OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Company registration number:CE014881 Charity registration number: 1179560

East Sussex Recovery Alliance

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 March 2021

3VA 8 Saffrons Rd Eastbourne East Sussex BN21 1DG

East Sussex Recovery Alliance

Contents

Trustees' Report 1 to 3
Statement of Trustees' Responsibilities 4
Independent Examiner's Report 5
Statement of Financial Activities 6 to7
Balance Sheet 8
Notes to the Financial Statements 9 to 16

East Sussex Recovery Alliance Trustees' Report

Reference and Administrative Details

Trustees Anton Gayton (chair)
Kimberley Brawshaw (resigned 11thAugust 2020)
Sarah Milton-Hunt (joined 24thSeptember 2020)
Chris Pugh (Joined 12thFebruary 2021)
Gareth Trevitt
Danielle Mitchell
Principal Office Queens Apartments
5 Harold Place
Hastings
East Sussex
TN34 1JA
Registered Office Queens Apartments
5 Harold Place
Hastings
East Sussex
TN34 1JA
Company Registration Number
CE014881
Charity Registration Number 1179560
Principal Bankers HSBC
4 Robertson Street
Hastings
East Sussex
TN34 1HW
Independent Examiner 3VA
8 Saffrons Road
Eastbourne
East Sussex
BN21 1DG

Page 1

East Sussex Recovery Alliance Trustees' Responsibilities

The trustees present their report and the financial statements for the year ended 31 March 2021. The trustees, who are also directors of East Sussex Recovery Alliance for the purposes of company law and who served during the year and up to the date of this report are set out on page 1.

Structure, governance and management

Governing document

East Sussex Recovery Alliance is a company limited by guarantee and governed by its memorandum and articles of association. It is registered as a charity with the Charity Commission.

Appointment of trustees

Trustees are appointed by the members of the charitable company in conjunction with the oversight.

Trustee induction and training

New trustees are given the Memorandum and Articles of Association and a copy of the ‘Good Governance Code for the Voluntary and Community Sector’, together with outlining the organisation and work of the charity.

Executive Summary

This year has tested our resilience. With the outbreak of the Covid-19 in early 2020 this presented unprecedented challenges.

With the UK going into lockdown in March 2020 this hugely impacted our ability to provide our service face to face. We were closed from March until June and moved our services online during this period.

Lockdown compounded the situation for many of our service users and being able to access it online proved to be a lifeline to many of our clients.

We received the following feedback:

“Excellent group today and excellent motivated speech between the whole group. Its working a treat to help clients stay motivated. Me and Dani make a great team and fire off each other.” Mark

“You people at ESRA save lives” feedback from a person attending remote zoom meeting.

“I’m so grateful for everything ESRA does” Feedback from Hastings New Client.

“ESRA has been there for me all the way through this difficult year” From Sam [Hastings] Please pass my gratitude and thanks to Ali.

It is testament to the strength of staff, volunteers, and management team that we have responded effectively and will continue to navigate our way through these uncertain times.

One of the most challenging issues we face is funding, whilst this remains an ongoing issue, I am delighted to report that the team have done a huge amount of work to secure £384,675.61 of funding for the year which we so desperately need to continue to support the local community.

We were delighted to be awarded a grant from Lloyds who are invested in helping ESRA move forward and are a development partner. Lloyds have provided expert advice as well as additional resource. This included support to develop our strategy, completing funding applications and board development.

The furlough scheme helped us to continue to retain staff during this difficult and uncertain times.

Our relationship with CGL to provide the service and café at Café North in Eastbourne continues to flourish and we are working well with them to provide our service for those clients in Eastbourne.

We implemented Charity Log a new system to help us record, collate, and report on our clients using the service. This will assist us to provide key data for CGL, manage our service and to support our funding applications.

Given our lack of expertise in HR we formed a partnership with Croner in August 2020 to provide HR services which has proved extremely useful. This is ongoing relationship, and they remain key to our growth. Lastly and most importantly I would like to thank all the volunteers, staff and trustees for all their hard work and commitment to serving our service users during this difficult year.

