2023/2024 Annual Report
Period Covered: 01.04.2023 - 31.03.2024
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford Reference and administration information
Charity number 1179731 Registered office and operational address Victoria Park Community Building Victoria Park Stretford Manchester M32 0AD
Trustees
Trustees who served during the year and up to the date of this report were as follows:
Shelly Quinton-Hulme Ita Kirrane Simon Bramhall Resigned 29th January 2024 Christine Barry Stephen Adshead Suzy Woods Resigned 12th September 2024 Jean Napier Resigned 29 August 2023 Julie Bramall Resigned 21 August 2023 Carol Hodgson Anne Clayson Elizabeth Tresnan Appointed 28[th] August 2023 Dan Adamson Appointed 28[th] August 2023 Nicola Bray
Key management personnel
Office Manager/CEO - Jane Kilworth (until March 2024) General Manager – Daniel Good (started from July 2024)
Bankers
CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Mailing
Independent examiner
Patrick Morrello, Third Sector Accountancy Limited, Holyoake House, Hanover Street, Manchester M60 0AS.
1
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park Stretford Trustees’ annual report for the year ended 31 March 2024
The trustees present their report and the unaudited financial statements for the year ended 31 March 2024.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
The Friends of Victoria Park, Stretford formed and constituted in March 2002 as a community group. During 2018 we gained registered charity status as a charitable incorporated organisation in preparation for running The Tea Room and The Community Building.
The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
Objects
Our charitable aim is as follows: For the benefits of the inhabitants of Stretford, to provide or assist in the provision of facilities for recreation and other leisure time occupation in the interests of social welfare with the object of improving their conditions of life for the inhabitants of the area in particular but not exclusively by the preservation, promotion, support, assistance and improvement of Victoria Park
We formed to save and restore our local park which had become a no-go zone due to it being so neglected by Trafford Council. Over the past 20 years we have worked really hard to make improvements and stage wonderful events that bring our community together and raise funds for the park improvements.
2
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park Stretford Trustees’ annual report for the year ended 31 March 2024
| OUR MISSION [What we do] |
To ensure Victoria Park remains as one of the best community hubs and visitor attractions in Stretford / Trafford. |
|
|---|---|---|
| OUR VISION [What we want to be] |
To be a welcoming, vibrant park; the vital green heart of our urban community; offering modern facilities, and yet maintaining elements of its Victorian heritage. |
|
| OUR GOALS [What we must achieve] |
||
| ● A well-maintained park for all; ● A diverse and socially inclusive set of well trained volunteers and staff working as one team; ● An exciting events calendar throughout the year; ● Partnership working with other groups in Stretford / Trafford and Trafford Council; ● A well run and accessible community building / café; ● Harnessing local talent / expertise; ● An educational resource and signposting facility ● Reduce inequality in Stretford ● Encourage families to use the park and form friendships |
||
| OUR BEHAVIOURS & PRINCIPLES [How we will work] |
● Integrity; ● Pride ● Opportunities and Respect for all; ● Accessible to all and inclusive ● Equitable; ● Responsive to community needs; ● Caring & Supportive; ● Ethical;& Sustainable |
Registered Office: Victoria Park Community Building, Victoria Road, Stretford, Manchester, M32 0AD
Our constitution can be found on our website and is dated 24.07.2018. It uses the template for a CIO Foundation model constitution [http://fovps.org.uk/governance/]
3
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park Stretford Trustees’ annual report for the year ended 31 March 2024
Our Year in review – Chairperson’s Report
Another really challenging time for us as a charity. We are still learning how to run a community building, whilst trying to build a team, and contend with the after effects of Covid and the cost of living crisis – we definitely didn’t get everything right!
We have struggled with staffing and capacity issues throughout the year which meant that we have not started to deliver some of the things we had hoped to be up and running by now. This has had a knock on effect to our income generation and as such we are not where we hoped we would be at this stage.
We have spent some time looking at what we can offer going forwards and how we need to be structured to operate effectively.
Our main achievements this year are as follows:
-
We are still operating after a really challenging time
-
The building is operating and the community room booking process is working well
-
We have helped numerous families in Stretford attend low cost activities
-
We have operated our Pay it Forward board helping people access free food and drink since we opened
-
We have successfully partnered with Friends of Stretford Public Hall on a number of projects
-
We are working with other local organisations to make sure we are doing the best for our community.
