Trustees’ Annual Report for the period
From 01/05/2022 Period start date To 30/04/2023 Period end date
Charity name: The Old Chapel Community Project
Charity registration number: 1179607 Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To provide a community building for the local population and when possible make grants to local charities and voluntary organisations. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
1. Delivery of events, classes, talks. 2. Open walk–in chat session one morning a week 3. Establishment of regular clubs- film, book, games afternoon. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees have regularly consulted the guidance issued by the CC |
Additional information (optional) You may choose to include further statements where relevant about:
SORP reference |
||
|---|---|---|
| Policy on grant making | Para 1.38 | During the period in which funds are being secured following the recent refurbishment of the building no grants have been made |
| Policy on social investment including program related investment |
Para 1.38 | |
| Contribution made by volunteers |
Para 1.38 | All manpower input is made on a voluntary basis by the trustees and a wider group of “friends” of the Old |
Chapel. Other
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | 1. The Old Chapel was reopened as a community hall available to all in October 2021 and since then there have been a growing number of activities taking place. it is now established as a thriving village centre providing benefit to a wide range of residents. 2.The installation of Wifi and a planned up-grade of our website have increased the appeal of the building 3. Feedback via open days and questionnaires show that it has become a highly-valued facility for all age-groups within the community. A Chess club and electronic Gaming club have benefitted young teenagers. 4. our charity supported an event to raise funds for the Friends of Gotherington school and the Vale Wildlife Hospital. 5. Our charity gave support together with other organisations for the community celebration of Queen Elizabeth II Jubilee, Funeral and the coronation of King Charles III. |
Additional information (optional) You may choose to include further statements where relevant about:
Achievements against Para 1.41 objectives set
| Performance of fundraising activities against objectives set |
Para 1.41 | |
|---|---|---|
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | Liquid funds £20,862 NetAssets£205,266 |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | infrastructure reserve £5K to cover any unforeseen infrastructure problems |
| Amount of reserves held | Para 1.22 | £5K |
| Reasons for holding zero reserves |
Para 1.22 | |
| Details of fund materially in deficit |
Para 1.24 | |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | There are no uncertainties about the charity continuing as a going concern. |
Additional information (optional)
You may choose to include further statements where relevant about:
The charity’s principal sources of funds (including any fundraising) |
Para 1.47 |
Income from hiring out the building on a commercial basis for a range of fitness and well-being activities. 2. Fundraising events for residents such as Open Days, monthly film club, monthly book club, chess club, gaming club, musical evenings and talks |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | The principle low level risk facing the charity is the inability to encourage new trustees with the required skills to join the board. |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Volunteers approved by the existing trustees are appointed in accordance with the constitution. |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction and training of trustees |
Para 1.51 |
Constitution Safeguarding policy |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | Board of Trustees.Reporting to the Board are the following groups;Finance, Operations and Bookings,Events, Community Engagement, Building maintenance, Film Club. |
| Relationship with any related parties |
Para 1.51 | N/A |
| Other |
Reference and Administrative details
| Charity name | The Old Chapel Community Project |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1179607 |
| Charity’s principal address | 10, Malleson Road Gotherington GL52 9ER |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Phil Aplin | Treasurer | |||
| Emily Charnock | Vice-chairman/ secretary |
|||
| Rod Churchill | ||||
| GaryThompson | ||||
| Brian Davies | ||||
| Bev Osborne | ||||
| JennyRoss | ||||
| Sylvia Stokes | Chairman | |||
| John Whitehead | ||||
– Corporate trustees names of the directors at the date the report was approved Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s)
Full name(s)
Position (eg Secretary, Chair, etc)
Date
Unaudited Financial Statements The Old Chapel Community Project For the year ended 30 April 2023 Prepared by ADM Accountancy Services Limited
Contents
-
3 Reference and Administrative Details
-
4 Trustees Report
-
5 Accountants' Report
-
6 Statement of Financial Activities
-
7 Balance Sheet
-
8 Notes to the Financial Statements
-
13 Depreciation Schedule
The Old Chapel Community Project Page 2 of 13
Unaudited Financial Statements
Reference and Administrative Details
The Old Chapel Community Project For the year ended 30 April 2023
Trustees
Beverly Osborne Emily Charnock
Brian Davies
Philip Aplin Sylvia Stokes John Whitehead Edward McLamon Andrew Stillman Jennifer Ross Gary Thompson Rodney Churchill Principal Office 10 Malleson Road, Gotherington, CHELTENHAM, Gloucestershire, GBR, GL52 9ER Accountants ADM Accountancy Services Limited Unit 10 Homelands Commercial Centre Vale Road Bishops Cleeve
Cheltenham
GL52 8PX
The Old Chapel Community Project Page 3 of 13
Unaudited Financial Statements
Trustees Report
The Old Chapel Community Project For the year ended 30 April 2023
The Trustees present the annual report together with the financial statements of the charitable company for the year ended 30 April 2022.
