OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees report 1-3
Independent
examiner's
report
Statement offinancia activibes
Salanca sheet
Notes to the financial statements 8-12

Unrestricted Unresbictsd Rssticted Total
funds funds funds
2021 2020 2020 2020
Notes 5 8 8
Donations and legacies 2 137,813 201.530 8,515 210,045
Other income 3 399,642 31,029 31,029
Total income 537,455 232,559 8,515 24'l,074
Ettggglhntfith
Charitabls
actlvifiss
4 420,457 215,083 8,515 223,596
Nst Ineorne forthe yearf
Net movement In funds 116,998 17,476 17,478
Fund balances at 1 September 2020 31,748 14,272 14,272
Fund balances at 31August 2021 148,748 31,748 31,748

2020
Current assets
Debtors 30,327 17,352
Cash at bank and in hand 131,396 18,338
181,723 35,688
Creditors: amounts
one year
falling due within 9 (12,977) (3,940)
Net current assets 148,746 31,748
Income funds
Unrestricted
funds -
general 148,748 31,748
148,746 31,748

2021
Notes 6
Cash flaws from operating activities
Cash generated from operations 113,060 8,528
hist cash used in investing activities
ket cash used in Snancing activities
ket increase
in
cash and cash equlvahmts 113,060 8,528
Cash and cash equivalents at beginning ofyear 18,336 0,608
Cash and cash equivalents at end of year 131,396 18,338

Unrestricted UnrestricM Restricted Total
funds funds funds
general general
2021 2020 2020 2020
6
Donations and gifts 137,813 201,530 201,530
Event sponsorship 8,515 8,515
Unrestricted Unreshicted
funds funds
general general
2021f 2020
6
Other income 145,159
Book sponsorships 254,483
Book sales 125
399,642 31,029

Direct Direct
Costs Costs
2021 2020f
Fu%lrnent Finder survey 62,099 1
Direct costs 55,370
Photography and panting costs 24,920
Book publishing 21,600
Consultancy Costs 77,790
Professional fees 24,089
210,498 55,371
Share ofsupport costs (see note 5) 205,819 121,374
Share ofgovernance costs (see note 5) 4,140 46,853
420,457 223,598
Analysis
by
fund
Unrestricted funds - general 420,457 215,083
Restricted funds 8,515
Forthe year ended 31August 2020
Unrestricted funds - general 215,083
Restricted funds 8,515
223,598

Support c osts
Support Governance 2021 Support Governance 2020
costs costs coals casts
8 6 E F
Statfcosts 177,885 177,885 105,468 105,468
Travel end transport
costs 4,290 4.290 1,697 1,697
Computer casts 17,388 17,388 9,878 9,878
Sundry costs 5,818 5,818 4,117 4,117
Bank charges 10 10 214 214
Advertising costs 428 428
Legal and professional 42,913 42,913
Independent
examination fee 4,140 4,140 3,940 3,940
205,819 4,140 209,959 121,374 46,853 168,227

2021 2020
Number Number
Employees
Employment costs 2021 2020
6 E
Qstges and salaries 161,641 97,621
Social security costs 12,315 5,485
Other pension casts 3,929 2,362
177,885 105,468

8 Debtors
2021 2020
Amounts
fsglng due
within one year: 2
Other debtors 30,327 6,152
Prspayments and accrued income 11,200
30,327 17,352
9 Creditors: amourde falling due within one year
2021
8
Other taxation and social security 8,837
Accruals and deferred income 4,140 3,940
12,977 3,940
10 Related party transactions