REGISTERED CHARITY NUMBER: 1179539
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2022
FOR
ZARACH
Thomas Coombs Limited Statutory Auditor Chartered Accountants 3365 The Pentagon Century Way Thorpe Park Leeds West Yorkshire LS15 8ZB
ZARACH
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JULY 2022
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 to 5 |
| Report of the Independent Auditors | 6 to 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Cash Flow Statement | 11 |
| Notes to the Cash Flow Statement | 12 |
| Notes to the Financial Statements | 13 to 22 |
| Detailed Statement of Financial Activities | 23 to 24 |
ZARACH
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31ST JULY 2022
TRUSTEES D Stubbs R Brookes R Wilson G Green S Hartley (resigned 26/1/23) PRINCIPAL ADDRESS 1 Leicester Square Crossgates Leeds LS15 8FW REGISTERED CHARITY NUMBER 1179539 AUDITORS Thomas Coombs Limited Statutory Auditor Chartered Accountants 3365 The Pentagon Century Way Thorpe Park Leeds West Yorkshire LS15 8ZB
Page 1
ZARACH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST JULY 2022
The trustees present their report with the financial statements of the charity for the year ended 31st July 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The relief of financial hardship among people living or working in England by providing such persons directly (or via charities, or other organisations with similar objectives) with goods/services which they could not otherwise afford through lack of means.
Significant activities
We deliver beds and basics to children in poverty, to help families in crisis rise up from surviving to thriving, so children can Eat, Sleep and Learn.
Partnering with schools to give Every Head a Bed.
Supporting families to make Every House a Home.
Public benefit
In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission's general guidance on public benefit and in particular the prevention or relief of poverty.
Volunteers
This year we celebrate 63 Active Volunteers that have completed 215 Volunteer Opportunities including driving vans, delivering beds, preparing food boxes and packing bed bundles.
ACHIEVEMENTS AND PERFORMANCE
Every Head a Bed
Zarach believes that well-rested and well-fed children are increasingly ready to learn. Engaging in education gives children the tools they need to break the cycle of poverty, help their families out of crisis and improve the breadth of opportunities available to their future selves.
Professional Referral
We receive referrals through our unique network of schools and partner organisations.
A short referral form is sent via email that includes permission from the parent/guardian.
Home Delivery
Within 7 days, we contact the family and prepare a Bed Bundle; which is delivered by our experienced team.
A Zarach Bed Bundle includes a brand-new Bed, Mattress, Duvet, Pillow, Bed Sheets, Pyjamas and Hygiene Kit. We also work with local partners to include Food Parcels and, if needed, a School Uniform.
Personal Support
Once contact is made with a family in crisis, our support team assesses the best ways to support them further. As a friendly-face, we can mediate between families and other support services, as well as making referrals.
In May 2022, just 12 months after the milestone of our 1,000th Bed Bundle, we delivered Bed Bundle 2,000! In the end, we delivered more beds this year then in the previous 4-years combined. 619 Referrals led to 574 Deliveries of providing 1,162 Bed Bundles to children that would otherwise go without. That’s an average of 97 Bed Bundles each month.
Page 2
ZARACH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST JULY 2022
‘He is very much enjoying having his own bed.
- Mum told me he is sleeping all night and has transitioned well.’ - Referrer, Leeds
‘ I want to just say thank you for the bed, the bedding and everything we got. We appreciate it so much and it has helped us out in a big way.’
- Parent, Leeds
‘Mum was very grateful for your generosity. It has taken a big weight off her mind - both financially and knowing that the children have a safe, comfortable place to sleep.’
- Referrer, Leeds
Hub Development
Our 2 pilot hubs in Dewsbury and Romford grew well throughout the year resulting in an additional 130 Bed Bundles delivered outside of Leeds. We were able to capture our experiences and learning in the development of a new model for geographical growth led by our Hubs and Projects Coordinator.