Trustees
Beverly Osborne
Emily Charnock
Brian Davies Philip Aplin Sylvia Stokes John Whitehead Edward McLamon Andrew Stillman Jennifer Ross Gary Thompson Rodney Churchill Objectives, strategies and activities The sole activity of the charity is providing a community hall.
Appointment of accountants
I approve the financial information which comprises the Profit and Loss account, the Balance Sheet and the related notes. I acknowledge my responsibility for the financial information, including the appropriateness of the applicable financial reporting framework as set out in the notes, and for providing ADM Accountancy Services Limited with all information and explanations necessary for their compilation.
.................................................
On behalf of the trustees of The Old Chapel Community Project
1st September 2021
The Old Chapel Community Project Page 4 of 13
Unaudited Financial Statements
Accountants' Report
The Old Chapel Community Project For the year ended 30 April 2023
We report on the accounts of the charity for the period ended 30 April 2023 from the entity's accounting records and from information and explanations you have given us.
Respective responsibilities of trustees and examiner
The trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year. It is our responsibility to carry out procedures designed to enable us to report our opinion. Basis of opinion Our work was conducted in accordance with the Statement of Standards for Reporting Accountants, and so our procedures consisted of comparing the accounts with the accounting records kept by the company, and making such limited enquiries of the officers of the company as we considered necessary for the purposes of the report. These procedures provide only the assurance expressed in our opinion. Opinion In our opinion: he accounts, including the revenue account and balance sheet, are in agreement with the accounting records kept by the society under s75 of the Co- operative and Community Benefit Societies Act 2014; • Having regard only to, and on the basis of, the information contained in those accounting records, the revenue account and balance sheet comply with the requirements of the Co-operative and Community Benefit Societies Act 2014; and • For the preceding period of account, the financial criteria for the exercise of the power conferred by section 84 were met in relation to the year. -----------------------------ADM Accountancy Services Ld
he accounts, including the revenue account and balance sheet, are in agreement with the accounting records kept by the society under s75 of the Co- operative and Community Benefit Societies Act 2014;
-
Having regard only to, and on the basis of, the information contained in those accounting records, the revenue account and balance sheet comply with the requirements of the Co-operative and Community Benefit Societies Act 2014; and
-
• For the preceding period of account, the financial criteria for the exercise of the power conferred by section 84 were met in relation to the year.
