YOUNG WOMEN'S FILM ACADEMY
REPORT AND FINANCIAL STATEMENTS For the 14 months ended 31 March 2025
Charity Number 1179614
YOUNG WOMEN'S FILM ACADEMY
ANNUAL REPORT AND FINANCIAL STATEMENTS
For the 14 months ended 31 March 2025
| Contents | Page | |
|---|---|---|
| Trustees annual report | 1 to | 12 |
| Independent examiners report | 13 | |
| Statement of Receipts and Payments | 14 | |
| Statement of Assets and Liabilities | 15 | |
| Notes to the financial statements | 16 to | 21 |
Trustees’ Annual Report for the period
From 1 February 2024 To 31 March 2025
Charity name: The Young Women’s Film Academy CIO
Charity registration number: 1179614
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To advance in life and relieve the needs of girls and young women aged 12 to 25 in the North East of England or elsewhere as the trustees determine through: a) Providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals. b) Promoting good mental health c)Advancingeducation and training |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The Young Women’s Film Academy offers a year- round programme of filmmaking and creative related educational activities which promote positive wellbeing and mental health; a fortnightly Saturday Club, fortnightly Future Lasses in Film sessions, an annual Summer Social Action Film project, school holiday workshops, masterclasses and outreach work in schools and youth centres. We also offered training in NCS and our customised NCFE accredited Level 1 in Film and Media Production. Between 1st February 2024 and 31st March 2025, a total of 950 young people identifying as women or non-binary participated in our programmes, across a total of 193 events and activities. Through these activities we act in the public benefit to: ● Raise awareness of issues that affect young women and non-binary people growing up in the North East of England and create opportunities for them to be heard and take positive action. ● Improve the wellbeing of young women and non-binary people through participation in a free creative film and drama based activities, outside of formal education. |
1
| ● Provide young women and non-binary people with skills in various aspects of filmmaking, nurture creativity and develop talent to advance their educational and vocational futures. ● Address the inequalities and representation of women and non-binary people in the film and media industry. ● Provide local employment opportunities for women and non-binary people to deliver and support our programme. |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | In fulfilling our duties as trustees of the YWFA, we have given consideration to the Charities Commission guidance on public benefit in the ongoing development of our charity and its activities. |
Additional information (optional) You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | n/a |
| Policy on social investment including program related investment |
Para 1.38 | n/a |
| Contribution made by volunteers |
Para 1.38 | Creating new pathways and development opportunities for the young women and non-binary people we work with over longer periods of time is an important part of our work. Our young volunteer role is adaptable to individuals interests and currently enables around 4 young people to contribute to our programme planning, digital documentation of our activities, online marketing and to also get involved in the recruitment of new staff, ensuring that young people have a voice in the development of our organisation. In 2024 we launched an alumni network to support those young women that had moved on from the YWFA to continue their connection. This resulted in 1 of our previous participants returning to the YWFA and offering volunteering hours for our annual social action film providing marketing and PR support. We had an active recruitment campaign in February/March 2024 and recruited 3 volunteers who we inducted, trained and completed their DBS safeguarding training to enable active volunteering across programmes. |
2
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | In 2024 we produced a concise business plan covering 2024-2027 with clear objectives and targets. The activity and delivery engagement element of the plan is underpinned by research and data on Child Poverty and Mental Health. Our work supports challenging Child poverty statistics in our region ● The North East of England has the second highest low income and deprivation rate after inner London (Bradshaw, J. (2020) Child poverty in the North East Region, A Report for the Child Poverty Strategy Group for the North East.) ● In 2021/22, almost 190,000 (35%) babies, children and young people across the North East were living below the poverty line – this is an increase of around 51,000 since 2014/15. ● Almost all North East council areas have seen some of the UK’s steepest increases in child poverty since 2014/15, with the very highest child poverty rates by local authority being in Middlesbrough (40.6%), Newcastle (37.9%), South Tyneside, (35.6%), Sunderland (35.4%), Redcar and Cleveland (35.4%) and Hartlepool (35.3%) ● In many wards of Newcastle upon Tyne over 30% of children live in poverty. The impact of poverty on young people’s mental health, educational/career aspirations, unemployment and homelessness is palpable in our city. (_North East Child Poverty Commission_2021- 2022) Our beneficiaries are living in increasingly challenging circumstances, and through providing free opportunities to explore creativity and filmmaking in the city centre, outside of formal education, we support disadvantaged young women and non-binary people to develop their potential and create pathways to advance their creative careers. These programmes beingFreeis more important now than ever. A report from the Education Policy Institution found that disadvantaged pupils in |