Page 2

East Sussex Recovery Alliance Trustees' Responsibilities

Objectives and activities

Our charity’s purposes as set out in the objects contained in the company’s constitution and are:

To promote and protect the physical and mental health of people in recovery or actively seeking recovery from drug and/or alcohol misuse and their families/careers in particular not exclusively but the provision of counselling, peer led groups, support and activities.

The aims of our charity are to provide a safe space for people in early recovery to build the necessary recovery capital to help them integrate back into the community.

We review our aims, objectives and activities each year. This review looks at what we achieved and the outcomes of our work in the previous 12 months. The review looks at the success of each key activity and the benefits they have brought to those groups of people we are set up to help.

The review also helps us ensure our aim, objectives and activities remained focused on our stated purposes. We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aim and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.

The focus of our work

Our main objectives for the year continued to be the promotion and prevention of the misuse of drugs and the rehabilitation of those drug users.

The strategies we used to meet these objectives included:

Financial review

Reserves

The trustees and leadership team do not have a policy of holding surplus assets in the form of long-term investments, nor do they have any policies relating to a specific level of income reserves to be held (other than three months contingency cover), preferring instead to be in a position where they can respond in a responsible manner to any need as it arises.

Future plans

Our main plans for the year ahead continue to be providing a safe space for our service users to flourish. We will also build resilience into ESRA so that we can maintain the service.

In order to meet these objectives, we intend to focus on the following:

Page 3

East Sussex Recovery Alliance Trustees' Responsibilities

Responsibilities of the Management Committee

The trustees (who are also the directors of East Sussex Recovery Alliance for the purposes of company law) are responsible for preparing the accounts and financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

13/12/2021

Approved by the trustees of the Charity on ................................................ and signed on its behalf by:

......................................... Anton Gayton (Chair) Trustee

Page 4

East Sussex Recovery Alliance Independent Examiner's Report to the trustees of East Sussex Recovery Alliance

I report on the accounts of the Charity for the year ended 31 March 2021 which are set out on pages 7 to 16.

Your attention is to drawn to the fact that the Charity has prepared the Financial Statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

...................................... Alan Stevens 3VA

8 Saffrons Road Eastbourne East Sussex BN21 1DG

Date:....09/12/2021.........................

Page 5

East Sussex Recovery Alliance Statement of Financial Activities for the Year Ended 31[st] March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Unrestricted
Restricted
Note
Funds
Funds
£
£
Incoming and Endowments from:
Incoming resources from generated funds
Donations and legacies
2
6,515
5,143
Charitable Activites
3
137,242
235,776
.
Total incoming resources
143,757
240,919
Resources expended
Costs of generating funds
Charitable Activities
6
65,818
241,014
Governance Costs
300
0
Total resources expended
66,118
241,014
Net incoming resources before transfers
77,639
(95)
Unrestricted
Restricted
Note
Funds
Funds
£
£
Incoming and Endowments from:
Incoming resources from generated funds
Donations and legacies
2
6,515
5,143
Charitable Activites
3
137,242
235,776
.
Total incoming resources
143,757
240,919
Resources expended
Costs of generating funds
Charitable Activities
6
65,818
241,014
Governance Costs
300
0
Total resources expended
66,118
241,014
Net incoming resources before transfers
77,639
(95)
Unrestricted
Restricted
Note
Funds
Funds
£
£
Incoming and Endowments from:
Incoming resources from generated funds
Donations and legacies
2
6,515
5,143
Charitable Activites
3
137,242
235,776
.
Total incoming resources
143,757
240,919
Resources expended
Costs of generating funds
Charitable Activities
6
65,818
241,014
Governance Costs
300
0
Total resources expended
66,118
241,014
Net incoming resources before transfers
77,639
(95)
Total
2021
£
11,658
373,018
384,676
306,832
300
307,132
77,544
Transfers
Total transfers between funds
Net incoming resources for the year
Reconciliation of funds
Fund Balances brought forward 31 March 2020
Fund Balances carried forward 31 March 2021
13
The notes on pages 10 to 16 form part of these Financial Statements.
----
77,639
3,380
81,019
----
(95)
52,568
52,473
-
77,544
55,948
133,492