Thrive
We know that a bed alone cannot break the cycle of poverty that our families face. So, our delivery is the first step of a new journey for every child and their family. For some Zarach Families, we are uniquely placed to make a huge difference to their current circumstances. This additional support is focussed on 4 specific outcomes:
-
Environment : Families have safe, comfortable homes
-
Energy : Families have improved mental and physical wellbeing
-
Education : Children succeed at school
-
Economy : Parents have improved financial wellbeing
Every House a Home
By providing changes to their living environment, and showing them that someone cares, Zarach Families are in a better place to change their own lives.
-
Flooring : Campaign results in carpets fitted for 41 Zarach Families.
-
Fuel : Emergency Top-ups provided for those on Gas/Electric meters.
-
Furniture : Pre-loved items donated and delivered to Zarach Families.
‘By providing carpets for this house, all professionals involved could see a huge transformation with the family dynamics in that it created such a positive home environment. It not only enabled the children to take more pride of their belongings but also their bedroom was more of a safe sanctuary for them and it allowed them a warm and welcoming space to complete homework and sleep at night.’
- Clinical Support Worker, Leeds City Council (Children’s Services)
Page 3
ZARACH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST JULY 2022
Families Eat Together
Emergency Food Parcels
Initially set up in response to the Covid-19 pandemic, our Emergency Food provision has continued to serve families across Leeds in moments of acute crisis.
● 478 Emergency Food Parcels delivered to 234 Households
Zarach Food Club
We launched our food pantry project alongside other organisations in a city-wide initiative to increase access to affordable food for those families who had previously found themselves dependent on emergency food parcels and food bank provision. A Food Box costs a family £3.50 but provides at least £20 worth of food.
● 1,440 Food Boxes provided for 182 Households (Members)
Case Study:
J attends Zarach FOOD Club on a regular basis and has established a great relationship with the volunteer team. She mentioned her youngest is due to start school in September and is very shy. The team invited her to Healthy Holidays and J attended all 3 sessions over summer with her daughter who had a great time socialising with some peers ahead of starting school.
Healthy Holidays
During the school holidays, pupils who receive free school meals are at risk of holiday hunger. Our Healthy Holidays initiative was created to ensure Zarach Families can have fun, stay active & get fed.
● 582 Meals Served to 142 Individual Children
Every Child a Chance
Zarach relies on professionals in schools to spot the signs of bed poverty and refer these children to us for support. At the end of the year, 53% of schools in Leeds were registered with us as referrers. However, we want our special partnerships with local schools to extend beyond referrals alone. We have already offered assemblies, fundraising opportunities, bed bundle item collections, raising awareness and campaigning.
National Sleep Strategy
In December 2021, our Chair and Founder launched a government petition to Create a ‘National Sleep Strategy’ to end child bed poverty. With national media attention, it soon reached 10,000 signatures and received a response from the government in March 2022. This led to the acknowledgement of the charity’s work by the Prime Minister and the usage of the term ‘bed poverty’ in an official capacity. We continue to pursue advocacy and policy change on a national scale.
‘The government recognises how vital sleep is to ensuring children and young people have the energy they need to perform at their best. We also recognise that the causes of poverty, including bed poverty, are various.’
- Department for Levelling Up, Housing and Communities
FINANCIAL REVIEW
Financial position
Income for the year has increased by £964,984 to £1,438,224. This increase is due to the media attention generated during the year as noted above. The net income for the year was £871,524, including net income of £871,339 on unrestricted funds and net income of £185 on restricted funds.
Reserves policy
In the trustees' view, the reserves should provide the charity with adequate financial stability and the means for it to meet its charitable objectives for the foreseeable future.
The trustees propose to maintain the charity's reserves at a level which is at least equivalent to 4 months operational expenditure and have done so having regards to its manner of operation of likely funding streams. Based on the 2022 costs this would equate to £188,954.
The trustees review the amount of reserves that are required to ensure that they are adequate to fulfil the charity's continuing obligations on a quarterly basis.