3
| England find it “increasingly difficult” to catch up as |
|---|
| they progress into secondary school. Newcastle and |
| Sunderland were highlighted as area where the |
| disadvantage gap was below average gaps at age 11 |
| but above average gaps by the time children get to |
| 16. Additionally, the North East and West Midlands |
| have round about a third of pupils who have been |
| eligible for free school meals (Deller, 2024) |
| We ensure that the young women and non-binary |
| people that we work with are supported and |
| developed by professional creative practitioners and |
| skilled youth workers with safeguarding qualifications |
| and competency in therapeutic approaches, who can |
| foster a trusting, safe, supportive environment. |
| Our approach is underpinned by evidence |
| demonstrating that when we engage authentically |
| with vulnerable children and young people, their |
| ‘narrative’ or ‘their story’ can be a pivotal way in which |
| they can safely explore their life, their personal |
| challenges and reframe their future. |
| We enable young women and non-binary people to |
| come together to share their interests and lived |
| experiences, finding commonality and connections. |
| They are supported to explore their creativity in a safe |
| environment, considerate of the emotional needs of |
| the participants, ensuring their wellbeing is of primary |
| importance. |
| Mental Health and young people data that |
| underpins our work: |
| ● In 2023, about 1 in 5 children and |
| young people aged 8 to 25 years |
| had a probable mental disorder. |
| This was 20.3% of 8 to 16 year olds, |
| 23.3% of 17 to 19 year olds and |
| 21.7% of 20 to 25 year olds. |
| ● Among 8 to 16 year olds, rates of |
| probable mental disorder were |
| similar for boys and girls,while for |
| 17 to 25 year olds, rates were twice |
| as high for young women than |
| young men. |
| ● More than 1 in 4 children aged 8 to |
| 16 years (26.8%) with a probable |
| mental disorderhad a parent who |
| could not affordfor their child to |
| take part in activities outside school |
| or college, compared with 1 in 10 |
| (10.3%) of those unlikely to have a |
| mental disorder. |
| ● 17 to 25 year olds with a probable |
| mental disorder were3 times more |
| likely to not be able to afford to |
4
| take part in activities such as | take part in activities such as | take part in activities such as | |
|---|---|---|---|
| sports, | days out, or socialising with | ||
| friends, compared with those | |||
| unlikely to have a mental disorder | |||
| (26.1% | compared with 8.3%). | ||
| ● | Just over half | (54.8%) of young | |
| people | aged 17 to 25 years reported | ||
| being worried about the impact of | |||
| climate change. | |||
| ● | Young | women aged 17 to 23 years | |
| were less likely to be optimistic | |||
| than young men about having | |||
| enough money (38.5% compared | |||
| with 60.5%) and about their health | |||
| (including mental health and | |||
| wellbeing) (51.4% compared with | |||
| 67.8%). | |||
| ● | In 2023, eating disorders were | ||
| identified in 12.5% of 17 to 19 year | |||
| olds,with rates 4 times higher in | |||
| young women(20.8%) than young | |||
| men (5.1%). 2.6% of 11 to 16 year | |||
| olds were identified with eating | |||
| disorders, with rates 4 times higher | |||
| in girls | (4.3%) | than boys (1.0%) and | |
| (5.9%) of 20 to 25 year olds, were | |||
| identified with eating disorders with | |||
| no difference | in rates evident | ||
| between women and men. | |||
| (Mental Health of Children and Young People | |||
| in England, 2023. NHS | England, Leeds, UK) | ||
| Skills and Talent Development programme | |||
| The opportunities to | learn industry standard | ||
| practice at the | Young Women's Film Academy | ||
| create new pathways into the film industry for | |||
| disadvantaged young people of the North-East | |||
| and our growing community is actively working | |||
| to address the | gender and socio-economic | ||
| inequalities that exist in the industry. |
Throughout 2024-2025 we have grown our Future Lasses in Film programme, which is a fortnightly supportive session for young women aged 16+ where they can meet like minded other young women and focus their learning and skills through creative technical workshops. These include masterclasses from industry professionals and the opportunity to attend professional shoots.