-
We have delivered free and low cost events throughout the year
-
We have maintained the new building and finished off further building works
The Friends of Victoria Park, Stretford have not had any reportable accidents or incidents during this period.
Structure, governance and management
The Board of Trustees are responsible for setting the long-term direction of the group and ensuring good governance for the charity is always adhered to. They are also there to further the charity’s objects as set out in the governing document. They will also ensure financial probity and be the accountable body for the group. They will report to our community via an annual report and annual accounts and an Annual General Meeting to which the public are invited.
All trustees are volunteers, none receive any remuneration for their services, and are local people voted onto the board due to their skills or interest in the group.
4
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park Stretford Trustees’ annual report for the year ended 31 March 2024
Our Trustees are able to serve for 3 consecutive terms of office before taking at least a year off from the board.
FOVPS Trustees - Terms of Office - as at 22.10.24
| Trustee | Date of Appointmen t to the board |
Term of Office |
Terms Serve d |
Date of office up for renewal |
|---|---|---|---|---|
| Christine Barry | 24.07.2018 | 3 years | 3 | 24.07.2027 |
| Ita Kirrane | 24.07.2018 | 3years | 3 | 24.07.2027 |
| Shelly Quinton-Hulme | 24.07.2018 | 3 Years | 2 | 24.07.2025 |
| Carol Hodgson | 20.08.2022 | 3years | 1 | 19.08.2025 |
| Nicky Bray | 09.01.2023 | 3 years | 1 | 09.01.2026 |
| Stephen Adshead | 24.07.2018 | 3 years | 2 | 14.05.2026 |
| Jane McKie | 25.04.2024 | 3years | 1 | 25.04.2027 |
| Anne Clayson | 05.08.2021 | 3 years | 2 | 05.08.2026 |
| Elizabeth Tresnan | 28.08.2023 | 3years | 1 | 28.08.2026 |
| Asiya Yaqub | 28.08.2023 | 3 years | 1 | 28.08.2026 |
| Dan Adamson | 28.08.2023 | 3 years | 1 | 28.08.2026 |
| SuzyWoods | 08.04.2020 | 3years | 2 | Retired 12.9.2024 |
| Simon Bramall | 05.08.2021 | 3 years | 1 | Retired 29.01.2024 |
| Jean Napier | 24.07.2018 | 3years | 2 | Retired 29.08.2023 |
| Julie Bramall | 20.08.2022 | 3 years | 1 | Retired 21.08.2023 |
| Tom Ross | 24.07.2018 | 3 years | 2 | Retired 28.01.2023 – Emeritus Trustee title conferred upon him |
| Habeeba Bhayat | 03.09.2020 | 3 years | 1 | Retired 13.12.2022 |
| Margaret Longworth | 24.07.2018 | 3years | 2 | Retired 19.07.2022 |
| KarinSaenz-Miller | 11.06.2020 | 3 years | 1 | Retired12.07.2022 |
| Charlotte Evans | 08.04.2020 | 3 years | 1 | Retired 05.10.2021 |
| Claudia De Carlo | 08.04.2020 | 3years | 1 | Retired 05.07.2021 |
| Heather Jones | 24.07.2018 | 2 years | 1 | Retired 05.08.2020 |
| Rick Mullan-Louw | 24.09.2018 | 3 years | 1 | Retired May 2020 |
| Fiona McDonald-Naughton | 24.07.2018 | 2 years | 1 | Office Vacated April 2020 |
| Elizabeth Powell | 24.07.2018 | 2 years | 1 | Office Vacated April 2020 |
| Cath Johnston | 24.07.2018 | 4years | 1 | Retired April 2020 |
5
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park Stretford Trustees’ annual report for the year ended 31 March 2024
Financial review and reserves policy
The aim of the reserves policy is to ensure that the charity’s ongoing and future activities are reasonably protected from unexpected fluctuations in its income and expenditure. The board reviewed the reserves policy and agreed that a minimum level of unrestricted general funds, also known as free reserves, of £85,000 is appropriate given the risks faced by the charity and the sustainability of its different income streams. This equates to approximately three months of expenses. Free reserves at 31 March 2024 were in deficit by £19,226 (2022: £16,212 deficit).
The current reserves policy is 3 months expenses and we are working to restore this over the next 2 years by increasing the profit made in the Tea Room and Community Building and community events. We have established a plan for working parties to share the workload with volunteers and this should mean that we are more efficient and effective. We are evaluating staff levels and also working with a café mentor to ensure that we are maximising café income.
