Charity Number 1179603
PETERBOROUGH ALMSHOUSE TRUST CIO
Unaudited Financial Statements
for the year ended
30 June 2024
PETERBOROUGH ALMSHOUSE TRUST CIO
Index
for the year ended 30 June 2024
| Legal and Administrative Information | 1 |
|---|---|
| Trustees' Annual Report | 2 - 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 - 20 |
PETERBOROUGH ALMSHOUSE TRUST CIO Legal and Administrative Information
for the year ended 30 June 2024
| Trustees | Mrs Pat Bedford | Chairman |
|---|---|---|
| Mr Iain Vernon | Vice-Chairman | |
| Mrs Frances Russell | Hon Treasurer | |
| Dr John Hastie | ||
| Rev Paul Whiteley | ||
| Revd Michelle Dalliston | ||
| Mrs Mary Martin | ||
| Mr Brian Parsons | ||
| Mr Christopher Browne | (Appointed 9 February 2024) | |
| Rev Rebecca Yates | (Appointed 7 March 2024) | |
| Mrs Helen Facer | (Retired 9 February 2024) | |
| Registered office | The Manager's Office | |
| Stephenson Court | ||
| Granby Street | ||
| Peterborough | ||
| PE1 5DW | ||
| Charity Registration Number | 1179603 | |
| Solicitors | Greenwoods | |
| Monkstone House | ||
| City Road | ||
| Peterborough | ||
| PE1 1JE | ||
| Bankers | Yorkshire Bank | |
| 10 Church Street | ||
| Peterborough | ||
| PE1 1XP | ||
| Independent examiner | Ken Maggs | |
| Hoekman Way | ||
| Spalding | ||
| PE11 3HE |
- 1 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Trustees' Annual Report
for the year ended 30 June 2024
The Trustees of Peterborough Almshouse Trust CIO present their report together with the financial statements for the period 1 July 2023 to 30 June 2024.
TRUSTEES
Trustees who served during the year were as follows:
| Mrs Pat Bedford | Co-opted | Chairman | (Renewed 8 September 2022) |
|---|---|---|---|
| Mr Iain Vernon | Co-opted | Vice-Chairman | (Renewed 18 August 2021) |
| Mrs Fran Russell | Co-opted | Hon Treasurer | (Renewed 14 July 2023) |
| Dr John Hastie | Co-opted | (Renewed 2 May 2024) | |
| Revd Paul Whiteley | Ex-Officio | (Joined 30 May 2021) | |
| Revd Michelle Dallaston | Ex-Officio | (Joined 20 March 2022) | |
| Mrs Mary Martin | Co-opted | (Joined 8 April 2022) | |
| Mr Brian Parsons | Co-opted | (Joined 10 March 2023) | |
| Mr Christopher Browne | Co-opted | (Appointed 9 February 2024) | |
| Rev Rebecca Yates | Co-opted | (Appointed 7 March 2024) | |
| Mrs Helen Facer | Co-opted | (Retired 9 February 2024) |
The Trustees report the retirement of Helen Facer on 9 February 2024. Helen was a Trustee for three years and the Property Trustee for two of those. The Trustees were very pleased to welcome Chris Browne and Rev Becca Yates as new Trustees this year. Chris Browne took over the Property Trustee role on Helen Facer’s retirement. Whilst it was agreed for Alderman Bella Saltmarsh to be a Trustee at the meeting on 2 May 2024, she declined shortly afterwards due to too many commitments.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document and other information
Peterborough Almshouse Trust CIO, registered charity number 1179603, is currently governed by a Constitution dated 20 August 2018.
All assets and liabilities were transferred from the unincorporated Peterborough Almshouse Trust to Peterborough Almshouse Trust CIO on 1 January 2019 by means of a Transfer Agreement dated 1 January 2019.
Appointment of Trustees
The 2018 Constitution provides that the Charity is administered by up to 9 co-opted and 2 ex-officio Trustees. The ex-officio Trustees are the Vicar of the Ecclesiastical Parish of St John the Baptist, Peterborough and the Rector of the Ecclesiastical Parish of Paston All Saints, Peterborough, for the time being. As required by the Constitution, co-opted Trustees are appointed for a three-year term of office
Potential Trustees are selected on the basis of what their life-skills and professional experience can bring to the charity. The charity relies heavily on the activities of its voluntary Trustees as it employs only two members of staff.