Dated 11 July 2023
The Old Chapel Community Project Page 5 of 13
Unaudited Financial Statements
Statement of Financial Activities
The Old Chapel Community Project For the year ended 30 April 2023
| Statement of Financial Activities The Old Chapel Community Project For the year ended 30 April 2023 |
Statement of Financial Activities The Old Chapel Community Project For the year ended 30 April 2023 |
|---|---|
| NOTES UNRESTRICTED FUNDS 2023 2022 |
|
| IncomingFunds | |
| Income from donations and grants 3 344 344 12,432 |
|
| Income from other trading activites 4 13,672 13,672 7,658 |
|
| Total Incoming Funds 14,016 14,016 20,090 OutgoingFunds: |
|
| Expenditure | |
| Cost of activities 5 25,137 25,137 12,693 |
|
| Amortisation of website 46 46 - |
|
| Total Expenditure 25,183 25,183 12,693 |
|
| Total Outgoing Funds: 25,183 25,183 12,693 |
|
| Net movement in funds (11,166) (11,166) 7,397 Reconciliationof Funds |
|
| Funds brought forward 216,392 216,392 208,995 |
|
| Net movement in funds this year (11,166) (11,166) 7,397 |
|
| Unaudited Financial Statements The Old Chapel Community Project Page 6 of 13 Total Funds Carried Forward 205,226 205,226 216,392 DR |
Balance Sheet
The Old Chapel Community Project As at 30 April 2023
| Balance Sheet The Old Chapel Community Project As at 30 April 2023 |
|||
|---|---|---|---|
| NOTES | 30 APR 2023 | 30 APR 2022 | |
| FixedAssets | |||
| Intangible assets | 1,604 | - | |
| Tangible assets | 8 | 184,209 | 192,068 |
| Total Fixed Assets | 185,814 | 192,068 | |
| Current assets | |||
| Cash at bank and in hand | 20,862 | 28,538 | |
| Total Current assets | 20,862 | 28,538 | |
| Creditors: amountsfalling duewithinone year Other creditors 1,000 Accruals and deferred income 450 Total Creditors: amounts falling due within one year 1,450 Net current assets (liabilities) 19,413 Total assets less current liabilities 205,226 Net Assets 205,226 Funds Unrestricted funds 9 205,226 Total Funds 205,226 For the financial period ending 30 April 2021 the society was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Trustees' responsibilities: DRAFT |
1,000 3,213 4,213 24,325 216,392 216,392 216,392 216,392 |
||
| • The members have not required the society to obtain an audit of its accounts for the year in question in accordance with |
|||
| section 476; and | |||
| • The members acknowledge their responsibilities for complying with the requirements of the Act |
with respect to | ||
| accounting records and the preparation of accounts. |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees, and authorised for issue on …............. and signed on their behalf by:
Phiilp Aplin
The Old Chapel Community Project Page 7 of 13
Unaudited Financial Statements
Notes to the Financial Statements
The Old Chapel Community Project For the year ended 30 April 2023
1. Responsibilities of the Trustees
The Trustees are responsible for preparing the Annual Report and the Financial Statements in accordance with the applicable law and regulations. The Trustees are required to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the society and of its excess of expenditure over income for that year. In preparing these financial statements, the Trustees are require to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the society will continue in business.
continue in business. The Trustees are responsible for maintaining satisfactory systems of internal control and keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the society and enable them to ensure that the financial statements comply with the Co-operative and Community Benefit Societies Act 2014. They are also responsible for safeguarding the assets of the society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 2. Accounting Policies Basis of preparing the financial statements The financial statements have been compiled on a basis which enables profits to be calculated in accordance with generally accepted accounting practice and which provides sufficient and relevant information to enable the completion of a tax return. Income Income is accounted for when sales are made. Grants receivable Grants are recognised when the society has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
The Trustees are responsible for maintaining satisfactory systems of internal control and keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the society and enable them to ensure that the financial statements comply with the Co-operative and Community Benefit Societies Act 2014. They are also responsible for safeguarding the assets of the society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Intangible fixed assets
Intangible Assets are initially recorded at cost, less an subsequent accumulated depreciation and subsequent impairment losses.
Amortisation is provided, at the following annual rates in order to write off each asset over its estimated useful life.
The Old Chapel Community Project Page 8 of 13
Unaudited Financial Statements
Notes to the Financial Statements
| Account | Method | Rate |
|---|---|---|
| Website | Straight Line | 3 Years |
| DRAFT |
The Old Chapel Community Project Page 9 of 13
Unaudited Financial Statements
Notes to the Financial Statements
Tangible fixed assets
Fixed Assets are initially recorded at cost, less an subsequent accumulated depreciation and subsequent impairment losses.