Staffing continues to be a issue for us and the cost of level crisis is not helping. We are currently liaising with our funders/investors to ensure they are abreast with our situation and know what we are doing to amend our current financial situation. We are looking at all options to ensure the stability of the Community Building and our work within the park.
Going Concern
The trustees do not consider that there is any material uncertainty about the ability of the charity to continue as a going concern.
Statement of responsibilities of the trustees
The trustees are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
6
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park Stretford Trustees’ annual report for the year ended 31 March 2024
- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The trustees’ annual report has been approved by the trustees on ……………………………………… 12 / 12 / 2024 .. and signed on their behalf by
Shelly Quinton-Hulme Chair
7
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park Stretford
Independent examiner’s report to the trustees for the period ended 31 March 2024
I report on the accounts of the charity for the year ended 31 March 2024 set out on pages 9 to 23.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed. The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants in England and Wales.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Other matters
Your attention is to drawn to the fact that the charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
We understand that this has been done in order for the accounts to provide a true and fair view in
accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Patrick Morrello ACA Third Sector Accountancy Limited Holyoake House Hanover Street Manchester, M60 0AS
12 / 12 / 2024
8
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford Statement of Financial Activities for the year ended 31 March 2024
| Unrestricted funds Note £ Income from: Donations and legacies 3 13,717 Charitable activities 4 160,461 Investments 5 59 Total income 174,237 Expenditure on: Charitable activities 6 199,600 Total expenditure 199,600 7 (25,363) Transfer between funds (373) Net movement in funds for the year (25,736) Reconciliation of funds Total funds brought forward 488,294 Total funds carried forward 462,558 Net income/(expenditure) for the year |
Restricted funds £ 63,187 - - 63,187 85,837 85,837 (22,650) 373 (22,277) 38,603 16,326 |
Total funds 2024 £ 76,904 160,461 59 237,424 285,437 285,437 (48,013) - (48,013) 526,897 478,884 |
Unrestricted funds £ 70,860 145,024 30 215,914 233,951 233,951 (18,037) - (18,037) 506,331 488,294 |
Restricted funds £ 97,350 - - 97,350 97,589 97,589 (239) - (239) 38,842 38,603 |
Total funds 2023 £ 168,210 145,024 30 |
|---|---|---|---|---|---|
| 313,264 | |||||
| 331,540 | |||||
| 331,540 | |||||
| (18,276) - |
|||||
| (18,276) 545,173 |
|||||
| 526,897 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
9
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford Charity number 1179731
Balance sheet as at 31 March 2024
| Note £ £ Fixed assets Tangible assets 12 479,761 Total fixed assets 479,761 Current assets Stock 2,588 Debtors 13 7,394 Cash at bank and in hand 31,928 Total current assets 41,910 Liabilities Creditors: amounts falling due in less than one year 14 (26,491) Net current assets 15,419 Total assets less current liabilities 495,180 Creditors: amounts falling due after more than one year 15 (16,296) Net assets 478,884 The funds of the charity: Restricted income funds 16 16,326 Unrestricted income funds 17 462,558 Total charity funds 478,884 2024 |
£ £ 505,506 505,506 4,538 10,719 56,086 71,343 (19,098) 52,245 557,751 (30,854) 526,897 38,603 488,294 526,897 2023 |
£ £ 505,506 505,506 4,538 10,719 56,086 71,343 (19,098) 52,245 557,751 (30,854) 526,897 38,603 488,294 526,897 2023 |
|---|---|---|
| 505,506 52,245 |
||
| 557,751 (30,854) |
||
| 526,897 | ||
| 38,603 488,294 |
||
| 526,897 |
For the year in question, the charity was entitled to exemption from an audit under section 144 of the Charities Act 2011. The Charity Commission has not ordered an audit to be carried out under Section 146 of Charities Act 2011.
The notes on pages 11 to 23 form part of these accounts.
12 / 12 / 2024
Approved by the trustees on ................................. and signed on their behalf by:
Shelly Quinton-Hulme (Trustee)
10
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024
1 Accounting policies
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 - (Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Friends of Victoria Park, Stretford meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £ sterling.
b Going concern
At the time of signing the accounts, there were material uncertainties surrounding the operation of the cafe which cast doubt on the ability of the charity to continue in its current form as a going concern. The trustees are investigating all options available to them and have made progress towards finding a satisfactory solution.
c Judgments and estimates
The trustees have made no key judgments which have a significant effect on the accounts.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.
d Preparation of the accounts on a going concern basis
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.