No trustees are paid for carrying out their duties.
Trustee training
Training of Trustees is arranged on an ad hoc basis, often via the Almshouse Association.
Organisation
For the period from 1 July 2023 to 30 June 2024 the main body of Trustees met on eight occasions during the year, carrying out their duty to manage the Charity. Sub-committees met regularly to deal with financial matters, forward-planning and items of fabric and maintenance. The meetings were held in person at Stephenson Court.
- 2 -
PETERBOROUGH ALMSHOUSE TRUST CIO Trustees' Annual Report (continued)
for the year ended 30 June 2024
RISK MANAGEMENT
The Trustees are aware that the charity has risks to which it is exposed. They continue to assess the various risks the charity faces and the steps taken to lessen them. The Trustees will continue to monitor and review the risks as they deem appropriate.
OBJECTIVES AND ACTIVITIES
Our charity’s purposes as set out in the objects contained in the charity’s Governing Document are:
-
a) the provision of housing accommodation for beneficiaries, and
-
b) such charitable purposes for the benefit of residents as the Trustees decide.
The object of the Charity is to administer and manage 56 dwellings at Stephenson Court, Granby Street, Peterborough, in accordance with the above provisions and to use the assets of the charity to further these aims. Our aims fully reflect the purposes that the charity was set up to further.
The charity is not regulated by a regulator or registered with a registrar other than the Charity Commission. It does not carry out its purposes predominantly through grant-making. It does not have a trading subsidiary and does not raise funds from the public.
The focus of our work
The Trustees are committed to providing good quality, secure homes, to safeguarding the interests of the residents of the Almshouse and keep these aims under regular review. This review is intended to look at the work of the charity during July 2023 to June 2024 and the benefits provided for the people we are set up to help. It also helps Trustees ensure our aims, objectives and activities remain focused on our stated purposes. Residents are any qualifying persons in need, hardship or distress, aged 60 or over. They are encouraged to live independently and securely in the community, for as long as they are able.
Where possible Trustees ensure that outings and entertainment are available for both active and less mobile residents and are grateful to the Lions Club and other such organisations for the support they give. During this period the residents enjoyed meals prepared by other residents and staff at Christmas, Easter, Mothering Sunday and Fathers’ Day; quiz nights and afternoon teas out. S&G Roofing supplies’ generous donation of £500 in December 2023 allowed for the residents to have a Christmas celebration lunch and Fathers’ Day meal using this donation.
Lifeline
Residents are protected by the charity’s free provision of a Lifeline service. Trustees and residents are grateful to our Property Manager and Clerk to the Trustees who volunteer to be on call for the service outside office hours.
Strategic planning
The Trustees are fully aware that they have a responsibility to ensure the long-term viability of the Peterborough Almshouse Trust CIO so that it can continue to meet the needs of beneficiaries as long as the need exists. In a changing social and economic environment, it is vital that they regularly review the facilities and services offered. A Strategic Planning Committee meet as required to examine the changing market situation and evaluate technological and social advances to see how best they can be incorporated into future plans.
Staffing
The charity employs a Clerk to the Trustees and Property Manager who are paid above the minimum Living Wage.
- 3 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Trustees' Annual Report (continued)
for the year ended 30 June 2024
OBJECTIVES AND ACTIVITIES (continued)
Website and Contacts
The number of applications for residence has increased significantly both by the website and by close links established with Peterborough City Council and other bodies which support housing people in Peterborough who have become homeless. Advertising via RightMove has attracted qualifying people in need who were unaware of the charity.
Selective Licensing
Selective licensing came into effect in Peterborough in 2016 and affects letting properties within the PE1 district, where the almshouse is situated. Licences are continuously monitored by ourselves and the Peterborough City Council to ensure that gas safety reports, electrical periodic inspections and EPC’s are up to date. It has been confirmed by the Peterborough City Council that we have been exempt from the Licence.