Page 4
ZARACH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST JULY 2022
The charity's free reserves, excluding fixed assets, at the year end were £973,498. This exceeds the target level of reserves. Surplus reserves accrued due to national media exposure and the subsequent increases in donation income. We were granted lease of a warehouse free of charge by a development company.
Any further reserves will be used to support the charity's national expansion and geographical growth in line with current projections (including stock, salaries and storage space), as well as safeguarding the charity's activities against the impact of rising living costs.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is governed by a constitution as amended 4 August 2020.
Charity constitution
The charity is a Charitable Incorporated Organisation (CIO) formed on 14 August 2018.
Recruitment and appointment of new trustees
The trustees of the charity are appointed by the members at the AGM.
Key management remuneration
The trustees consider the Charity Manager as the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day to day basis. All trustees give of their time freely and no trustee remuneration was paid in the year.
Related party transactions
Details of trustee expenses and related party transactions are disclosed in note 8 and 16 to the accounts.
Ethical fundraising policy
At Zarach we aim to ensure that our supporters and the wider public are treated fairly and with respect. We continually monitor and review our practices to ensure we are adhering to the latest in fundraising regulations and practices.
Zarach voluntarily subscribes to the Fundraising Regulator and its Code of Fundraising Practice. All staff are aware of and adhere to Charity Commission guidelines and The Code of Fundraising Practice which sets out statutory obligations and best practice standards.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 20th April 2023 and signed on its behalf by:
R Wilson - Trustee
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ZARACH
Opinion
We have audited the financial statements of Zarach (the 'charity') for the year ended 31st July 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31st July 2022 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ZARACH
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charity and industries in which it operates, we identified the principal risks of non-compliance with laws and regulations related to health and safety, employment law and data protection. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011, tax legislation and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
We assessed the susceptibility of the charity's financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls, and ensuring these controls operated as intended. We determined the principal risks were related to posting journal entries to manipulate profits, and management bias in accounting estimates, especially accruals.
To address the risk of fraud through management bias and override of controls, we:
-Performed analytical procedures to identify any unusual or unexpected relationships.
-Identified and tested journal entries and identified any significant transactions that were unusual or outside the normal course of business.
-Investigated the rationale behind significant or unusual transactions.
-Challenged assumptions and judgements made by management in determining significant accounting estimates, in particular in relation to accruals, prepayments, accrued interest and depreciation.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed audit procedures which included, but were not limited to:
-Agreeing financial statements disclosures to underlying supporting documentation.
-Discussions with management of known or suspected instances of non-compliance with laws and regulations.
-Reading the minutes of meetings of those charged with governance.
-Reviewing correspondence with HMRC and the Charities Commission.
At the completion stage of the audit, the engagement partner's review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance of laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement relating to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Other matters which we are required to address
The corresponding figures for the year ending 31st July 2021 are unaudited.
Page 7
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF ZARACH
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Thomas Coombs Limited Statutory Auditor Chartered Accountants 3365 The Pentagon Century Way Thorpe Park Leeds West Yorkshire LS15 8ZB
20th April 2023
Page 8
ZARACH
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST JULY 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Investment income 3 Total EXPENDITURE ON Raising funds 4 Charitable activities 5 Cost to provide charitable activities Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 1,242,934 161 1,243,095 20,504 351,252 371,756 871,339 224,548 1,095,887 |