11
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
e Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
f Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; refer to the trustees’ annual report for more information about their contribution.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
g Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
h Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
i Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Expenditure on charitable activities includes the costs of maintenance of the park facilities and building, activities and ancilliary café activity undertaken to further the purposes of the charity.
-
Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
12
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
j Tangible fixed assets
Individual fixed assets costing £500 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Freehold building 4% Office fixtures and other equipment 33%
k Stock
Stock is included at the lower of cost or net realisable value. In general, cost is determined on a first in, first out basis. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving, and defective stocks. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
l Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
m Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
n Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
o Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
p Pensions
Employees of the charity are entitled to join a defined contribution ‘money purchase’ scheme. The charity’s contribution is restricted to the contributions disclosed in note 10. There were no outstanding contributions at the year end.
2 Legal status of the charity
The charity is a charitable incorporated organisation registered with the Charity Commisssion in the United Kingdom (England and Wales) and has no share capital. In the event of the charity being wound up, the members of the CIO have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilities.
13
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
3 Income from donations and legacies
| 3 Income from donations and legacies |
||||||
|---|---|---|---|---|---|---|
| Donations Donated goods and services Grants Total 4 Income from charitable activities Rent Event income Activities Café sales Total 5 Investment income Interest on bank deposits |
Unrestricted £ 5,141 5,616 2,960 13,717 Unrestricted £ 12,162 6,174 2,388 139,737 160,461 Unrestricted £ 59 |
Restricted £ - - 63,187 63,187 Restricted £ - - - - - ` Restricted £ - |
Total 2024 £ 5,141 5,616 66,147 76,904 Total 2024 £ 12,162 6,174 2,388 139,737 160,461 Total 2024 £ 59 |
Unrestricted £ 9,139 - 61,721 70,860 Unrestricted £ 8,784 - 2,397 133,843 145,024 Unrestricted £ 30 |
Restricted £ 546 - 96,804 97,350 Restricted £ - - - - - Restricted £ - |
Total 2023 £ 9,685 158,525 |
| 168,210 | ||||||
| Total 2023 £ 8,784 - 2,397 133,843 |
||||||
| 145,024 | ||||||
| Total 2023 £ 30 |
14
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
6 Analysis of expenditure on charitable activities
| Café Café staff costs Café consumables Café general expenses Other staff costs Premises Office and administration Project costs IT and communications Marketing and publicity Legal and professional Accountancy Depreciation Restricted expenditure Unrestricted expenditure 7 Net income/(expenditure) for the year This is stated after charging/(crediting): Depreciation Interest payable Independent examiner's fee Finance costs |
2024 £ 79,605 65,420 12,464 56,476 17,747 5,820 15,222 3,113 991 4,628 1,610 25,746 (3,405) 285,437 85,837 199,600 285,437 2024 £ 25,746 (3,405) 1,610 |
2023 £ 125,867 41,285 11,889 80,056 12,039 4,244 19,813 2,156 234 1,832 1,500 26,076 4,549 |
|---|---|---|
| 331,540 | ||
| 97,589 233,951 |
||
| 331,540 | ||
| 2023 £ 26,076 4,549 1,500 |
15
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
8 Staff costs
Staff costs during the year were as follows:
| ff costs during the year were as follows: | ||
|---|---|---|
| Wages and salaries Social security Pension costs |
2024 £ 126,655 5,970 1,936 134,561 |
2023 £ 185,452 6,789 2,978 |
| 195,219 |
No employee has employee benefits in excess of £60,000 (2023: nil).
The average number of staff employed during the period was 12 (2023: 17).
The key management personnel of the charity comprise the trustees, the CEO, the operations manager and the café manager. The total employee benefits of the key management personnel of the charity were £33,692 (2023: £49,618).
9 Trustee remuneration and expenses, and related party transactions
Neither the management committee nor any persons connected with them received any remuneration or reimbursed expenses during the year (2023: nil).
No members of the management committee received travel and subsistence expenses (2023: nil).
Aggregate donations from related parties were £120 (2023: £Nil).
There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
No trustee of the charity had any personal interest in any contract or transaction entered into by the charity, including guarantees, during the year.
