This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-08-31-accounts
|
|
Page |
| Trustees report |
|
1-3 |
Independent examiner's |
report |
|
| Statement offinancia activibes |
|
|
| Salanca sheet |
|
|
| Notes to the financial statements |
|
8-12 |
|
|
|
Unrestricted |
Unresbictsd |
Rssticted |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
|
2021 |
2020 |
2020 |
2020 |
|
|
Notes |
5 |
|
8 |
8 |
| Donations and legacies |
|
2 |
137,813 |
201.530 |
8,515 |
210,045 |
| Other income |
|
3 |
399,642 |
31,029 |
|
31,029 |
| Total income |
|
|
537,455 |
232,559 |
8,515 |
24'l,074 |
Ettggglhntfith Charitabls actlvifiss |
|
4 |
420,457 |
215,083 |
8,515 |
223,596 |
| Nst Ineorne forthe yearf |
|
|
|
|
|
|
| Net movement |
In funds |
|
116,998 |
17,476 |
|
17,478 |
| Fund balances at 1 September 2020 |
|
|
31,748 |
14,272 |
|
14,272 |
| Fund balances |
at 31August 2021 |
|
148,748 |
31,748 |
|
31,748 |
|
|
|
|
|
2020 |
|
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
30,327 |
|
17,352 |
|
| Cash at bank and in |
hand |
|
131,396 |
|
18,338 |
|
|
|
|
181,723 |
|
35,688 |
|
Creditors: amounts one year |
falling due within |
9 |
(12,977) |
|
(3,940) |
|
| Net current assets |
|
|
|
148,746 |
|
31,748 |
| Income funds |
|
|
|
|
|
|
Unrestricted funds - |
general |
|
|
148,748 |
|
31,748 |
|
|
|
|
148,746 |
|
31,748 |
|
|
|
|
2021 |
|
|
|
|
Notes |
6 |
|
| Cash flaws from operating |
|
activities |
|
|
|
| Cash generated |
from operations |
|
|
113,060 |
8,528 |
| hist cash used |
in investing |
activities |
|
|
|
| ket cash used |
in Snancing |
activities |
|
|
|
ket increase in |
cash and cash equlvahmts |
|
|
113,060 |
8,528 |
| Cash and cash equivalents |
|
at beginning |
ofyear |
18,336 |
0,608 |
| Cash and cash |
equivalents |
at end of |
year |
131,396 |
18,338 |
|
|
Unrestricted |
UnrestricM |
Restricted |
Total |
|
|
funds |
funds |
funds |
|
|
|
general |
general |
|
|
|
|
2021 |
2020 |
2020 |
2020 |
|
|
6 |
|
|
|
| Donations |
and gifts |
137,813 |
201,530 |
|
201,530 |
| Event sponsorship |
|
|
|
8,515 |
8,515 |
|
|
Unrestricted |
Unreshicted |
|
|
funds |
funds |
|
|
general |
general |
|
|
2021f |
2020 6 |
| Other |
income |
145,159 |
|
| Book |
sponsorships |
254,483 |
|
| Book |
sales |
|
125 |
|
|
399,642 |
31,029 |
|
|
|
Direct |
Direct |
|
|
|
Costs |
Costs |
|
|
|
2021 |
2020f |
| Fu%lrnent Finder survey |
|
|
62,099 |
1 |
| Direct costs |
|
|
|
55,370 |
| Photography |
and panting costs |
|
24,920 |
|
| Book publishing |
|
|
21,600 |
|
| Consultancy |
Costs |
|
77,790 |
|
| Professional |
fees |
|
24,089 |
|
|
|
|
210,498 |
55,371 |
| Share ofsupport costs (see note 5) |
|
|
205,819 |
121,374 |
| Share ofgovernance |
|
costs (see note 5) |
4,140 |
46,853 |
|
|
|
420,457 |
223,598 |
Analysis by |
fund |
|
|
|
| Unrestricted |
funds - |
general |
420,457 |
215,083 |
| Restricted funds |
|
|
|
8,515 |
| Forthe year |
ended |
31August 2020 |
|
|
| Unrestricted |
funds - |
general |
215,083 |
|
| Restricted funds |
|
|
8,515 |
|
|
|
|
223,598 |
|
| Support c |
osts |
|
|
|
|
|
|
|
|
Support |
Governance |
2021 |
Support |
Governance |
2020 |
|
|
costs |
costs |
|
coals |
casts |
|
|
|
8 |
6 |
|
E |
F |
|
| Statfcosts |
|
177,885 |
|
177,885 |
105,468 |
|
105,468 |
| Travel end |
transport |
|
|
|
|
|
|
| costs |
|
4,290 |
|
4.290 |
1,697 |
|
1,697 |
| Computer casts |
|
17,388 |
|
17,388 |
9,878 |
|
9,878 |
| Sundry costs |
|
5,818 |
|
5,818 |
4,117 |
|
4,117 |
| Bank charges |
|
10 |
|
10 |
214 |
|
214 |
| Advertising |
costs |
428 |
|
428 |
|
|
|
| Legal and professional |
|
|
|
|
|
42,913 |
42,913 |
| Independent |
|
|
|
|
|
|
|
| examination |
fee |
|
4,140 |
4,140 |
|
3,940 |
3,940 |
|
|
205,819 |
4,140 |
209,959 |
121,374 |
46,853 |
168,227 |
|
|
2021 |
2020 |
|
|
Number |
Number |
| Employees |
|
|
|
| Employment |
costs |
2021 |
2020 |
|
|
6 |
E |
| Qstges and salaries |
|
161,641 |
97,621 |
| Social security costs |
|
12,315 |
5,485 |
| Other pension |
casts |
3,929 |
2,362 |
|
|
177,885 |
105,468 |
| 8 |
Debtors |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Amounts fsglng due |
|
within one year: |
2 |
|
|
Other debtors |
|
|
30,327 |
6,152 |
|
Prspayments |
and accrued income |
|
|
11,200 |
|
|
|
|
30,327 |
17,352 |
| 9 |
Creditors: amourde |
|
falling due within one year |
|
|
|
|
|
|
2021 |
|
|
|
|
|
8 |
|
|
Other taxation |
and social security |
|
8,837 |
|
|
Accruals and |
deferred |
income |
4,140 |
3,940 |
|
|
|
|
12,977 |
3,940 |
| 10 |
Related party |
transactions |
|
|
|