Restricted funds £ 195,290 - 195,290 1,578 193,527 195,105 185 47,797 47,982 |
2022 Total funds £ 1,438,224 161 1,438,385 22,082 544,779 566,861 871,524 272,345 1,143,869 |
2021 Total funds £ 473,240 11 |
|---|---|---|---|---|
| 473,251 20,533 260,212 |
||||
| 280,745 | ||||
| 192,506 79,839 |
||||
| 272,345 |
The notes form part of these financial statements
Page 9
ZARACH
BALANCE SHEET 31ST JULY 2022
| Notes FIXED ASSETS Tangible assets 11 CURRENT ASSETS Stocks 12 Debtors 13 Cash at bank and in hand CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 122,389 25,009 135,748 847,962 1,008,719 (35,221) 973,498 1,095,887 1,095,887 |
Restricted funds £ - - (1,950) 49,932 47,982 - 47,982 47,982 47,982 |
2022 Total funds £ 122,389 25,009 133,798 897,894 1,056,701 (35,221) 1,021,480 1,143,869 1,143,869 1,095,887 47,982 1,143,869 |
2021 Total funds £ 23,408 - - 251,127 251,127 (2,190) 248,937 272,345 272,345 224,548 47,797 272,345 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 20th April 2023 and were signed on its behalf by:
R Wilson - Trustee
The notes form part of these financial statements
Page 10
ZARACH
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST JULY 2022
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2022 £ 725,802 725,802 (79,196) 161 (79,035) 646,767 251,127 897,894 |
2021 £ 202,513 202,513 (31,076) 11 (31,065) 171,448 79,679 251,127 |
|---|---|---|
The notes form part of these financial statements
Page 11
ZARACH
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST JULY 2022
| 1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Increase in stocks (Increase)/decrease in debtors Increase in creditors Net cash provided by operations 2. ANALYSIS OF CHANGES IN NET FUNDS At 1/8/21 £ Net cash Cash at bank and in hand 251,127 251,127 Total 251,127 |
2022 £ 871,524 10,540 (161) (25,009) (133,798) 2,706 725,802 Cash flow £ 646,767 646,767 646,767 |
2021 £ 192,506 7,668 (11) - 760 1,590 202,513 At 31/7/22 £ 897,894 897,894 897,894 |
|---|---|---|
The notes form part of these financial statements
Page 12
ZARACH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JULY 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements have been prepared on a going concern basis as the trustees believe no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Income
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Grants are only included in the SOFA when the charity has unconditional entitlement to the resources. Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
No amount is included in the financial statements for volunteer time in line with the SORP. Further detail is given in the Trustees' Annual Report.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Plant and machinery 20% on cost value Fixtures and fittings 20% on cost value Motor vehicles 25% on cost value
Stocks
Stocks are stated at the lower of cost (or deemed cost of donated items) and estimated selling price less costs to complete and sell.
Taxation
The charity is exempt from tax on its charitable activities.
continued...
Page 13
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
2. DONATIONS AND LEGACIES
| Donations Gift aid Grants Sales Event income Donations in kind (items provided to beneficiaries and facilities used by Charity) |
2022 £ 1,023,238 134,557 177,255 1,680 7,263 94,231 1,438,224 |
2021 £ 327,028 - 145,896 316 - - |
|---|---|---|
| 473,240 |
continued...
Page 14
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
2. DONATIONS AND LEGACIES - continued
Grants received, included in the above, are as follows:
| C & E Sykes Food Club Cash for Kids Garfield Weston Foundation Leeds City Council Community Foundation for Leeds, Hesco Bastion Fund Community Foundation for Leeds, Local Care Direct National Lottery Community Fund Mayor's Safer Communities Fund Penny Appeal WYNN Foundation Voluntary Action - Widening Partners The Repper Charitable Foundation Miscallaneous The Henhurst Charitable Trust Co-operative The Openwork Found C F in Wales Longleigh Foundation Charities Aid Foundation (CAF) Resiience Fund Sir George Martin Trust The DWF Charitable Foundation The Liz & Terry Bramall Foundation Yorkshire Young Achievers Foundation West Yorkshire Police Safer Communities The Yorkshire Charity Charities Trust Direct Line Group - Community Fund (Pudsey) The Rasche Family Charity Fund 3. INVESTMENT INCOME Interest received |
2022 £ 5,000 2,100 30,000 54,900 19,535 9,946 10,000 5,896 10,000 6,660 9,500 500 10,000 600 368 250 2,000 - - - - - - - - - - - 177,255 2022 £ 161 |
2021 £ - - - - - - 38,670 - 10,000 - - - - - - - - 43,205 28,716 2,000 2,500 5,000 1,950 6,000 1,500 3,355 2,000 1,000 |
|---|---|---|
| 145,896 | ||
| 2021 £ 11 |
continued...
