OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Trustees report 1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted
funds funds
2023 2022
Notes F
in ome an
endowmen
from:
Donations
and
legacies 49,857 5,792
Other income 193,232 421,545
Total income 243,089 427,337
Charitable
activities
571,682 500,392
Net expenditure for the year/
Net movement in funds (328,593) (73,055)
Fund balances at 1 September 2022 75,691 148,746
Fund balances at 31August 2023 (252,902) 75,691

RESTATED
2023 2022
K
Fixed assets
Investments
Current assets
Debtors 21,966 56
Cash at bank and in hand 9,916 82,775
31,882 82,831
Creditors: amounts falling due within
one year 10 (284,785) (7,141)
Net current (liabilities)/assets (252,903) ?5,690
Total assets less current liabilities (252,902) 75,691
Income funds
Unrestricted
funds -
general (252,902) 75,691
(252,902) 75,691

Unrestricted Unrestricted
funds funds
general general
2023 2022
Donations and gifts 49,857 5,792

Unrestricted Unrestricted
funds fullds
general general
2023 2022
F F
Other income 191,404 413,838
Book sales 1,828 7,707
193,232 421,545

Direct Direct
Costs Costs
2023 2022
Fulfilment Finder survey 360 2,249
Photography and printing costs 700 430
Book publishing 3,778
Consultancy Costs 112,623 61,575
117,461 64,254
Share of support costs (see note 5) 345,820 374,073
Share of governance costs (see note 5) 108,401 62,065
571,682 500,392

Support c osts
Support Governance 2023 Support costs Governance 2022
costs costs costs
R R F
Staff costs 281,018 281,018 276,031 276,031
Travel and transport
costs 18,710 18,710 3,256 3,256
Computer costs 30,202 30,202 33,5?3 33,573
Sundry costs 15,890 15,890 32,785 32,785
Advertising costs 257 257
Book publishing costs 28,171 28,171
Legal and professional 102,066 102,066 58,605 58,605
Independent examination
fee 6,335 6,335 3,460 3,460
345,820 108,401 454,221 374,073 62,065 436,138

2023 2022
Number Number
Employees
Employment
costs
2023f 2022
F
Wages and salaries 250,730 246,210
Social security costs 22,290 22,271
Other pension costs 7,998 7,550
281,018 276,031

Investments in
Notes subsidiaries
Cost orvaluation
At 1 September 2022
Additions
At 31August 2023
Carrying
amount
At 31August 2023 12
At 31August 2022

9 Debtors
2023 2022
Amounts falling due within one year: R
Amounts owed by subsidiary undertakings 18,368
Other debtors 3,598 56
21,966 56
10 Creditors. " amounts falling due within one year
2023 2022
Other taxation and social security 2,794
Other creditors 280,000
Accruals and deferred income 4,785 4,347
284,785 7,141

Profit and Loss Account P
Turnover 21,992
Cost ofsales (770)
Administration expenses ~574S5
Loss forthe financial
period
16,273