In July 2024 we undertook a commission from Into Film which enabled us to introduce a pilot offer for a young woman from Future Lasses to
5
work alongside a professional Mentor from our team and be paid as a trainee. This was hugely successful and the project went on to win a prestigious North East Culture Award ‘Best Education and Culture Partnership’ November 2024. Our Social Action Films ‘Mosaic’, a film that explores identify and belonging and ‘Impact’ a documentary exploring fast fashion were both shortlisted for Smiley Charity Film Awards in March 2024 and March 2025 respectively. Impact was also submitted for film festivals for consideration in 2025. The Young Women’s Film Academy further developed our film commission offer for the charitable and statutory sector. The offer is a reasonable videography service that support the charitable sector whilst also providing employment opportunities. Throughout 20242025 these commissions included: Into Film, Every Child a Film Maker schools film project Tiny Lives Charity Campaign Film TICA conference an training event videography Her Circle funding campaign film WoW Festival event videography
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | We have been consistently achieving our objectives set in our 2024-2027 business plan and are ahead of schedule. Section 5 In the next 3 years 2024-2027 we aim to: · Deliver a regular core programme of informal creative film based activities on weekends, after school and during school holidays shaped by the voices of young people · Deliver a regular schools programme of creative film based workshops responding to local priorities and the national PSHE curriculum · Gain recognition as a successful and accredited film school for women in the North East building on our customised NCFE qualification |
|---|---|---|
6
| · Develop screening and festival programmes with cultural partners · Offer real world experiences to visit film sets and gain experience on film and television productions · Co-write and co-produce a new short film annually with our participants. · Embed the voice of young people in all decision making, by establishing a steering group with roles on the board that contribute to the planning, monitoring and development of the opportunities on offer · Establish a support network for our steering group and our YWFA Alumnae young women, with a mechanism to ‘give back’ to the YWFA’s newer and younger members · Develop an accredited technical skills 16+ programme to include boot camp residentials for our participants, with a focus on our more difficult to engage communities. · Establish a lending library of equipment that can be loaned to those who have completed technical skills training, wishing to develop their own practice or needing support with their own studies and projects · Appoint a forward thinking, dynamic and dedicated CEO to lead the YWFA towards growth and sustainability · Create a passionate staff team led by the CEO and supported by a Programmes Manager, Creative Programme leads, Workshop Facilitators and Volunteers, to deliver the rich and exciting digital and film offer for young women as outlined above · Embody a culture that places the young women and their perspectives at the core of delivery to promote empowering, inclusivity and lived experience practice. · In the next 3 years develop and deliver an ambitious marketing strategy where the YWFA is seen as unique in the field. (YWFA Strategic Business Plan 2024-2027) |
||
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | N/A |
| Investment performance against objectives |
Para 1.41 | N/A |
7
Financial Review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | It should be noted that the charity has moved to align reporting to the financial year and as such these accounts represent a 14 month period which in part explains the rise in comparable income and expenditure. Income for the period ended 31 March 2025 was £96,057 (2024: £64,793) of which £37,057 was unrestricted (2024: £10,219) and £59,000 was restricted (2024: £54.574). Expenditure was £93,218 (2024: £64,452) of which £42,614 was unrestricted (2024: £6,611) and £50,604 was restricted (2024: £57,841). The surplus for the period was £2,839 (2024: £341) Funds carried forward at 31 March 2025 totalled £29,060 (2024: £26,221) of which £18,541 was unrestricted (2024: £24,098) and £10,519 was restricted (2024: £2,123). |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | We are working towards 3 months of operations and staff costs in reserves. To protect and support staff contracts and operational delivery. |