Page 6

East Sussex Recovery Alliance Statement of Financial Activities for the Year Ended 31[st] March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Unrestricted
Restricted
Note
Funds
Funds
£
£
Incoming and Endowments from:
Incoming resources from generated funds
Donations and legacies
2
11,883
10,641
Charitable Activites
3
10,841
255,267
Total incoming resources
22,724
265,908
Resources expended
Costs of generating funds
Charitable Activities
6
70,523
218,869
Governance Costs
300
0
Total resources expended
70,823
218,869
Net incoming resources before transfers
(48,099)
47,039
Unrestricted
Restricted
Note
Funds
Funds
£
£
Incoming and Endowments from:
Incoming resources from generated funds
Donations and legacies
2
11,883
10,641
Charitable Activites
3
10,841
255,267
Total incoming resources
22,724
265,908
Resources expended
Costs of generating funds
Charitable Activities
6
70,523
218,869
Governance Costs
300
0
Total resources expended
70,823
218,869
Net incoming resources before transfers
(48,099)
47,039
Unrestricted
Restricted
Note
Funds
Funds
£
£
Incoming and Endowments from:
Incoming resources from generated funds
Donations and legacies
2
11,883
10,641
Charitable Activites
3
10,841
255,267
Total incoming resources
22,724
265,908
Resources expended
Costs of generating funds
Charitable Activities
6
70,523
218,869
Governance Costs
300
0
Total resources expended
70,823
218,869
Net incoming resources before transfers
(48,099)
47,039
Unrestricted
Restricted
Note
Funds
Funds
£
£
Incoming and Endowments from:
Incoming resources from generated funds
Donations and legacies
2
11,883
10,641
Charitable Activites
3
10,841
255,267
Total incoming resources
22,724
265,908
Resources expended
Costs of generating funds
Charitable Activities
6
70,523
218,869
Governance Costs
300
0
Total resources expended
70,823
218,869
Net incoming resources before transfers
(48,099)
47,039
Total
2020
£
22,524
266,108
288,632
289,392
300
289,692
(1,060)
Transfers
Total transfers between funds
Net incoming resources for the year
Reconciliation of funds
Fund Balances brought forward 18th August 2019
Fund Balances carried forward 31 March 2020
13
The notes on pages 10 to 16 form part of these Financial Statements.
----
(48,099)
51,479
3,380
----
47,039
5,529
52,568
-
(1,060)
57,008
55,948

Page 7

East Sussex Recovery Alliance Balance Sheet as at 31 March 2021

Notes
Fixed assets
Tangible assets
Current assets
Debtors
10
Cash at bank and in hand
Total current assets
Liabilities
Creditors:
Amounts falling due
within one year
11
Net current assets
Total assets less current liabilities
Creditors:
Amounts falling due
after one year
Net assets
Funds
Unrestricted Funds
Restricted Funds
13
£
£
-
2,125
140,404
142,529
(9,037)
133,492
133,492
-
133,492
81,019
52,473
133,492
31 March 2021
£
£
-
33,174
24,404
57,578
(1,630)
55,948
55,948
-
55,948
3,380
52,568
55,948
31 March 2020

For the financial year ending 31 March 2021 the Charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements on pages 6 to 16 were approved by the trustees, and authorised for issue on

13/12/2021 ................................. and signed on their behalf by:

......................................... Anton Gayton (Chair) Trustee

Page 8

East Sussex Recovery Alliance Notes to the Financial Statements for the Year Ended 31 March 2021

1 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

East Sussex Recovery Alliance meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.

Transition to FRS 102

In preparing the accounts, the trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP FRS 102 a restatement of comparative items was required. No restatements are required as a result of the transition to FRS 102.

