This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-08-31-accounts
|
|
|
Page |
| Trustees report |
|
|
1-3 |
Independent examiner's |
|
report |
|
| Statement offinancial |
activities |
|
|
| Balance sheet |
|
|
|
| Notes to the financial |
statements |
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
|
|
Notes |
|
F |
in ome an endowmen |
|
from: |
|
|
|
Donations and |
legacies |
|
|
49,857 |
5,792 |
| Other income |
|
|
|
193,232 |
421,545 |
| Total income |
|
|
|
243,089 |
427,337 |
Charitable activities |
|
|
|
571,682 |
500,392 |
| Net expenditure |
for the |
year/ |
|
|
|
| Net movement |
in funds |
|
|
(328,593) |
(73,055) |
| Fund balances |
at 1 September 2022 |
|
|
75,691 |
148,746 |
| Fund balances |
at 31August 2023 |
|
|
(252,902) |
75,691 |
|
|
|
|
|
|
RESTATED |
|
|
|
2023 |
|
|
2022 |
|
|
|
K |
|
|
|
| Fixed assets |
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
21,966 |
|
56 |
|
| Cash at bank and in |
hand |
|
9,916 |
|
82,775 |
|
|
|
|
31,882 |
|
82,831 |
|
| Creditors: amounts |
falling due within |
|
|
|
|
|
| one year |
|
10 |
(284,785) |
|
(7,141) |
|
| Net current (liabilities)/assets |
|
|
|
(252,903) |
|
?5,690 |
| Total assets less current liabilities |
|
|
|
(252,902) |
|
75,691 |
| Income funds |
|
|
|
|
|
|
Unrestricted funds - |
general |
|
|
(252,902) |
|
75,691 |
|
|
|
|
(252,902) |
|
75,691 |
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
general |
general |
|
|
|
2023 |
2022 |
| Donations |
and |
gifts |
49,857 |
5,792 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
fullds |
|
|
general |
general |
|
|
2023 |
2022 |
|
|
F |
F |
| Other |
income |
191,404 |
413,838 |
| Book |
sales |
1,828 |
7,707 |
|
|
193,232 |
421,545 |
|
|
|
|
Direct |
Direct |
|
|
|
|
Costs |
Costs |
|
|
|
|
2023 |
2022 |
| Fulfilment |
Finder survey |
|
|
360 |
2,249 |
| Photography |
|
and printing costs |
|
700 |
430 |
| Book publishing |
|
|
|
3,778 |
|
| Consultancy |
|
Costs |
|
112,623 |
61,575 |
|
|
|
|
117,461 |
64,254 |
| Share of |
support costs (see note 5) |
|
|
345,820 |
374,073 |
| Share of |
governance |
|
costs (see note 5) |
108,401 |
62,065 |
|
|
|
|
571,682 |
500,392 |
| Support c |
osts |
|
|
|
|
|
|
|
|
|
|
Support |
Governance |
2023 |
Support costs |
Governance |
2022 |
|
|
|
costs |
costs |
|
|
costs |
|
|
|
|
R |
R |
|
|
F |
|
| Staff costs |
|
|
281,018 |
|
281,018 |
276,031 |
|
276,031 |
| Travel and |
transport |
|
|
|
|
|
|
|
| costs |
|
|
18,710 |
|
18,710 |
3,256 |
|
3,256 |
| Computer costs |
|
|
30,202 |
|
30,202 |
33,5?3 |
|
33,573 |
| Sundry costs |
|
|
15,890 |
|
15,890 |
32,785 |
|
32,785 |
| Advertising |
costs |
|
|
|
|
257 |
|
257 |
| Book publishing |
|
costs |
|
|
|
28,171 |
|
28,171 |
| Legal and professional |
|
|
|
102,066 |
102,066 |
|
58,605 |
58,605 |
| Independent |
examination |
|
|
|
|
|
|
|
| fee |
|
|
|
6,335 |
6,335 |
|
3,460 |
3,460 |
|
|
|
345,820 |
108,401 |
454,221 |
374,073 |
62,065 |
436,138 |
|
2023 |
2022 |
|
Number |
Number |
| Employees |
|
|
Employment costs |
2023f |
2022 F |
| Wages and salaries |
250,730 |
246,210 |
| Social security costs |
22,290 |
22,271 |
| Other pension costs |
7,998 |
7,550 |
|
281,018 |
276,031 |
|
|
Investments |
in |
|
Notes |
subsidiaries |
|
| Cost orvaluation |
|
|
|
| At 1 September 2022 |
|
|
|
| Additions |
|
|
|
| At 31August 2023 |
|
|
|
Carrying amount |
|
|
|
| At 31August 2023 |
12 |
|
|
| At 31August 2022 |
|
|
|
| 9 |
Debtors |
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Amounts |
falling due |
within |
one year: |
|
R |
|
Amounts |
owed by subsidiary |
|
undertakings |
18,368 |
|
|
Other debtors |
|
|
|
3,598 |
56 |
|
|
|
|
|
21,966 |
56 |
| 10 |
Creditors. " amounts |
|
falling due within one year |
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Other taxation and social security |
|
|
|
|
2,794 |
|
Other creditors |
|
|
|
280,000 |
|
|
Accruals |
and deferred |
income |
|
4,785 |
4,347 |
|
|
|
|
|
284,785 |
7,141 |
| Profit and Loss |
Account |
P |
| Turnover |
|
21,992 |
| Cost ofsales |
|
(770) |
| Administration |
expenses |
~574S5 |
Loss forthe financial period |
|
16,273 |