| Amount of reserves held | Para 1.22 | Unrestricted reserves at 31 March 2025 were £18,451. |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | N/A |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | In the period of 1 February 2024 to 31 March 2025, The Young Women’s Film Academy received grant income from: Community Foundation from Newcastle Cultural Investment Fund, Funding through the Community Foundation (Curtain Parp, Joyce Trust Foundation, High Sheriff Award), Garfield Weston Foundation, Sir James Knott Trust, Bernicia Foundation and Critical Social Research. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | N/A |
| A description of the principal risksfacing the charity |
Para 1.46 | N/A |
8
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | CIO Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | (1) Apart from the first charity trustees, every trustee must be appointed by a resolution passed at a properly convened meeting of the charity trustees. (2) In selecting individuals for appointment as charity trustees, the charity trustees must have regard to the skills, knowledge and experience needed for the effective administration of the CIO. |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | All new trustees to the CIO are given a copy of the YWFA constitution, handbook, most recent accounts, annual trustees report and a full set of policies and procedures. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 |
Reference and Administrative details
| Charity name | The Young Women’s Film Academy CIO |
|---|---|
| Other name the charity uses | YWFA |
| Registered charitynumber | 1179614 |
| Charity’s principal address | Studio 12, Newcastle Arts Centre 67 Westgate Road, Newcastle upon Tyne NE1 1SG |
9
| 1 2 3 4 5 6 7 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Sarah Ralph-Lane | Secretary | |||
| Lin Gatiss | Treasurer | |||
| Angela Kennedy | Chair | |||
| Jenna Allsopp | ||||
| Jo Cundall | ||||
| Bridget Deane | Appointed 13 May2025 | |||
| Karin Young | Appointed 13 May2025 |
Corporate trustees – names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
10
Funds held as custodian trustees on behalf of others
Description of the assets N/A held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets
Additional information (optional) Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Clara Shield Chief Executive Officer
Exemptions from disclosure
Reason for non-disclosure of key personnel details
N/A
Other optional information
11
Declarations
Lin Gatiss Signature(s) Full name(s) Lin Gatiss Position Treasurer Date 29 January 2026
12
YOUNG WOMEN'S FILM ACADEMY
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the 14 months ended 31 March 2025
I report on the financial statements of Young Women's Film Academy for the 14 months ended 31 March 2025, which are set out on pages 14 to 21.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 ("the Charities Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Lilian Hetherington FCA Fellow of the Institute of Chartered Accountants in England and Wales Connected Voice Business Services One Strawberry Lane Newcastle upon Tyne NE1 4BX
Date: 29 January 2026
13
YOUNG WOMEN'S FILM ACADEMY
STATEMENT OF RECEIPTS AND PAYMENT
For the 14 months ended 31 March 2025
| 5 6 Other trading activities 7 8 Payments on: 9 Net of receipts/payments Transfers between funds Operation of the charity Total payments Charitable activities Net of receipts/payments Total receipts Donations and legacies Receipts from: Investments Charitable activities Grants and contracts Notes Cash carried forward Reconciliation of funds Cash funds brought forward |
Unrestricted Funds £ 17,169 7,150 12,665 73 37,057 42,614 42,614 ( 5,557 ) ( 5,557 ) 24,098 18,541 |
Restricted Funds £ - 59,000 - - 59,000 50,604 50,604 8,396 8,396 2,123 10,519 |
Total 2025 £ 17,169 66,150 12,665 73 96,057 93,218 93,218 2,839 - 2,839 26,221 29,060 |
Total 2024 £ |
|---|---|---|---|---|
| 755 54,574 9,400 64 |
||||
| 64,793 | ||||
| 64,452 | ||||
| 64,452 | ||||
| 341 - 341 25,880 |
||||
| 26,221 |
The Receipts and Payments Statement includes all gains and losses recognised in the year. All receipts and payments derive from continuing activities
The notes on pages 16 to 21 form an integral part of these financial statements.