Depreciation is provided, at the following annual rates in order to write off each asset over its estimated useful life.
Account Method Rate Office Equipment Reducing balance 10% Buildings Straight Line 5% Cash and cash equivalents Cash and cash equivalents comprise of cash on hand and call deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. Trade creditors Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. Investments Fixed asset investments are stated at cost less any provision for diminution in value. Fund Structure Unrestricted income funds are general funds that are available for use at the Trustee's discretion in furtherance of the objectives of the society.
| 2023 | 2022 | |
|---|---|---|
| 3.Incomefrom Donations and Grants | ||
| Donations | 344 | 462 |
| Grants | - | 11,971 |
| Total Income from Donations and Grants | 344 | 12,432 |
| 2023 | 2022 | |
| 4.Incomefromother TradingActivities | ||
| Sales of goods and services | 13,672 | 7,658 |
| Total Income from other Trading Activities | 13,672 | 7,658 |
The Old Chapel Community Project Page 10 of 13
Unaudited Financial Statements
Notes to the Financial Statements
| 2023 2022 |
2023 2022 |
|---|---|
| 5.Expenditure on TradingActivies | |
| Cost of activities | |
| Events expenses 8,955 2,410 |
|
| Rates 361 336 |
|
| Light, Power, Heating 1,902 376 |
|
| Telephone & Internet 231 - |
|
| Postage, printing and stationery 126 - |
|
| Subscriptions 337 162 |
|
| Insurance 641 899 |
|
| Repairs & Maintenance 740 505 |
|
| Cleaning 550 240 |
|
| General Expenses - 185 |
|
| Audit & Accountancy fees 450 420 |
|
| Legal Expenses 467 - |
|
| Depreciation Expense Buildings 10,027 6,906 |
|
| Depreciation Expense Equipment 352 255 |
|
| Total Cost of activities 25,137 12,693 |
|
| Total Expenditure on Trading Activies 25,137 12,693 6. Trustees' remuneration and expenses No trustees, nor any persons connected with them, have received any remuneration from the society during the year. 2023 2022 DRA |
|
| 7.IntangibleFixedAssets |
|
| Website Cost |
|
| Additions 1,650 - |
|
| Total Website Cost 1,650 - Amortisation |
|
| Amortisation in year 46 - |
|
| Total Amortisation 46 - |
|
| Total Intangible Fixed Assets 1,604 - 2023 2022 |
|
8. Tangible Assets
| Land and buildings | Land and buildings | |
|---|---|---|
| Cost | ||
| Opening Balance 200,533 183,264 |
||
| Additions 2,520 17,269 |
||
| Total Cost 203,053 200,533 |
Depreciation
The Old Chapel Community Project Page 11 of 13
Unaudited Financial Statements
Notes to the Financial Statements
| 2023 2022 |
2023 2022 |
|
|---|---|---|
| Opening Balance 11,981 5,075 |
||
| Charge in year 10,027 6,906 |
||
| Total Depreciation 22,007 11,981 |
||
| Total Land and buildings 181,046 188,552 Office equipment |
||
| Cost | ||
| Opening Balance 3,844 390 |
||
| Additions - 3,454 |
||
| Total Cost 3,844 3,844 Depreciation |
||
| Opening Balance 329 74 |
||
| Charge in year 352 255 |
||
| Total Depreciation 680 329 |
||
| Total Office equipment 3,164 3,515 |
||
| Total Tangible Assets 184,209 192,068 2023 2022 |
||
| 9.Funds |
||
| Unrestricted Funds |
||
| Opening Balance 216,392 208,995 |
||
| Net movement in funds (11,166) 7,397 |
||
| Total Unrestricted Funds 205,226 216,392 |
||
| Total Funds 205,226 216,392 |
The Old Chapel Community Project Page 12 of 13
Unaudited Financial Statements
Depreciation Schedule
The Old Chapel Community Project For the year ended 30 April 2023
| NAME | COST | OPENING VALUE | PURCHASES | DISPOSALS | DEPRECIATION | DEPRECIATION | CLOSING VALUE |
|---|---|---|---|---|---|---|---|
| Buildings | |||||||