Public Benefit
Trustees have referred to the guidance contained in the Charity Commission’s information on public benefit when reviewing our aims and objectives and in planning our future activities. We have complied with the duty in Section 4 of the Charities Act 2006 to have due regard to this guidance. Almshouses were set up to provide aid to people in need, hardship or distress. All applicants for accommodation, who qualify under the terms of the charity’s Governing Document, are considered carefully and housed if the Trustees consider they will benefit from acceptance by the charity.
ACHIEVEMENTS AND PERFORMANCE
Investments
Trustees hold an annual review of all investments. Our aim continues to be to produce sufficient annual income to cover annual expenditure and to at least maintain the real value of investments. Trustees continue to manage the charity’s expenditure prudently and ensure that the site is maintained in the best possible condition for residents.
Disaster Recovery Plan
This is kept under regular review.
Ensuring our work delivers our aims
In order to keep the dwellings and the site environment in good order and to enable beneficiaries to live in safe, comfortable surroundings, the Trustees have on-going programmes to upgrade or renew the buildings and facilities, with an emphasis on high quality and in a manner that causes as little disruption to residents as possible. All legislation is complied with fully, including testing for legionella, fire alarm testing, gas and electrical safety, and all properties have a full inspection at least annually. The CCTV system encompasses all areas of the site, complementing the existing security fencing and gates.
Property Refurbishment Programme
The Trustees have worked on a programme of refurbishment which trialled all-electric hot water and heating systems, as well as making insulation improvements and improving facilities and layout for the benefit of residents. The Trustees are pleased with the outcome and the heating element has proven to be more economical. The all-electric hot water and heating systems have now been placed in two flats and two bungalows and it is envisaged that this will continue when properties become vacant.
Improvements on Site
Window infills have been completed in three properties, making the homes warmer and quieter. Wet rooms have been put into three properties also giving accessibility improvement.
Eight allotments have been built on the unused land on the south side of the site. All the allotments have been taken up, with some residents sharing. The residents are enjoying this new past time and it has been greeted with much excitement.
- 4 -
PETERBOROUGH ALMSHOUSE TRUST CIO Trustees' Annual Report (Continued)
for the year ended 30 June 2024
ACHIEVEMENTS AND PERFORMANCE (continued)
Energy Performance Certification
Certificates are provided to residents where appropriate under the law.
Reserves Policy
The Trustees aim to maintain sufficient liquid reserves to cover a minimum of 6 - 9 months' expenditure.
The Trust in accordance with the recommendation of the Almshouse association maintains three reserves within its designated funds. These are the Extraordinary Repairs reserve, the Cyclical Maintenance reserve and the Housing Properties fund. The purpose of these is to cover future contingencies. the Trustees review their adequacy at the end of each year.
Financial Review
The financial activities for the year are fully reflected in the Statement of Financial Activities and the financial position in the Balance Sheet on pages 7 and 8.
The property which is known as Stephenson Court and other land held by the charity is required to be held in perpetuity by the charity or suitable equivalent replacement property found. As such this property is a Permanent Endowment and is now shown as such within the financial statements. The Permanent Endowment is included within the financial statement at an amount of £929,513 (2023 - £934,941.
The Permanent Endowment assets are shown at the historical cost or fair valuation when gifted to the charity less any depreciation. The net book value of the properties shown in the accounts is not representative of the fair value of those properties. As they are to be included in perpetuity, if they were ever to be sold then an equivalent capital amount would need to be use to purchase more properties for the continuation of Almshouses for beneficiaries. There is therefore no benefit in obtaining a fair value.
Improvements to Endowment Properties have used Extraordinary Repair Fund monies as it meets that objective. As the property will remain within the charity almshouses then a transfer amounting to £32,572 has been made to create additional Permanent Endowment.
During the year, maintenance and repair costs amounted to £139,107 (2023 - £292,168), of which £51,498 was met from the General Fund, £14,035 was met from the Cyclical Maintenance Fund and £73,574 was met from the Extraordinary Repair Fund.
