OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to thc Financial Statements 7 to l0

Period
28.8.18
Year Ended to
31.12.20 31.12.19
Unrestricted Restricted Total Total
fund funds funds funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 24,482 24,482 11,310
Charitable activities
Charitable activities 38,555 14,832 53,387 13,001
Other trading activities 19,969 126 20,095 11,230
Total 83,006 14,958 97,964 35,541
EXPENDITURE ON
Charitable activities
Charitable activities 64,825 514 65,339 22,187
NET INCOME 18,181 14,444 32,625 13,354
RECONCILIATION OF FUNDS
Total funds brought forward 9,690 3,664 13,354
TOTAL FUNDS CARRIED FORWARD 27,871 18,108 45,979 13,354

2020 2019
Unrestricted Restricted Total Total
CURRENT ASSETS Notes fund
f.
funds
f
I'unds
f
funds
f
Debtors
Cash at
bank and in hand 600
29,827
11,866
6,242
12,466
36,069
472
16,705
30,427 18,108 48,535 17,177
CREDITORS
Amounts falling duc within one year (2,556) (2,556) (3,823)
NET CURRENT ASSETS 27,871 18,108 45,979 13,354
TOTAL ASSETSLESSCURRENT
LIABILITIES 27,871 18,108 45,979 13,354
NET ASSETS 27,871 18,108 45,979 13,354
FUNDS
Unrestricted
funds
Restricted funds 27,871 9,690
18,108 3,664
TOTAL FUNDS
45,979 13,354

OTH ER TRADING ACTIVITIES
Period
28.8.18
Year Ended to
31.12.20 31.12.19
f f.
Shop and cafe income 9,274 7,834
Meals on Wheels 10,432 3,139
Men's shed income 389 257
20,095 11,230

During
the year ended 31 December 2020 the trustees were reimbursed
out ofpocke
f1,205)
During
the year ended 31 December 2020 the trustees were reimbursed
out ofpocke
f1,205)
During
the year ended 31 December 2020 the trustees were reimbursed
out ofpocke
f1,205)
During
the year ended 31 December 2020 the trustees were reimbursed
out ofpocke
f1,205)
t expenses ofK 2,021 (201
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
E f. f
INCOME AND ENDOWMENTS FROM
Donations and legacies 9,310 2,000 11,310
Charitable activities
Charitable activities 9,473 3,528 13,001
Other trading
activities
11,230 11,230
Total 30,013 5,528 35,541
EXPENDITURE ON
Charitable activities
Chai itable activities 20,323 1,864 22,187
NET INCOME 9,690 3,664 13,354
TOTAL FUNDS CARRIED FORWARD 9,690 3,664 13,354

2020 2019
Trade debtors 357
Prepayments and accrued income 12,466 115
12,466 472
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f
Other creditors 2,556 3,823
8. MOVEMENT IN FUNDS
Net
movement At
AI. 1.1.20 in funds 31.12.20
Unrestricted funds
Oreneral
fund
9,690 18,181 27,871
Restricted
funds
SturQuest 1,664 1,664
Men's Shed 2,000 (388) 1,612
Connect to employmcnt 14,832 14,832
3,664 14,444 18,108
TOTAL FUNDS 13,354 32,625 45,979
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 f,
Unrestricted funds
General
fund
83,006 (64,825) 18,181
Restricted
funds
Men's Shed 126 (514) (388)
Connect to employment 14,832 14,832
14,958 (514) 14,444
TOTAL FUNDS 97,964 (65,339) 32,625

Net
movement At
in funds 31.12.19
f 8
Unrestricted funds
General
fund
9,690 9,690
Restricted funds
SturQuest 1,664 1,664
Men's Shed 2,000 2,000
3,664 3,664
TOTAL FUNDS 13,354 13,354
Comparative net movmnent in funds, included in the above are as follows:
incoming Resources Movement
resources
f.
expended
f
in funds
f.
Unrestricted funds
General
fund
30,013 (20,323) 9,690
Restricted funds
SturQuest
Men's Shed
3,528
2,000
(1,864) 1,664
2,000
5,528 (1,864) 3,664
TOTAL FUNDS 35,541 (22,187) 13,354