| Report ofthe Trustees. | ||
|---|---|---|
| Objectives ofthe CIO.. | ||
| Governance | ||
| Public Benefit.. | ||
| Activities. | ||
| Financial Review . | ||
| Trustees' Responsibilities. | ||
| References and Administrative | Information. | |
| independent Examiners |
Report tothe Trustees ofNorth Bradley Baptist Church. | |
| Receipts and Payments | Report | |
| Statement ofassets and |
liabilities. . | |
| Fund movement bytype.. |
||
| Accounting Policies .. |
| R | ec | eip | ts a | nd Pay | ments | Report | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | 2023 | 2022 | ||||||
| Receipts | ||||||||||
| Incoming resources from generated | funds | |||||||||
| Investmentincome | ||||||||||
| Interest | 120 | 120 | 34 | |||||||
| Totalincoming resources | from | generated funds | 120 | 120 | ||||||
| Incoming resources from chadtable |
activities | |||||||||
| Church use | 718 | 718 | ||||||||
| Gift Aid Refunds | 16,024 | 16,024 | ||||||||
| GIRs to Needs Fund | 678 | 678 | ||||||||
| Offerings | 78,570 | 78,570 | 50,492 | |||||||
| One offGifts | 3,822 | 1,364 | 5,186 | 3,986 | ||||||
| Special Appeals/Collections | for third | parties | 265 | 265 | 125 | |||||
| Tiddler Donations | 928 | 928 | 660 | |||||||
| Total Incoming resources from charitable | activities | 100,062 | 678 | 1,629 | 102,369 | 55,927 | ||||
| Other incoming resources | ||||||||||
| Other Income | 70 | 70 | 64 | |||||||
| Rental income | 950 | 950 | 2,000 | |||||||
| Total Otherincoming | resources | 1,020 | 1,020 | 2,064 | ||||||
| Total Receipts | 101,202 | 678 | 1,629 | 103,509 | 58,025 | |||||
| Payments | ||||||||||
| Charitable activities |
||||||||||
| Afliliation Fees | 2,216 | 2,216 | 2,020 | |||||||
| Bank fees | 60 | 60 | 81 | |||||||
| Church Gas and Electric | (1,171) | (1,171) | 5,869 | |||||||
| Church Lunch catering |
101 | 101 | 170 | |||||||
| Cleaning/non rota flowers |
71 | 71 | 99 | |||||||
| Council Tax —Manse | 2,997 | 2,997 | 2,851 | |||||||
| Dade n kids | ||||||||||
| Electronics/technology | 989 | 989 | 2,789 | |||||||
| External ground maintenance |
2,265 | 2,265 | 2,981 | |||||||
| External Speakers | 789 | 789 | 439 | |||||||
| Financial support - Overseas | 2,850 | 2,850 | 2,400 | |||||||
| Financial support —DK |
400 | |||||||||
| Fixtures and Fittings | 2,553 | 1,439 | 3,992 | 1,047 | ||||||
| Gifts - Members | 101 | 101 | 50 | |||||||
| Groceries | 500 | 500 | 304 | |||||||
| Insurance —Church |
1,401 | 1,401 | 1,237 | |||||||
| Insurance - Manse | 334 | 334 | 311 | |||||||
| Maintenance —Church |
15,728 | 15,728 | 2,126 | |||||||
| Page 7ofJO |
| Maintenance - Manse |
Maintenance - Manse |
1,947 | 1,947 | 717 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Music Licence | 1,007 | 1,007 | 937 | ||||||
| Oflicers Expenses | 605 | 605 | |||||||
| Other events | 246 | 246 | |||||||
| Pastor Expenses | 1,066 | 1,066 | |||||||
| Payments from Needs Fund |
300 | 300 | 500 | ||||||
| Pension Costs | 2,729 | 2,729 | 2,501 | ||||||
| Printing and Publicity |
114 | 114 | 56 | ||||||
| Salaries and Wages | 28,272 | 28,272 | 27,322 | ||||||
| Signposts/Rooted | 155 | 155 | 22 | ||||||
| Software | 892 | 892 | 1,092 | ||||||
| Special Appeals/collections | payments | 80 | 215 | 295 | |||||
| Stationery | 2 | 2 | |||||||
| Sunday school | 38 | 38 | 17 | ||||||
| Sundry | 20 | 20 | 24 | ||||||
| Telephone | 500 | 500 | 500 | ||||||
| The Hub | 87 | 87 | |||||||
| Tiddlers | 340 | 484 | |||||||
| Together | 125 | 125 | |||||||
| Village outreach/evangelism | 672 | 672 | 2,675 | ||||||
| Water Charges | 1,067 | 1,067 | 1,069 | ||||||
| Total Charitable | activities | 71,748 | 1,654 | 73,846 | 62,722 | ||||
| Governance costs |
|||||||||
| Legal Expenses | 476 | 100 | |||||||
| Total Governance | coals | 476 | 476 | 100 | |||||
| Total Payments | 72,224 | 1,654 | 74,322 | 62,822 | |||||
| Excess of Incoming resources |
over Resources | used | 29,187 | (4,797) | |||||
| Brought forward balance | 32,654 | 37,451 | |||||||
| Carried forward | balance | 61,841 | 32,654 |
| General | Desi usted | Restricted | This | ear | Last ear |
||
|---|---|---|---|---|---|---|---|
| Current assets - Current assets | |||||||
| CAF Bank | 69,476 | (8,864) | 735 | 61,347 | 32,160 | ||
| Scottish Widows | 9506 | 10000 | 494 | 494 | |||
| Totals | 59,970 | 1,136 | 735 | 61,841 | 32,654 | ||
| Grand total | 59,970 | 1,136 | ?35 | 61,841 | 32,654 |
| Fund | move | ment | by ty | pe | ||
|---|---|---|---|---|---|---|
| 0 cain | incomin | Out oin | Ciosin | |||
| CHURCH - Church maintenance | ||||||
| Restricted | ||||||
| Sub-total | for CHURCH | |||||
| FandF - Fixtures aattings | ||||||
| Restricted | 500 | 1 364 | 1 364 | 500 | ||
| Sub-total for FandF | 500 | 1,364 | 1,364 | 500 | ||
| Gardening -Gardening |
project | |||||
| Designated | ||||||
| Restricted | 135 | 75 | 60 | |||
| Sub-total for Gardening | 135 | 75 | 60 | |||
| Graveyard -Graveyard |
maintenanc | |||||
| Restricted | ||||||
| Sub-total for Graveyard | ||||||
| MAN - Manse | ||||||
| Designated | ||||||
| Sub-total for MAN | ||||||
| NEED - Needs Fund | ||||||
| Designated | 758 | 678 | 300 | 1 136 | ||
| Sub-total for NEED | 678 | 300 | 1,136 | |||
| Other - Conectionsipayments | ||||||
| Restricted | 125 | 265 | 215 | 175 | ||
| Sub-total for Other | 125 | 265 | 215 | 175 | ||
| Staff - Staffing Fund | ||||||
| Des&gested | ||||||
| Sub-total for Staff | ||||||
| Youth - Youth Grant | ||||||
| Designated | 144 | |||||
| Sub-total forYouth | 144 | |||||
| General - General fund | ||||||
| Unrestricted | 30992 | 101202 | 72224 | 59970 | ||
| Sub-total | for General | 30,992 | 101,202 | 72,224 | 59,970 | |
| Grand total | 32,654 | 103509 | 74,322 | 61,841 |