| Architects Fees re renovation | 2,693 | 2,614 | - | - | 135 | 2,480 | |
| Building renovation works (including regs & fees) |
5,537 | 5,376 | - | - | 277 | 5,099 | |
| Caroe & Partners - architects draft JCT Minor works contract |
1,056 | 1,025 | - | - | 53 | 972 | |
| Caroe & Partners - Construction pase fee |
3,900 | 3,786 | - | - | 195 | 3,591 | |
| Snape 2.5% retention | 2,794 | 2,712 | - | - | 140 | 2,572 | |
| Snape Certificate 1 29,509 28,649 - - Snape Certificate 2 32,113 31,177 - - Snape certificate 3 47,328 45,948 - - The Old Chapel 50,745 43,133 - - Various renovation costs 7,589 7,368 - - Various Renovations 2021-2022 17,269 16,766 - - Total Buildings 200,533 188,553 - - Intangibles Website 1,650 - 1,650 - Total Intangibles 1,650 - 1,650 - OfficeEquipment Chairs 3,033 2,831 - - Dehumidifier 300 219 - - Tables 421 400 - - Vacuum 90 66 - - Total Office Equipment 3,844 3,515 - - DRAFT |
1,475 1,606 2,366 2,537 379 863 10,027 46 46 283 22 40 7 352 |
27,173 29,571 43,581 40,596 6,988 15,902 178,526 1,604 1,604 2,548 197 360 59 3,164 |
|||||
| Total | 206,028 | 192,068 | 1,650 | - | 10,424 | 183,294 |
The Old Chapel Community Project Page 13 of 13
Unaudited Financial Statements
Unaudited Financial Statements The Old Chapel Community Project For the year ended 30 April 2023 Prepared by ADM Accountancy Services Limited
Contents
-
3 Reference and Administrative Details
-
4 Trustees Report
-
5 Accountants' Report
-
6 Statement of Financial Activities
-
7 Balance Sheet
-
8 Notes to the Financial Statements
-
13 Depreciation Schedule
The Old Chapel Community Project Page 2 of 13
Unaudited Financial Statements
Reference and Administrative Details
The Old Chapel Community Project For the year ended 30 April 2023
Trustees
Beverly Osborne Emily Charnock
Brian Davies
Philip Aplin Sylvia Stokes John Whitehead Edward McLamon Andrew Stillman Jennifer Ross Gary Thompson Rodney Churchill Principal Office 10 Malleson Road, Gotherington, CHELTENHAM, Gloucestershire, GBR, GL52 9ER Accountants ADM Accountancy Services Limited Unit 10 Homelands Commercial Centre Vale Road Bishops Cleeve
Cheltenham
GL52 8PX
The Old Chapel Community Project Page 3 of 13
Unaudited Financial Statements
Trustees Report
The Old Chapel Community Project For the year ended 30 April 2023
The Trustees present the annual report together with the financial statements of the charitable company for the year ended 30 April 2022.
Trustees
Beverly Osborne
Emily Charnock
Brian Davies Philip Aplin Sylvia Stokes John Whitehead Edward McLamon Andrew Stillman Jennifer Ross Gary Thompson Rodney Churchill Objectives, strategies and activities The sole activity of the charity is providing a community hall.
Appointment of accountants
I approve the financial information which comprises the Profit and Loss account, the Balance Sheet and the related notes. I acknowledge my responsibility for the financial information, including the appropriateness of the applicable financial reporting framework as set out in the notes, and for providing ADM Accountancy Services Limited with all information and explanations necessary for their compilation.
.................................................
On behalf of the trustees of The Old Chapel Community Project
1st September 2021
The Old Chapel Community Project Page 4 of 13
Unaudited Financial Statements
Accountants' Report
The Old Chapel Community Project For the year ended 30 April 2023
We report on the accounts of the charity for the period ended 30 April 2023 from the entity's accounting records and from information and explanations you have given us.