14
Charity Number 1179614
YOUNG WOMEN'S FILM ACADEMY
STATEMENT OF ASSETS AND LIABILITIES
As at 31 March 2025
| Cash funds Cash at bank and in hand 14 Assets retained for Charity's own use IT Equipment Liabilities:amounts falling due within one year 15 Notes |
Unrestricted Funds £ 18,541 |
Restricted Funds £ 10,519 |
Total 2025 £ 29,059 - 336 |
Total 2024 £ |
|---|---|---|---|---|
| 26,221 | ||||
| 1,861 | ||||
| 312 |
The notes on pages 16 to 21 form an integral part of these financial statements.
| These financial statements were approved by the Board on: | These financial statements were approved by the Board on: | 29 January 2026 |
|---|---|---|
| and are signed on its behalf by: | Lin Gatiss | |
| Treasurer |
15
YOUNG WOMEN'S FILM ACADEMY
NOTES TO THE FINANCIAL STATEMENTS
For the 14 months ended 31 March 2025
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
The accounts have been prepared on the receipts and payments basis. An audit is not required by the charity's constitution and has not been requested by the trustees.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.
Young Women's Film Academy meets the definition of a public benefit entity under FRS 102.
2.2 Preparation of the accounts on a going concern basis
The charity reported total unrestricted funds at the year end of £18,541 and has already secured a significant amount of funding for the current year. The trustees are of the view that the immediate future of the charity for the next 12 to 18 months is secure and that on this basis the charity is a going concern.
3 Receipts
3.1 Recognition of receipts
Receipts are recognised when the charity has received the resources, any performance conditions attached to the item(s) of receipt have been met.
3.2 Offsetting
There has been no offsetting of receipts and payments, unless required or permitted by SORP.
3.3 Grants and donations
Receipts from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has received the funds and any performance conditions attached to the grants have been met.
3.4 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
3.5 Interest receivable
Interest on funds held on deposit is included when received.
16
YOUNG WOMEN'S FILM ACADEMY
NOTES TO THE FINANCIAL STATEMENTS
For the 14 months ended 31 March 2025
3.8 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Payments on charitable activities includes the costs of work and other activities undertaken to further the purposes of the charity and their associated support costs.
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the payment was incurred.
4.5 Liabilities
The charity has liabilities which are measured at settlement amounts less any trade discounts.
4.6 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
17
YOUNG WOMEN'S FILM ACADEMY
NOTES TO THE FINANCIAL STATEMENTS
For the 14 months ended 31 March 2025
Analysis of receipts
| 5 6 7 8 |
Donations and legacies Charitable activities Income from grants Newcastle Youth Fund Other trading activities Receipts from investments Culture Investment Fund Garfield Weston Sir James Knott Trust Bernicia Foundation #iwill Barbour Trust Curtin Parp High Sheriff Tesco Community Fund Wellesley Trust Community Foundation Vital Communities Donations and gifts Joyce Trust Critical Social Research Services Bank interest |
Unrestricted Funds £ 17,169 17,169 - - - 7,150 - - - - - - - - - - 7,150 12,665 12,665 73 73 |
Restricted Funds £ - - 25,000 - - 2,000 1,000 - - - 7,500 3,000 10,000 1,500 4,000 5,000 59,000 - - - - |
Total 2025 £ 17,169 17,169 25,000 - - 9,150 1,000 - - - 7,500 3,000 10,000 1,500 4,000 5,000 66,150 12,665 12,665 73 73 |
Total 2024 £ |
|---|---|---|---|---|---|
| 755 | |||||
| 755 | |||||
| 25,000 10,000 1,000 2,457 750 9,067 500 5,800 - - - - - - |
|||||
| 54,574 |
|||||
| 9,400 | |||||
| 9,400 | |||||
| 64 | |||||
| 64 |
Receipts were £96,057 (2024: £64,793) of which £37,057 was unrestricted or designated (2024: £10,219) and £59,000 was restricted (2024: £54,574)
18
YOUNG WOMEN'S FILM ACADEMY
NOTES TO THE FINANCIAL STATEMENTS
For the 14 months ended 31 March 2025
Analysis of payments on charitable activities
| 9 | Charitable activities Direct costs Support costs Governance costs Rent and room hire Office expenses Insurance Refreshments and activities Resources and materials Grant returned to Newcastle City Council Accreditation Advertising and promotion Legal and professional fees Independent examiner's fees for reporting on the accounts Equipment Project management Drama and youth workers Freelance production staff |
Unrestricted Funds £ 21,126 3,240 680 60 2,666 - 4,924 4,751 680 - 1,125 840 2,210 312 42,614 |
Restricted Funds £ 142 30,234 10,914 1,008 786 - 1,139 3,416 443 2,272 250 - - - 50,604 |
Total 2025 £ 21,268 33,474 11,594 1,068 3,452 - 6,063 8,167 1,123 2,272 1,375 840 2,210 312 93,218 |
Total 2024 £ |
|---|---|---|---|---|---|
| 9,309 26,044 5,844 4,092 4,197 3,930 5,250 969 720 2,000 1,037 1,060 - - |
|||||
| 64,452 |
Payments on charitable activities were £93,218 (2024: £64,452) of which £42,614 was unrestricted or designated (2024: £6,611) and £50,604 was restricted (2024: £57,841)
10 Fees for examination of the accounts
| Independent examiner's fees for reporting on the accounts There were no other fees paid to the examiner (2024: nil) |
2025 £ 336 336 |
2024 £ |
|---|---|---|
| 312 | ||
| 312 | ||
11 Analysis of staff costs and the cost of key management personnel
The key management personnel of the charity, comprise the trustees and the CEO. The total employee benefits of the key management personnel of the charity were £0.