During the year, the Charity has received unrestricted funds of £280,979 (2023 - £270,434). After expenditure, net outgoing unrestricted funds amounted to £-49,395 (2023 - net outgoing £165,449). The charity also saw a net increase in the value of its assets held for investment purposes, amounting to £86,079 (2023 - increase of £27,069).
The level unrestricted funds at the year end amounted to £1,383,087 (2023 – £1,378,975), of which the General Fund represented £152,868 (2023 – £175,654), the Extraordinary Repair Fund represented £375,721 (2023 – £425,434) and the Cyclical Maintenance Fund represented £854,498 (2023 – £777,887).
The deficit shown should not be considered as a negative point because the funds have been built for this purpose, restoring and maintaining the standard of the properties for the Almspeople and over the last few years, the trustees have been carrying out works around the site as they have been considered necessary.
TRUSTEES' RESPONSIBILITIES
The trustees are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
- 5 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Trustees' Annual Report (Continued)
for the year ended 30 June 2024
TRUSTEES' RESPONSIBILITIES (continued)
Charity law requires the trustees to prepare financial statements for each financial period which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charity Act 2011, the Charities (Accounts and Reports) Regulations and the provisions of their constitution. The trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
INDEPENDENT EXAMINER
A resolution to re-appoint Mr K J Maggs as independent examiner for the ensuing year will be proposed at the annual general meeting.
Approved by the trustees of the charity on 5 September 2024 and signed on its behalf by:
Mrs Pat Bedford Chairman
- 6 -
Independent Examiner's Report to the trustees of the
PETERBOROUGH ALMSHOUSE TRUST CIO
I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 June 2024 which are set out on pages 8 to 20.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
K.J. Maggs B.A., F.C.A. Chartered Accountant Spalding
Date: 5 September 2024
- 7 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Statement of Financial Activities
for the year ended 30 June 2024
----- Start of picture text -----
2024 2023
Unrestricted Restricted Endowment Total Total
Funds Funds Funds Funds Funds
Note £ £ £ £ £
Income from:
Donations and legacies 2 500 - - 500 500
Charitable activities 3 242,108 - - 242,108 229,421
Investments 4 37,820 - - 37,820 40,019
Other income 551 - - 551 994
Total income 280,979 - - 280,979 270,934
Expenditure on:
Charitable activities 5 330,374 - 38,000 368,374 472,168
Total expenditure 330,374 - 38,000 368,374 472,168
Gains on investment property 7 - - - - -
Gains on investments 8 86,079 - - 86,079 27,069
Net income / (expenditure) 36,684 - (38,000) (1,316) (174,165)
Transfers between funds 11 (32,572) - 32,572 - -
Net movement in funds 4,112 - (5,428) (1,316) (174,165)
Reconciliation of funds:
Total funds brought forward 1,378,975 44 934,941 2,313,960 2,488,125
Total funds carried forward 11 1,383,087 44 929,513 2,312,644 2,313,960
----- End of picture text -----
All of the activities of the charity are classed as continuing activities.
The statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 10 to 20 form part of these financial statements.
- 8 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Balance Sheet
At 30 June 2024
----- Start of picture text -----
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 7 1,370,751 1,378,691
Investments 8 917,867 891,475
2,288,618 2,270,166
Current assets
Debtors 9 26,468 25,567
Cash at bank and in hand 32,172 53,902
58,640 79,469
Creditors: Amounts falling due within
10 (34,614) (35,675)
one year
Net current assets 24,026 43,794
Total assets less current liabilities 2,312,644 2,313,960
Funds
Unrestricted 11 1,383,087 1,378,975
Restricted 11 44 44
Endowment 11 929,513 934,941
2,312,644 2,313,960
----- End of picture text -----
These financial statements were approved and authorised by the Trustees on 5 September 2024 and are signed on their behalf by:
Mrs Pat Bedford Chairman
Mrs Frances Russell
Hon Treasurer
The notes on pages 10 to 20 form part of these financial statements.
- 9 -
PETERBOROUGH ALMSHOUSE TRUST CIO Notes to the Financial Statements
for the year ended 30 June 2024
1. Accounting policies
General information and basis of preparation
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity.