Respective responsibilities of trustees and examiner
The trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year. It is our responsibility to carry out procedures designed to enable us to report our opinion. Basis of opinion Our work was conducted in accordance with the Statement of Standards for Reporting Accountants, and so our procedures consisted of comparing the accounts with the accounting records kept by the company, and making such limited enquiries of the officers of the company as we considered necessary for the purposes of the report. These procedures provide only the assurance expressed in our opinion. Opinion In our opinion: he accounts, including the revenue account and balance sheet, are in agreement with the accounting records kept by the society under s75 of the Co- operative and Community Benefit Societies Act 2014; • Having regard only to, and on the basis of, the information contained in those accounting records, the revenue account and balance sheet comply with the requirements of the Co-operative and Community Benefit Societies Act 2014; and • For the preceding period of account, the financial criteria for the exercise of the power conferred by section 84 were met in relation to the year. -----------------------------ADM Accountancy Services Ld
he accounts, including the revenue account and balance sheet, are in agreement with the accounting records kept by the society under s75 of the Co- operative and Community Benefit Societies Act 2014;
-
Having regard only to, and on the basis of, the information contained in those accounting records, the revenue account and balance sheet comply with the requirements of the Co-operative and Community Benefit Societies Act 2014; and
-
• For the preceding period of account, the financial criteria for the exercise of the power conferred by section 84 were met in relation to the year.
Dated 11 July 2023
The Old Chapel Community Project Page 5 of 13
Unaudited Financial Statements
Statement of Financial Activities
The Old Chapel Community Project For the year ended 30 April 2023
| Statement of Financial Activities The Old Chapel Community Project For the year ended 30 April 2023 |
Statement of Financial Activities The Old Chapel Community Project For the year ended 30 April 2023 |
|---|---|
| NOTES UNRESTRICTED FUNDS 2023 2022 |
|
| IncomingFunds | |
| Income from donations and grants 3 344 344 12,432 |
|
| Income from other trading activites 4 13,672 13,672 7,658 |
|
| Total Incoming Funds 14,016 14,016 20,090 OutgoingFunds: |
|
| Expenditure | |
| Cost of activities 5 25,137 25,137 12,693 |
|
| Amortisation of website 46 46 - |
|
| Total Expenditure 25,183 25,183 12,693 |
|
| Total Outgoing Funds: 25,183 25,183 12,693 |
|
| Net movement in funds (11,166) (11,166) 7,397 Reconciliationof Funds |
|
| Funds brought forward 216,392 216,392 208,995 |
|
| Net movement in funds this year (11,166) (11,166) 7,397 |
|
| Unaudited Financial Statements The Old Chapel Community Project Page 6 of 13 Total Funds Carried Forward 205,226 205,226 216,392 DR |
Balance Sheet
The Old Chapel Community Project As at 30 April 2023
| Balance Sheet The Old Chapel Community Project As at 30 April 2023 |
|||
|---|---|---|---|
| NOTES | 30 APR 2023 | 30 APR 2022 | |
| FixedAssets | |||
| Intangible assets | 1,604 | - | |
| Tangible assets | 8 | 184,209 | 192,068 |
| Total Fixed Assets | 185,814 | 192,068 | |
| Current assets | |||
| Cash at bank and in hand | 20,862 | 28,538 | |
| Total Current assets | 20,862 | 28,538 | |
| Creditors: amountsfalling duewithinone year Other creditors 1,000 Accruals and deferred income 450 Total Creditors: amounts falling due within one year 1,450 Net current assets (liabilities) 19,413 Total assets less current liabilities 205,226 Net Assets 205,226 Funds Unrestricted funds 9 205,226 Total Funds 205,226 For the financial period ending 30 April 2021 the society was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Trustees' responsibilities: DRAFT |
1,000 3,213 4,213 24,325 216,392 216,392 216,392 216,392 |
||
| • The members have not required the society to obtain an audit of its accounts for the year in question in accordance with |
|||
| section 476; and | |||
| • The members acknowledge their responsibilities for complying with the requirements of the Act |
with respect to | ||
| accounting records and the preparation of accounts. |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees, and authorised for issue on …............. and signed on their behalf by:
Phiilp Aplin
The Old Chapel Community Project Page 7 of 13
Unaudited Financial Statements
Notes to the Financial Statements
The Old Chapel Community Project For the year ended 30 April 2023
1. Responsibilities of the Trustees
The Trustees are responsible for preparing the Annual Report and the Financial Statements in accordance with the applicable law and regulations. The Trustees are required to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the society and of its excess of expenditure over income for that year. In preparing these financial statements, the Trustees are require to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the society will continue in business.