19
YOUNG WOMEN'S FILM ACADEMY
NOTES TO THE FINANCIAL STATEMENTS
For the 14 months ended 31 March 2025
12 Transactions with trustees
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.
Trustees' expenses
No trustee expenses have been incurred in the year.
Transaction(s) with related parties
The following detail the related party transactions in the reporting period.
| Name of the trustee or related party Description of the transaction Clara Shield CEO Fees Relationship to charity |
Amount £ |
|---|---|
| 21,066 |
13 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
14 Cash at bank and in hand
| Cash at bank and in hand 15 Liabilities (payable within 1 year) Independent examination of accounts Accruals |
2025 £ 29,059 29,059 2025 £ 336 336 |
2024 £ |
|---|---|---|
| 26,221 | ||
| 26,221 | ||
| 2024 £ |
||
| 312 | ||
| 312 |
16 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
20
YOUNG WOMEN'S FILM ACADEMY
NOTES TO THE FINANCIAL STATEMENTS
For the 14 months ended 31 March 2025
- 17 Analysis of charitable funds
Analysis of movements in unrestricted funds For the 14 months ended 31 March 2025
| Unrestricted funds General unrestricted fund Totals Purpose of unrestricted funds General unrestricted fund |
Fund balances brought Incoming Resources forward resources expended £ £ £ 24,098 37,057 ( 42,614 ) 24,098 37,057 ( 42,614 ) The 'free reserves' of the charity |
Transfers £ - - |
Fund balances carried forward £ |
|---|---|---|---|
| 18,541 | |||
| 18,541 | |||
Analysis of movement in restricted funds For the 14 months ended 31 March 2025
| Restricted funds Culture Investment Fund Curtin Parp High Sheriff Garfield Weston Sir James Knott Trust Bernicia Foundation Community Foundation Vital Communities Fund Joyce Trust Critical Social Research Totals |
Fund balances brought forward £ 2,123 - - - - - - - - 2,123 |
Incoming resources £ 25,000 2,000 1,000 7,500 3,000 10,000 1,500 4,000 5,000 59,000 |
Resources expended £ ( 27,123 ) ( 2,000 ) ( 481 ) ( 7,500 ) ( 3,000 ) - ( 1,500 ) ( 4,000 ) ( 5,000 ) ( 50,604 ) |
Transfers £ - - - - - - - - - - |
Fund balances carried forward £ |
|---|---|---|---|---|---|
| - - 519 - - 10,000 - - - |
|||||
| 10,519 |
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor.
Culture Investment Fund Core operational costs Curtin Parp Social Action Film costs High Sheriff Community Engagement Programme - Saturday Club Garfield Weston Core operational costs Sir James Knott Trust Community Engagement Programme - Saturday Club Bernicia Foundation Talent and Skills Programme - Future Lasses Community Foundation Vital Core operational costs Communities Fund Joyce Trust Talent and Skills and Community Engagement Programmes Critical Social Research Social Action Film costs
Capital commitments
As at 31 March 2025, the charity had no capital commitments (2024 - £nil)
18
21