Page 15
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
4. RAISING FUNDS
| Raising donations and legacies Marketing Development and funding admin 5. CHARITABLE ACTIVITIES COSTS Cost to provide charitable activities 6. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Insurance Beds Bedding, hygiene and pyjamas Food and home supplies Closing stock Freelance delivery driver Fuel, travel and van hire School uniforms Events and activities Rent Administration fees Subscriptions Storage Processing fees Depreciation 7. SUPPORT COSTS Cost to provide charitable activities |
Direct Costs (see note 6) £ 539,544 |
2022 2021 £ £ 10,212 3,155 11,870 17,378 22,082 20,533 Support costs (see note 7) Totals £ £ 5,235 544,779 2022 2021 £ £ 115,415 62,892 3,050 1,635 181,046 101,302 51,854 921 96,268 47,269 (25,009) - 19,200 20,371 13,042 5,473 7,696 2,046 251 1,436 47,700 - 5,225 762 879 933 6,510 4,272 5,877 754 10,540 7,668 539,544 257,734 Governance costs £ 5,235 |
|---|---|---|
continued...
Page 16
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
7. SUPPORT COSTS - continued
Support costs, included in the above, are as follows:
| Support costs, included in the above, are as follows: | ||
|---|---|---|
| 2022 | 2021 | |
| Cost to | ||
| provide | ||
| charitable | Total | |
| activities | activities | |
| £ | £ | |
| Auditors' remuneration | 4,000 | - |
| Auditors' remuneration for non audit work | 900 | - |
| Professional fees | 335 | 1,278 |
| Previous independent examiners fee | - | 1,200 |
| 5,235 | 2,478 |
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st July 2022 nor for the year ended 31st July 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st July 2022 nor for the year ended 31st July 2021.
9. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2022 £ 104,570 8,499 2,346 115,415 |
2021 £ 59,080 2,947 865 |
|---|---|---|
| 62,892 |
The charity considers its key management personnel (in addition to the Board of Trustees) to be the Charity Manager.The total remuneration (including employer pension contributions) of the key management personnel was £35,706.
The average monthly number of employees during the year was as follows:
| 2022 | 2021 | |
|---|---|---|
| Employees | 6 | 4 |
No employees received emoluments in excess of £60,000.
The full time equivalent is 4 (2021: 2).
continued...
Page 17
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| 10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS FROM Donations and legacies Investment income Total EXPENDITURE ON Raising funds Charitable activities Cost to provide charitable activities Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 11. TANGIBLE FIXED ASSETS Plant and machinery £ COST At 1st August 2021 - Additions 5,859 At 31st July 2022 5,859 DEPRECIATION At 1st August 2021 - Charge for year 123 At 31st July 2022 123 NET BOOK VALUE At 31st July 2022 5,736 At 31st July 2021 - |
Unrestricted funds £ 300,715 11 300,726 10,401 120,883 131,284 169,442 55,106 224,548 Fixtures and fittings £ 2,007 3,624 5,631 401 605 1,006 4,625 1,606 |
Restricted funds £ 172,525 - 172,525 10,132 139,329 149,461 23,064 24,733 47,797 Motor vehicles £ 29,069 100,038 129,107 7,267 9,812 17,079 112,028 21,802 |
Total funds £ 473,240 11 473,251 20,533 260,212 280,745 192,506 79,839 272,345 Totals £ 31,076 109,521 140,597 7,668 10,540 18,208 122,389 23,408 |
Total funds £ 473,240 11 |
| 473,251 20,533 260,212 |
||||
| 280,745 | ||||
| 192,506 79,839 |
||||
| 272,345 |
All fixed assets are used for charitable activities.
continued...