The significant accounting policies applied in the preparation are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Income recognition
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity.
Investment income is earned through holding assets for investment purposes such as shares and property. It includes dividends, interest and rent. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity’s right to receive payment is established.
No amount is included in the financial statements for volunteer time in line with the Statement of Recommended Practice (FRS 102) (SORP).
Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
- 10 -
PETERBOROUGH ALMSHOUSE TRUST CIO Notes to the Financial Statements (continued)
for the year ended 30 June 2024
1. Accounting policies (continued)
Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.
Charitable activity expenditure is detailed in note 5 to the financial statements. These expenses are subcategorised between charitable activities, support costs and governance costs.
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, computer costs, and bank charges. They are incurred directly in support of expenditure on the objects of the charity.
Governance costs are costs of charitable activities but those which relate to the governance and stewardship of the charity rather than directly to the activities themselves.
Fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
| Freehold land | Not depreciated |
|---|---|
| Almshouse land | Not depreciated |
| Almshouse refurbishments | Straight line over 15 year |
| Office equipment | Straight line over 5 years |
| Fixtures and fittings | Straight line over 5 years |
Investment properties
Investment properties are properties which are held for long-term investment and are measured at fair value at each reporting date with changes in fair value recognised in ‘net gains / (losses) on investments’ in the SoFA.
Investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Current asset investments are short term highly liquid investments and are held at fair value. These include cash on deposit and cash equivalents with a maturity of less than one year.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Employee benefits
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. The annual contributions payable are charged to the Statement of Financial Activities.
- 11 -
PETERBOROUGH ALMSHOUSE TRUST CIO Notes to the Financial Statements (continued) for the year ended 30 June 2024
1. Accounting Policies (continued)
Taxation
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
The useful economic life used to depreciate tangible fixed assets relates to the expected future performance of the assets acquired and management’s estimate of the period over which economic benefit will be derived from the asset.
The residual value of an asset is the estimated fair value of that asset at the end of its useful economic life and therefore is also dependent upon the estimation of that life span.
Historically, changes to the useful economic life and residual values have not had a material impact on the depreciation amount charge to the Statement of Financial Activities.
Cut-off is applied at the year end date. An estimation of income or expenditure applicable to the relevant period must be applied when the receipt or payment relates to a different period to the year end.
Operating lease agreements
Rentals applicable to operating leases where substantially all of the benefits and risk of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
2. Income from donations and grants
| Donations | £ 500 500 Funds Unrestricted |
£ - Funds Restricted |
Total 2024 £ 500 500 |
Total Funds 2023 £ 500 500 |
|---|---|---|---|---|
- 12 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Notes to the Financial Statements (continued)
for the year ended 30 June 2024
----- Start of picture text -----
3. Charitable activities income
Unrestricted Restricted Total Total Funds
Funds Funds 2024 2023
£ £ £ £
Weekly maintenance contributions 222,779 - 222,779 210,606
Utility charges 19,247 - 19,247 18,635
Guest suite 82 - 82 180
242,108 - 242,108 229,421
4. Investment Income