Income and endowments

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably

Grants receivable

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

Government grants are recognised under the performance model. The grant income is recognised upon performance conditions being satisfied (and should it be received in advance of satisfying the performance, recognition of the income is deferred as a liability) and where there are no specific future performance-related conditions then grants are recognised when proceeds are received or receivable. Coronavirus Job Retention Scheme (CJRS) The CJRS grant relates to government support for staff who have been furloughed due to Covid19 The Trust was able to claim 80% of a furloughed employee's wages and salaries up to a maximum of £2,500 per month plus associated employer's costs.

Investment income

Investment income is recognised on a receivable basis.

Expenditure

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings

Page 9

East Sussex Recovery Alliance Notes to the Financial Statements for the Year Ended 31 March 2021

that aggregate all costs related to the category.

Raising funds

Costs of generating funds are the costs associated with attracting voluntary income.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Grant expenditure

Grants payable are payments made to third parties in the furtherance of the charitable objectives. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specific service or output.

Grants payable without performance conditions are only recognised in the accounts when a commitment has been made and there are no conditions to be met relating to the grant which remain in the control of the charity.

Grant provisions

Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.

Governance costs

Governance costs include costs of the preparation and examination of the statutory accounts, the costs of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.

Taxation

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Trade debtors

Trade debtors are recognised initially at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Charity will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustee's discretion in furtherance of the objectives of the Charity.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Pensions and other post retirement obligations

The charity operates a defined contribution pension scheme. Contributions are charged in the statement of financial activities as they become payable in accordance with the rules of the scheme.

Page 10

East Sussex Recovery Alliance Notes to the Financial Statements for the Year Ended 31 March 2021

Unrestricted
Restricted
Funds
Funds
£
£
Income from donations and legacies
2
Voluntary gifts and donations
Donations from Individuals
6,515
5,143
6,515
5,143
Unrestricted
Restricted
Funds
Funds
£
£
3
Income from charitable activities
Grants
132,965
235,776
Café Income
1,860
-
Venue Hire
2,417
Tota1
137,242
235,776
Grants
East Sussex County Council
Change Grow Live
128,700
National Lottery
52,034
Lloyds Foundation
50000
Unrestricted
Restricted
Funds
Funds
£
£
Income from donations and legacies
2
Voluntary gifts and donations
Donations from Individuals
6,515
5,143
6,515
5,143
Unrestricted
Restricted
Funds
Funds
£
£
3
Income from charitable activities
Grants
132,965
235,776
Café Income
1,860
-
Venue Hire
2,417
Tota1
137,242
235,776
Grants
East Sussex County Council
Change Grow Live
128,700
National Lottery
52,034
Lloyds Foundation
50000
Unrestricted
Restricted
Funds
Funds
£
£
Income from donations and legacies
2
Voluntary gifts and donations
Donations from Individuals
6,515
5,143
6,515
5,143
Unrestricted
Restricted
Funds
Funds
£
£
3
Income from charitable activities
Grants
132,965
235,776
Café Income
1,860
-
Venue Hire
2,417
Tota1
137,242
235,776
Grants
East Sussex County Council
Change Grow Live
128,700
National Lottery
52,034
Lloyds Foundation
50000
Total
2021
£
11,658
-
11,658
Total
2021
£
368,741
1,860
2,417
373,018
-
128,700
52,034
50,000
Total
2020
£
22,524
22,524
Total
2020
£
255,867
8,668
1,573
266,108
122,836
127,651
Total
2020
£
22,524
22,524
Total
2020
£
255,867
8,668
1,573
266,108
122,836
127,651
122,836
127,651
Coronavirius Job Retention Scheme 57510 57,510
Sussex Police
5000
Sussex Community Foundation
7,288
Isabel Blackman
5000
MIND
43,768
Hastings Direct
1000
DCMS
14455
3986
East Sussex H V
Tota1
132,965
235,776
Unrestricted
Restricted
Funds
Funds
£
£
4
Investment income and interest
Bank deposit interest
-
5,000
7,288
5,000
43,768
1,000
18,441
368,741
Total
2021
£
-
4,780
600
255,867
Total
2020
£
-