continue in business. The Trustees are responsible for maintaining satisfactory systems of internal control and keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the society and enable them to ensure that the financial statements comply with the Co-operative and Community Benefit Societies Act 2014. They are also responsible for safeguarding the assets of the society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 2. Accounting Policies Basis of preparing the financial statements The financial statements have been compiled on a basis which enables profits to be calculated in accordance with generally accepted accounting practice and which provides sufficient and relevant information to enable the completion of a tax return. Income Income is accounted for when sales are made. Grants receivable Grants are recognised when the society has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
The Trustees are responsible for maintaining satisfactory systems of internal control and keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the society and enable them to ensure that the financial statements comply with the Co-operative and Community Benefit Societies Act 2014. They are also responsible for safeguarding the assets of the society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Intangible fixed assets
Intangible Assets are initially recorded at cost, less an subsequent accumulated depreciation and subsequent impairment losses.
Amortisation is provided, at the following annual rates in order to write off each asset over its estimated useful life.
The Old Chapel Community Project Page 8 of 13
Unaudited Financial Statements
Notes to the Financial Statements
| Account | Method | Rate |
|---|---|---|
| Website | Straight Line | 3 Years |
| DRAFT |
The Old Chapel Community Project Page 9 of 13
Unaudited Financial Statements
Notes to the Financial Statements
Tangible fixed assets
Fixed Assets are initially recorded at cost, less an subsequent accumulated depreciation and subsequent impairment losses.
Depreciation is provided, at the following annual rates in order to write off each asset over its estimated useful life.
Account Method Rate Office Equipment Reducing balance 10% Buildings Straight Line 5% Cash and cash equivalents Cash and cash equivalents comprise of cash on hand and call deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. Trade creditors Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. Investments Fixed asset investments are stated at cost less any provision for diminution in value. Fund Structure Unrestricted income funds are general funds that are available for use at the Trustee's discretion in furtherance of the objectives of the society.
| 2023 | 2022 | |
|---|---|---|
| 3.Incomefrom Donations and Grants | ||
| Donations | 344 | 462 |
| Grants | - | 11,971 |
| Total Income from Donations and Grants | 344 | 12,432 |
| 2023 | 2022 | |
| 4.Incomefromother TradingActivities | ||
| Sales of goods and services | 13,672 | 7,658 |
| Total Income from other Trading Activities | 13,672 | 7,658 |
The Old Chapel Community Project Page 10 of 13
Unaudited Financial Statements
Notes to the Financial Statements
| 2023 2022 |
2023 2022 |
|---|---|
| 5.Expenditure on TradingActivies | |
| Cost of activities | |
| Events expenses 8,955 2,410 |
|
| Rates 361 336 |
|
| Light, Power, Heating 1,902 376 |
|
| Telephone & Internet 231 - |
|