Unrestricted Restricted Total Total Funds
Funds Funds 2024 2023
£ £ £ £
NAACIF Income shares 18,719 - 18,719 18,839
Land rents receivable 17,691 - 17,691 20,542
Bank interest receivable 1,410 - 1,410 638
37,820 - 37,820 40,019
----- End of picture text -----
- 13 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Notes to the Financial Statements (continued)
for the year ended 30 June 2024
5. Charitable activities expenditure
| Support costs Governance costs Total charitable activities expenditure Staff advertising Residents welfare Employees pension costs Printing and stationery Postage and sundries Gas and electricity Staff training Charitable activities Community charges Wages and social security Extraordinary repairs Subscriptions Cleaning TV Licences Depreciation Computer and software costs Wages and social security Employees pension costs Water rates Insurance General repairs Travel expenses Garden maintenance Gas and electric servicing Security and fire protection Telephone Lifeline Legal and professional fees Independent examiner's fees Other accountancy costs Cyclical maintenance Payroll charges Bad debts Bank charges and interest |
£ 27,871 764 294 - 1,836 7,614 47,428 9,379 5,759 37,038 14,035 73,574 14,460 44 20,019 484 1,259 4,865 5,692 513 763 2,512 276,203 42,300 400 791 151 4,890 309 751 4 49,596 1,460 125 2,990 4,575 330,374 Unrestricted Funds |
£ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Funds Restricted |
£ - - - - - - - - - - - - - - - - - - - - - 38,000 38,000 - - - - - - - - - - - - - 38,000 Funds Endowment |
Total 2024 £ 27,871 764 294 - 1,836 7,614 47,428 9,379 5,759 37,038 14,035 73,574 14,460 44 20,019 484 1,259 4,865 5,692 513 763 40,512 314,203 42,300 400 791 151 4,890 309 751 4 49,596 1,460 125 2,990 4,575 368,374 |
Total 2023 £ 16,732 502 - 419 2,083 6,719 22,481 9,297 5,378 44,034 33,346 202,416 12,372 119 18,541 469 2,271 4,607 3,697 528 573 38,343 424,927 37,448 1,123 1,122 5 4,770 248 - 5 44,721 1,560 540 420 2,520 472,168 |
|---|---|---|---|---|---|
- 14 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Notes to the Financial Statements (continued)
for the year ended 30 June 2024
6. Staff costs and employee benefits
| The aggregate payroll costs were: Wages and salaries Social security costs Other pension costs |
2024 £ 68,476 1,695 1,164 71,335 |
2023 £ 54,180 - 1,625 55,805 |
|---|---|---|
No employee received total employee benefits (excluding employer pension costs) of more than £60,000 in either the current or prior year.
The average number of monthly employees was 2 (2023 - 2).
No amounts are payable to the trustees in respect of remuneration, benefits in kind or reimbursement of expenses.
7. Tangible fixed assets
| Cost At 2 July 2023 Additions At 30 June 2024 Depreciation At 2 July 2023 Charge for the year At 30 June 2024 Net book value At 30 June 2024 At 1 July 2023 |
Freehold land £ £ 2,226,151 1,020,000 32,572 - 2,258,723 1,020,000 1,871,210 - 38,000 - 1,909,210 - 349,513 1,020,000 354,941 1,020,000 Almshouses |
Office equipment £ 16,515 - 16,515 15,507 504 16,011 504 1,008 |
Total £ £ 21,299 3,283,965 - 32,572 21,299 3,316,537 18,557 1,905,274 2,008 40,512 20,565 1,945,786 734 1,370,751 2,742 1,378,691 Fixtures and fittings |
|---|---|---|---|
The freehold land is held for investment purposes and is in the opinion shown materially at the open market value. The last professional valuation was undertaken by Carter Jonas at 31 December 2020.
- 15 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Notes to the Financial Statements (continued)
for the year ended 30 June 2024
| 8. Investments Units held Market value at 1 July 2023 235,142 205,608 239,681 95,034 446,186 891,475 Additions 9,313 9. Debtors Trade debtors Prepayments Accrued income 10. Creditors: Amounts falling due within one year Trade creditors Other creditors Taxation and social security Pension contributions Accrued expenditure Deferred income National Almshouses Association C.I.F Income shares National Almshouses Association C.I.F Accumulation shares COIF Charities Ethical Investment Fund 1,651 (2023 - 2,254) National Almshouses Association C.I.F Accumulation shares |
