| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to thc Financial Statements | 7 | to | l0 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 28.8.18 | |||||||
| Year Ended | to | ||||||
| 31.12.20 | 31.12.19 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | f | f | |||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 24,482 | 24,482 | 11,310 | |||
| Charitable | activities | ||||||
| Charitable | activities | 38,555 | 14,832 | 53,387 | 13,001 | ||
| Other trading activities | 19,969 | 126 | 20,095 | 11,230 | |||
| Total | 83,006 | 14,958 | 97,964 | 35,541 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Charitable | activities | 64,825 | 514 | 65,339 | 22,187 | ||
| NET INCOME | 18,181 | 14,444 | 32,625 | 13,354 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 9,690 | 3,664 | 13,354 | |||
| TOTAL FUNDS CARRIED FORWARD | 27,871 | 18,108 | 45,979 | 13,354 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| CURRENT ASSETS | Notes | fund f. |
funds f |
I'unds f |
funds f |
|
| Debtors Cash at |
bank and in hand | 600 29,827 |
11,866 6,242 |
12,466 36,069 |
472 16,705 |
|
| 30,427 | 18,108 | 48,535 | 17,177 | |||
| CREDITORS | ||||||
| Amounts | falling duc within one year | (2,556) | (2,556) | (3,823) | ||
| NET CURRENT ASSETS | 27,871 | 18,108 | 45,979 | 13,354 | ||
| TOTAL | ASSETSLESSCURRENT | |||||
| LIABILITIES | 27,871 | 18,108 | 45,979 | 13,354 | ||
| NET ASSETS | 27,871 | 18,108 | 45,979 | 13,354 | ||
| FUNDS | ||||||
| Unrestricted funds |
||||||
| Restricted | funds | 27,871 | 9,690 | |||
| 18,108 | 3,664 | |||||
| TOTAL | FUNDS | |||||
| 45,979 | 13,354 |
| OTH | ER TRADING ACTIVITIES | ||
|---|---|---|---|
| Period | |||
| 28.8.18 | |||
| Year Ended | to | ||
| 31.12.20 | 31.12.19 | ||
| f | f. | ||
| Shop | and cafe income | 9,274 | 7,834 |
| Meals | on Wheels | 10,432 | 3,139 |
| Men's | shed income | 389 | 257 |
| 20,095 | 11,230 |
| During the year ended 31 December 2020 the trustees were reimbursed out ofpocke f1,205) |
During the year ended 31 December 2020 the trustees were reimbursed out ofpocke f1,205) |
During the year ended 31 December 2020 the trustees were reimbursed out ofpocke f1,205) |
During the year ended 31 December 2020 the trustees were reimbursed out ofpocke f1,205) |
t expenses ofK | 2,021 (201 |
|---|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| E | f. | f | |||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 9,310 | 2,000 | 11,310 | |
| Charitable | activities | ||||
| Charitable | activities | 9,473 | 3,528 | 13,001 | |
| Other trading activities |
11,230 | 11,230 | |||
| Total | 30,013 | 5,528 | 35,541 | ||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Chai itable | activities | 20,323 | 1,864 | 22,187 | |
| NET INCOME | 9,690 | 3,664 | 13,354 | ||
| TOTAL FUNDS CARRIED FORWARD | 9,690 | 3,664 | 13,354 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Trade debtors | 357 | |||||||
| Prepayments | and accrued income | 12,466 | 115 | |||||
| 12,466 | 472 | |||||||
| 7. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 2020 | 2019 | |||||||
| f | ||||||||
| Other creditors | 2,556 | 3,823 | ||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| AI. | 1.1.20 | in funds | 31.12.20 | |||||
| Unrestricted | funds | |||||||
| Oreneral fund |
9,690 | 18,181 | 27,871 | |||||
| Restricted funds |
||||||||
| SturQuest | 1,664 | 1,664 | ||||||
| Men's Shed | 2,000 | (388) | 1,612 | |||||
| Connect to employmcnt | 14,832 | 14,832 | ||||||
| 3,664 | 14,444 | 18,108 | ||||||
| TOTAL FUNDS | 13,354 | 32,625 | 45,979 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | f, | |||||||
| Unrestricted | funds | |||||||
| General fund |
83,006 | (64,825) | 18,181 | |||||
| Restricted funds |
||||||||
| Men's Shed | 126 | (514) | (388) | |||||
| Connect to employment | 14,832 | 14,832 | ||||||
| 14,958 | (514) | 14,444 | ||||||
| TOTAL FUNDS | 97,964 | (65,339) | 32,625 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| in funds | 31.12.19 | |||||
| f | 8 | |||||
| Unrestricted | funds | |||||
| General fund |
9,690 | 9,690 | ||||
| Restricted | funds | |||||
| SturQuest | 1,664 | 1,664 | ||||
| Men's Shed | 2,000 | 2,000 | ||||
| 3,664 | 3,664 | |||||
| TOTAL FUNDS | 13,354 | 13,354 | ||||
| Comparative | net movmnent | in funds, included | in the above are as follows: | |||
| incoming | Resources | Movement | ||||
| resources f. |
expended f |
in funds f. |
||||
| Unrestricted | funds | |||||
| General fund |
30,013 | (20,323) | 9,690 | |||
| Restricted | funds | |||||
| SturQuest Men's Shed |
3,528 2,000 |
(1,864) | 1,664 2,000 |
|||
| 5,528 | (1,864) | 3,664 | ||||
| TOTAL FUNDS | 35,541 | (22,187) | 13,354 |