16
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
10 Government grants
The government grants recognised in the accounts were as follows:
| Trafford Metropolitan Borough Council The National Lottery Jubilee - Forever Manchester |
2024 £ - 39,935 - - 39,935 |
2023 £ 26,469 49,935 10,000 |
|---|---|---|
| 86,404 |
There were no unfulfilled conditions and contingencies attaching to the grants at 31 March 2024.
11 Corporation tax
The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
12 Fixed assets: tangible assets
| Cost Additions Depreciation Charge for the year Net book value At 1 April 2023 At 31 March 2024 At 31 March 2023 At 31 March 2024 At 1 April 2023 At 31 March 2024 |
Building £ 539,184 - 539,184 43,091 21,567 64,658 474,526 496,093 |
Equipment £ 18,847 - 18,847 9,434 4,178 13,612 5,235 9,413 |
£ 558,031 - Total |
|---|---|---|---|
| 558,031 | |||
| 52,525 25,745 |
|||
| 78,270 | |||
| 479,761 | |||
| 505,506 |
17
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
13 Debtors
| 13 Debtors |
||
|---|---|---|
| Trade debtors Provision for doubtful debts Tax and social security Other debtors Prepayments 14 Creditors: amounts falling due within one year Access to growth loan Tax and social security Pensions payable Trade creditors Other creditors and accruals 15 Creditors: amounts falling after more than one year Access to growth loan |
2024 £ 3,544 (200) - 1,687 2,363 7,394 2024 £ 8,889 1,487 23 11,676 4,416 26,491 2024 £ 16,296 16,296 |
2023 £ 7,641 - 293 599 2,186 |
| 10,719 | ||
| 2023 £ 7,344 3,329 - 3,905 4,520 |
||
| 19,098 | ||
| 2023 £ 30,854 |
||
| 30,854 |
The access to growth loan is unsecured
18
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
16 Analysis of movements in restricted funds
| Balance at 1 April 2023 £ 1,713 Forrester Fund 3,963 - - - 2,285 10,000 - Nisa - Coronation - RHS Dye Garden 14,153 109 TMBC - HAF Easter 23 6,380 TMBC - HAF Winter 23 - - Yorkshire Bank - Total 38,603 THT Cooking Class Jan 23 National Lottery -Events 23 Greater Manchester Combined Authority Tree Trail National Lottery - Community CEO New Bricks Together Energy Fund - Forever Manchester THT CEO and core funding John Lewis - Stretford Shedders Mcr Green Grant (dye garden) A4A Together for Our Planet |
Income £ - - 10,000 1,000 2,367 39,935 - - 500 5,000 - - - 1,385 2,500 500 63,187 |
Expenditure £ - (3,963) (7,566) - - (35,468) (10,000) (373) (500) (2,940) (14,153) (109) (6,380) (1,385) (2,500) (500) (85,837) |
Transfers £ - - - - - - - 373 - - - - - - - 373 |
Balance at 31 March 2024 £ 1,713 - 2,434 1,000 2,367 6,752 - - - 2,060 - - - - - - |
|---|---|---|---|---|
| 16,326 |
19
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
Comparative period
| Comparative period | ||||
|---|---|---|---|---|
| Balance at 1 April 2022 £ A4A Together for Our Planet 6,987 Forrester Fund - Jubilee Funding - National Lottery - Community C - National Lottery -Events 23 - National Lottery Polytunnel 6,550 Sainsburys Neighbourly - SSE - Finance systems 301 25,000 THT Cooking Class Jan 23 - TMBC - HAF Easter 22 - TMBC - HAF Easter 23 - TMBC - HAF Summer 22 - TMBC - HAF Winter 22 - Yorkshire Bank 4 Donations - Total 38,842 THT CEO and core funding |
Income £ - 5,000 10,000 39,935 10,000 - 500 - - 4,900 3,725 6,460 11,925 4,359 - 546 97,350 |
Expenditure £ (5,274) (1,037) (10,000) (37,650) - (6,550) (500) (301) (10,847) (4,791) (3,725) (80) (11,925) (4,359) (4) (546) (97,589) |
Transfers £ - - - - - - - - - - - - - - - - - |
Balance at 31 March 2023 £ 1,713 3,963 - 2,285 10,000 - - - 14,153 109 - 6,380 - - - - |
| 38,603 |
Funds transfers from restricted to unrestricted funds occurred where internal café expenses and room hire were charged to restricted funds or restricted fund were used to purchase fixed assets for the charity.