- (59,687) - (59,687) Disposals (69,000) Acquisitions / (disposals) |
Market value 30 June 2024 13,403 219,011 15,817 195,811 56,859 503,045 86,079 917,867 Net effect (59,687) 2024 2023 £ £ 9,035 6,989 17,433 17,303 - 1,275 26,468 25,567 2024 2023 £ £ 12,150 17,374 5,503 5,500 2,459 906 - 512 6,677 4,850 7,825 6,533 34,614 35,675 Valuation adjustment |
|---|---|---|
10. Creditors: Amounts falling due within one year
- 16 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Notes to the Financial Statements (continued) for the year ended 30 June 2024
11. Statement of funds
Movement in resources
| Designated funds Extraordinary repairs fund Cyclical maintenance fund |
£ 425,434 777,887 1 July 2023 Balance at |
Valuation/ Balance at Incoming Outgoing Transfers 30 June 2024 £ £ £ £ 26,000 (73,574) (2,139) 375,721 35,000 (14,035) 55,646 854,498 |
|---|---|---|
| 1,203,321 | 61,000 (87,609) 53,507 1,230,219 |
|
| General funds General fund |
175,654 | 219,979 (242,765) - 152,868 |
| Total unrestricted funds | 1,378,975 | 280,979 (330,374) 53,507 1,383,087 |
| Restricted funds Residents benefit fund |
44 | - - - 44 |
| Endowment funds Permanent |
934,941 | - (38,000) 32,572 929,513 |
| Total funds | 2,313,960 | 280,979 (368,374) 86,079 2,312,644 |
| Analysis of net assets Total £ £ £ £ Designated funds Extraordinary repairs reserve - 324,512 51,209 375,721 Cyclical maintenance reserve - 593,355 261,143 854,498 The transfer of £32,572 relates to monies which had accumulated in the extraordinary repairs fund and was spent on improvements to Endowment Properties and which will therefore remain in the charities assets in perpetuity. Investments Tangible fixed assets Other net assets |
||
| - 917,867 312,352 1,230,219 |
||
| General funds General fund |
441,238 - (288,370) 152,868 |
|
| Total unrestricted funds | 441,238 917,867 23,982 1,383,087 |
|
| Restricted funds Residents benefit fund |
- - 44 44 |
|
| Endowment funds Permanent |
929,513 - - 929,513 |
|
| Total funds | 1,370,751 917,867 24,026 2,312,644 |
- 17 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Notes to the Financial Statements (continued)
for the year ended 30 June 2024
12. Control relationship
The charity is controlled by the trustees jointly and no individual can or does exert control over the others.
13. Fund comparatives
| Income from: Donations and legacies Charitable activities Investments Other income Total income Expenditure Charitable activities Total expenditure Gains on investments Net income Movement in resources Designated funds Extraordinary repairs reserve Cyclical maintenance reserve General funds General fund Total unrestricted funds Restricted funds Endowment funds Permanent Total endowment funds Total funds Residents benefit fund |
Unrestricted Funds £ - 229,421 40,019 994 270,434 435,883 435,883 27,069 (138,380) Incoming £ £ 590,028 26,000 760,986 35,000 1,351,014 61,000 166,341 209,434 1,517,355 270,434 - 500 970,770 - 970,770 - 2,488,125 270,934 Balance at 1 July 2022 |
Restricted Endowment Funds Funds £ £ 500 - - - - - - - 500 - 456 35,829 456 35,829 - - 44 (35,829) Valuation/ Outgoing Transfers £ £ (202,416) 11,822 (33,346) 15,247 (235,762) 27,069 (200,121) - (435,883) 27,069 (456) - (35,829) - (35,829) - (472,168) 27,069 2023 |
Total Funds £ 500 229,421 40,019 994 270,934 472,168 472,168 27,069 (174,165) Balance at £ 425,434 777,887 1,203,321 175,654 1,378,975 44 934,941 934,941 2,313,960 1 July 2023 |
|---|---|---|---|
- 18 -
PETERBOROUGH ALMSHOUSE TRUST CIO
Notes to the Financial Statements (continued)
for the year ended 30 June 2024
13. Fund comparatives (continued)
Analysis of net assets
| Designated funds Extraordinary repairs reserve Cyclical maintenance reserve General funds General fund Total unrestricted funds Restricted funds Endowment funds Permanent Total funds Residents benefit fund |
£ - - - 395,114 395,114 - 934,941 1,378,691 Tangible **fixed assets ** |
£ 389,334 502,141 891,475 - 891,475 - - 891,475 Investments |
£ 36,100 275,746 311,846 (219,460) 92,386 44 - 43,794 Other net assets |
Total £ 425,434 777,887 1,203,321 175,654 1,378,975 44 934,941 2,313,960 |
|---|---|---|---|---|
- 19 -