OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Report ofthe Trustees.
Objectives ofthe CIO..
Governance
Public Benefit..
Activities.
Financial Review .
Trustees' Responsibilities.
References and Administrative Information.
independent
Examiners
Report tothe Trustees ofNorth Bradley Baptist Church.
Receipts and Payments Report
Statement
ofassets and
liabilities. .
Fund movement
bytype..
Accounting
Policies ..

R ec eip ts a nd Pay ments Report
Unrestricted Designated Restricted 2023 2022
Receipts
Incoming resources from generated funds
Investmentincome
Interest 120 120 34
Totalincoming resources from generated funds 120 120
Incoming resources
from chadtable
activities
Church use 718 718
Gift Aid Refunds 16,024 16,024
GIRs to Needs Fund 678 678
Offerings 78,570 78,570 50,492
One offGifts 3,822 1,364 5,186 3,986
Special Appeals/Collections for third parties 265 265 125
Tiddler Donations 928 928 660
Total Incoming resources from charitable activities 100,062 678 1,629 102,369 55,927
Other incoming resources
Other Income 70 70 64
Rental income 950 950 2,000
Total Otherincoming resources 1,020 1,020 2,064
Total Receipts 101,202 678 1,629 103,509 58,025
Payments
Charitable
activities
Afliliation Fees 2,216 2,216 2,020
Bank fees 60 60 81
Church Gas and Electric (1,171) (1,171) 5,869
Church
Lunch catering
101 101 170
Cleaning/non
rota flowers
71 71 99
Council Tax —Manse 2,997 2,997 2,851
Dade n kids
Electronics/technology 989 989 2,789
External ground
maintenance
2,265 2,265 2,981
External Speakers 789 789 439
Financial support - Overseas 2,850 2,850 2,400
Financial
support
—DK
400
Fixtures and Fittings 2,553 1,439 3,992 1,047
Gifts - Members 101 101 50
Groceries 500 500 304
Insurance
—Church
1,401 1,401 1,237
Insurance - Manse 334 334 311
Maintenance
—Church
15,728 15,728 2,126
Page 7ofJO

Maintenance
- Manse
Maintenance
- Manse
1,947 1,947 717
Music Licence 1,007 1,007 937
Oflicers Expenses 605 605
Other events 246 246
Pastor Expenses 1,066 1,066
Payments
from Needs Fund
300 300 500
Pension Costs 2,729 2,729 2,501
Printing
and Publicity
114 114 56
Salaries and Wages 28,272 28,272 27,322
Signposts/Rooted 155 155 22
Software 892 892 1,092
Special Appeals/collections payments 80 215 295
Stationery 2 2
Sunday school 38 38 17
Sundry 20 20 24
Telephone 500 500 500
The Hub 87 87
Tiddlers 340 484
Together 125 125
Village outreach/evangelism 672 672 2,675
Water Charges 1,067 1,067 1,069
Total Charitable activities 71,748 1,654 73,846 62,722
Governance
costs
Legal Expenses 476 100
Total Governance coals 476 476 100
Total Payments 72,224 1,654 74,322 62,822
Excess of Incoming
resources
over Resources used 29,187 (4,797)
Brought forward balance 32,654 37,451
Carried forward balance 61,841 32,654

General Desi usted Restricted This ear Last
ear
Current assets - Current assets
CAF Bank 69,476 (8,864) 735 61,347 32,160
Scottish Widows 9506 10000 494 494
Totals 59,970 1,136 735 61,841 32,654
Grand total 59,970 1,136 ?35 61,841 32,654

Fund move ment by ty pe
0 cain incomin Out oin Ciosin
CHURCH - Church maintenance
Restricted
Sub-total for CHURCH
FandF - Fixtures aattings
Restricted 500 1 364 1 364 500
Sub-total for FandF 500 1,364 1,364 500
Gardening
-Gardening
project
Designated
Restricted 135 75 60
Sub-total for Gardening 135 75 60
Graveyard
-Graveyard
maintenanc
Restricted
Sub-total for Graveyard
MAN - Manse
Designated
Sub-total for MAN
NEED - Needs Fund
Designated 758 678 300 1 136
Sub-total for NEED 678 300 1,136
Other - Conectionsipayments
Restricted 125 265 215 175
Sub-total for Other 125 265 215 175
Staff - Staffing Fund
Des&gested
Sub-total for Staff
Youth - Youth Grant
Designated 144
Sub-total forYouth 144
General - General fund
Unrestricted 30992 101202 72224 59970
Sub-total for General 30,992 101,202 72,224 59,970
Grand total 32,654 103509 74,322 61,841