20
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
Name of restricted fund
Description, nature and purposes of the fund
A4A Together for our For getting investment ready planet Forrester Fund A trust fund money towards staffing our community room Greater Manchester Combined Authority Tree For improving Stretford green spaces and creating a tree trail Trail
John Lewis - Stretford Part of the Men in Sheds Association, aimed at improving wellbeing and Shedders reducing loneliness, whilst learning new skills such as woodwork in an informal Jubilee Funding Nisa towards jubilee celebrations Mcr Green Grant (dye To create a permanent community dye garden within Victoria Park. The project garden) will increase local people’s access to quality green
National Lottery - CEO role and some core costs Community CEO National Lottery - Events Funding a calendar of community events in the park 23 National Lottery To build a polytunnel in the park Polytunnel New Bricks Core costs – Fundraising from crowdfunder Nisa - Coronation Towards the Coronation event
To build a local network to gain knowledge of growing and using natural dye RHS Dye Garden plants, and ultimately to produce an accessible community Sainsburys Neighbourly Towards planting projects and free school meals in the holidays SSE Finance Systems School of social entrepreneurs - To improve finance systems and cover core costs
THT - CEO and core To cover CEO salary and core costs THT cooking class Jan Provide and deliver a cooking class 2023 TMBC - HAF Easter 22 TMBC - HAF Easter 23 TMBC - HAF Summer 22 TMBC - HAF Winter 22 TMBC - HAF Winter 23 Together Energy Fund - Towards electricity bills Forever Manchester Yorkshire Bank
Funding from Trafford council/central government to provide free school meal children with free meals and activity during school holidays
To install benches within the park
21
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
17 Analysis of movement in unrestricted funds
| Comparative period Designated Funds In Memorium planting Shelly Youth Council Designated property assets fund - The Community Building Designated property assets fund - The Community Building General fund General fund Designated property assets fund - The Community Building |
Balance at 1 April 2023 £ (16,212) 504,506 488,294 Balance at 1 April 2022 £ (23,657) 529,988 506,331 Balance at 1 April 2023 £ 505,506 505,506 |
Income £ 171,212 3,025 174,237 Income £ 215,914 - 215,914 Income £ 1,000 2,000 25 3,025 |
Expenditure £ (199,973) - (199,973) Expenditure £ (233,951) - (233,951) Expenditure £ - - - - - |
Transfers £ 25,746 (25,746) - Transfers £ 25,482 (25,482) - Transfers £ (25,746) - - - (25,746) |
As at 31 March 2024 £ (19,227) 481,785 |
|---|---|---|---|---|---|
| 462,558 | |||||
| As at 31 March 2023 £ (16,212) 504,506 |
|||||
| 488,294 | |||||
| As at 31 March 2024 £ 479,760 1,000 2,000 25 |
|||||
| 482,785 |
22
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2024 (continued)
- 17 Analysis of movement in unrestricted funds (continued) Name of unrestricted fund Description, nature and purposes of the fund
General fund The free reserves after allowing for all designated funds
The fixed assets are essential for the future operation of the charity and so are excluded from free reserves.
Designated property assets fund - the excluded from free reserves. Community Building In Memorium planting For plants from a park user Shelly Designated for Café alterations Youth Council For spending by the youth council
- 18 Analysis of net assets between funds
| Tangible fixed assets Net current assets/(liabilities) Creditors of more than one year Total Comparative period Tangible fixed assets Net current assets/(liabilities) Creditors of more than one year Total |
General fund £ 479,761 (482,692) (16,296) (19,227) General fund £ 505,506 (490,864) (30,854) (16,212) |
Designated funds £ - 481,785 - 481,785 Designated funds £ - 504,506 - 504,506 |
Restricted funds £ - 16,326 - 16,326 Restricted funds £ - 38,603 - 38,603 |
Total 2024 £ 479,761 15,419 (16,296) |
|---|---|---|---|---|
| 478,884 | ||||
| Total 2023 £ 505,506 52,245 (30,854) |
||||
| 526,897 |
19 Financial instruments
Financial instruments measured at amortised cost comprise the loan financing provided by Access to Growth to the charity.
| Loan payable falling due within one year Loan payable falling due in more than one year but in less than five years |
2024 £ 8,889 16,296 25,185 |
2023 £ 7,344 30,854 |
|---|---|---|
| 38,198 |
The loan is an unsecured fixed interest rate loan.
23
Doc ID: 121adcab944210e79b1d7c547fde9c7e362e6436