| Postage, printing and stationery 126 - |
|
| Subscriptions 337 162 |
|
| Insurance 641 899 |
|
| Repairs & Maintenance 740 505 |
|
| Cleaning 550 240 |
|
| General Expenses - 185 |
|
| Audit & Accountancy fees 450 420 |
|
| Legal Expenses 467 - |
|
| Depreciation Expense Buildings 10,027 6,906 |
|
| Depreciation Expense Equipment 352 255 |
|
| Total Cost of activities 25,137 12,693 |
|
| Total Expenditure on Trading Activies 25,137 12,693 6. Trustees' remuneration and expenses No trustees, nor any persons connected with them, have received any remuneration from the society during the year. 2023 2022 DRA |
|
| 7.IntangibleFixedAssets |
|
| Website Cost |
|
| Additions 1,650 - |
|
| Total Website Cost 1,650 - Amortisation |
|
| Amortisation in year 46 - |
|
| Total Amortisation 46 - |
|
| Total Intangible Fixed Assets 1,604 - 2023 2022 |
|
8. Tangible Assets
| Land and buildings | Land and buildings | |
|---|---|---|
| Cost | ||
| Opening Balance 200,533 183,264 |
||
| Additions 2,520 17,269 |
||
| Total Cost 203,053 200,533 |
Depreciation
The Old Chapel Community Project Page 11 of 13
Unaudited Financial Statements
Notes to the Financial Statements
| 2023 2022 |
2023 2022 |
|
|---|---|---|
| Opening Balance 11,981 5,075 |
||
| Charge in year 10,027 6,906 |
||
| Total Depreciation 22,007 11,981 |
||
| Total Land and buildings 181,046 188,552 Office equipment |
||
| Cost | ||
| Opening Balance 3,844 390 |
||
| Additions - 3,454 |
||
| Total Cost 3,844 3,844 Depreciation |
||
| Opening Balance 329 74 |
||
| Charge in year 352 255 |
||
| Total Depreciation 680 329 |
||
| Total Office equipment 3,164 3,515 |
||
| Total Tangible Assets 184,209 192,068 2023 2022 |
||
| 9.Funds |
||
| Unrestricted Funds |
||
| Opening Balance 216,392 208,995 |
||
| Net movement in funds (11,166) 7,397 |
||
| Total Unrestricted Funds 205,226 216,392 |
||
| Total Funds 205,226 216,392 |
The Old Chapel Community Project Page 12 of 13
Unaudited Financial Statements
Depreciation Schedule
The Old Chapel Community Project For the year ended 30 April 2023
| NAME | COST | OPENING VALUE | PURCHASES | DISPOSALS | DEPRECIATION | DEPRECIATION | CLOSING VALUE |
|---|---|---|---|---|---|---|---|
| Buildings | |||||||
| Architects Fees re renovation | 2,693 | 2,614 | - | - | 135 | 2,480 | |
| Building renovation works (including regs & fees) |
5,537 | 5,376 | - | - | 277 | 5,099 | |
| Caroe & Partners - architects draft JCT Minor works contract |
1,056 | 1,025 | - | - | 53 | 972 | |
| Caroe & Partners - Construction pase fee |
3,900 | 3,786 | - | - | 195 | 3,591 | |
| Snape 2.5% retention | 2,794 | 2,712 | - | - | 140 | 2,572 | |
| Snape Certificate 1 29,509 28,649 - - Snape Certificate 2 32,113 31,177 - - Snape certificate 3 47,328 45,948 - - The Old Chapel 50,745 43,133 - - Various renovation costs 7,589 7,368 - - Various Renovations 2021-2022 17,269 16,766 - - Total Buildings 200,533 188,553 - - Intangibles Website 1,650 - 1,650 - Total Intangibles 1,650 - 1,650 - OfficeEquipment Chairs 3,033 2,831 - - Dehumidifier 300 219 - - Tables 421 400 - - Vacuum 90 66 - - Total Office Equipment 3,844 3,515 - - DRAFT |
1,475 1,606 2,366 2,537 379 863 10,027 46 46 283 22 40 7 352 |
27,173 29,571 43,581 40,596 6,988 15,902 178,526 1,604 1,604 2,548 197 360 59 3,164 |
|||||
| Total | 206,028 | 192,068 | 1,650 | - | 10,424 | 183,294 |
The Old Chapel Community Project Page 13 of 13
Unaudited Financial Statements