Page 11

East Sussex Recovery Alliance Notes to the Financial Statements for the Year Ended 31 March 2021

5
Expenditure on raising funds
Costs of generating donations and legacies
Unrestricted
Restricted
Funds
Funds
£
£
6
Expenditure on Charitable Activities
Charitable Activities
65,818
241,014
5
Expenditure on raising funds
Costs of generating donations and legacies
Unrestricted
Restricted
Funds
Funds
£
£
6
Expenditure on Charitable Activities
Charitable Activities
65,818
241,014
5
Expenditure on raising funds
Costs of generating donations and legacies
Unrestricted
Restricted
Funds
Funds
£
£
6
Expenditure on Charitable Activities
Charitable Activities
65,818
241,014
Total
2021
£
Total
2021
£
306,832
Total
2021
£
Total
2021
£
306,832
Total
2020
£
-
Total
2020
£
289,392
Unrestricted
Restricted
Total Total
Funds
£
Activity Undertaken
Staff Costs
28,668
Grants
Café Costs
3,795
Activities Costs
Other direct Costs
82
Promotional Costs
72
Establishment Costs
20,962
Sundry and Other Costs
3,360
Recruitment Costs
196
Room Hire
112
Website Costs
3,168
Professional Costs
5,403
Activity total
65,818
Funds
£
193,173
-
14,228
13,961
-
10,785
7,377
264
50
1,176
241,014
2021
£
221,841
-
3,795
14,228
14,043
72
31,747
10,737
460
162
3,168
6,579
306,832
2020
£
205,475
900
11,412
9,665
3,284
999
19,453
29,189
328
2,925
4,700
1,062
289,392
Total
2021
£
Total
2020
£
7
Governance costs
Independent Examiner's Renumeration 300 300

Page 12

East Sussex Recovery Alliance Notes to the Financial Statements for the Year Ended 31 March 2021

8 Staff Costs
The aggregate staff costs were:
Salaries
Employer National Insurance Costs
Pension Contributions
2021
£
203,991
10,945
6,905
221,841
2020
£
189,097
10,177
6,201
205,475
Direct charitable
The average number of staff employed by the charity during the year was
as follows:
2021
8.0
2020
8.0

Page 13

East Sussex Recovery Alliance Notes to the Financial Statements for the Year Ended 31 March 2021

9 Taxation

The Charity is a registered charity and is therefore exempt from taxation.

10 Debtors
Other debtors
Prepayments
11 Creditors: Amounts falling due within one year
Trade Creditors
2021
£
824
1,301
2,125
2021
£
1,687
2020
£
31,931
1,243
33,174
2020
£
1,630
PAYE - NI 7,350
9,037 1,630

12 Charity status

The Charity is a Charity limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the Charity in the event of liquidation.

13 Movement in funds
At
1.4.2020
£
Restricted funds
52,568
Unrestricted funds
3,380
Total funds
55,948
Incoming
Resources
£
240,919
143,757
384,676
Resources
Expended
Transfers
£
£
241,014
-
66,118
-
307,132
-
At
31.3.2021
£
52,473
81,019
133,492
At
31.3.2019
£
Restricted funds
5,529
Unrestricted funds
51,479
Total funds
57,008
Incoming
Resources
£
265,908
22,724
288,632
Resources
Expended
Transfers
£
£
218,869
-
70,823
-
289,692
-
At
31.3.2020
£
52,568
3,380
55,948

Page 14

East Sussex Recovery Alliance Notes to the Financial Statements for the Year Ended 31 March 2021

14 Analysis of net assets between funds

Current Assets
Current Liabiliies
Total Net Assets
15 Analysis of funds
Cash at bank and in hand
Net debt
Unrestricted
Restricted
Total Funds
Funds
Funds
£
£
£
89,156
53,373
142,529
(8,137)
(900)
(9,037)
81,019
52,473
133,492
As 1 April
Cash Flow
At 31 March
2020
2021
£
£
£
24,404
116,000
140,404
-
-
24,404
116,000
140,404

Page 15