Page 18
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
| 12. STOCKS Stocks 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Gift aid recoverable Other debtors 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Capital creditor Other creditors Accruals and deferred income 15. MOVEMENT IN FUNDS Unrestricted funds General fund Romford (DUR) Restricted funds C & E Sykes Food Club Garfield Weston Foundation HSF (DWP) Jimbo's Fund Leeds Community Foundation National Lottery Community Fund Safer Communities School Uniforms Food Club LCCT Food Club LCCT Food Pantry Voluntary Action HSF Longleigh Foundation Carpets TOTAL FUNDS |
2022 2021 £ £ 25,009 - 2022 2021 £ £ 133,548 - 250 - 133,798 - 2022 2021 £ £ 30,321 - - 900 4,900 1,290 35,221 2,190 Net movement At At 1/8/21 in funds 31/7/22 £ £ £ 222,741 870,135 1,092,876 1,807 1,204 3,011 224,548 871,339 1,095,887 - 789 789 - 4,054 4,054 - 10,735 10,735 - 13,023 13,023 - 3,315 3,315 - 4,155 4,155 - 5,896 5,896 8,904 (7,696) 1,208 - 786 786 - 310 310 - 3,000 3,000 - (1,950) (1,950) 20,633 (20,633) - 18,260 (15,599) 2,661 47,797 185 47,982 272,345 871,524 1,143,869 |
|---|---|
continued...
Page 19
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
15. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Romford (DUR) Restricted funds Backpack Project C & E Sykes Food Club Cash for Kids Garfield Weston Foundation HSF (DWP) Jimbo's Fund Leeds Community Foundation National Lottery Community Fund Safer Communities School Uniforms Voluntary Action - Widening Partners Wynn Foundation Bereaved Family FABB Laptop Fund Food Club LCCT Food Club LCCT Food Pantry Voluntary Action HSF Longleigh Foundation Carpets TOTAL FUNDS |
Incoming resources £ 1,237,198 5,897 1,243,095 25,000 5,000 2,100 30,000 29,900 19,535 9,945 10,000 5,896 10,000 9,499 3,660 500 9,432 1,140 786 1,001 3,000 - - 18,896 195,290 1,438,385 |
Resources expended £ (367,063) (4,693) (371,756) (25,000) (4,211) (2,100) (25,946) (19,165) (6,512) (6,630) (5,845) - (17,696) (9,499) (3,660) (500) (9,432) (1,140) - (691) - (1,950) (20,633) (34,495) (195,105) (566,861) |
Movement in funds £ 870,135 1,204 871,339 - 789 - 4,054 10,735 13,023 3,315 4,155 5,896 (7,696) - - - - - 786 310 3,000 (1,950) (20,633) (15,599) 185 871,524 |
|---|---|---|---|
continued...
Page 20
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Romford (DUR) Restricted funds School Uniforms Longleigh Foundation Stonebridge Homes Carpets TOTAL FUNDS Comparative net movement in funds, included in the above are as follows: |
Net movement At 1/8/20 in funds £ £ 55,106 167,635 - 1,807 55,106 169,442 - 8,904 23,718 (3,085) 1,015 (1,015) - 18,260 24,733 23,064 79,839 192,506 |
At 31/7/21 £ 222,741 1,807 224,548 8,904 20,633 - 18,260 47,797 272,345 |
|---|---|---|
| Unrestricted funds General fund Romford (DUR) Restricted funds National Lottery Community Fund School Uniforms Laptop Fund Longleigh Foundation Stonebridge Homes CAF Carpets Epilepsy Pillow Fund Sir George Martin Trust Project Vantry TOTAL FUNDS |
Incoming resources £ 298,226 2,500 300,726 38,670 20,150 400 43,205 9,100 28,716 22,744 40 2,000 7,500 172,525 473,251 |
Resources Movement expended in funds £ £ (130,591) 167,635 (693) 1,807 (131,284) 169,442 (38,670) - (11,246) 8,904 (400) - (46,290) (3,085) (10,115) (1,015) (28,716) - (4,484) 18,260 (40) - (2,000) - (7,500) - (149,461) 23,064 (280,745) 192,506 |
|---|---|---|
continued...
Page 21
ZARACH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST JULY 2022
15. MOVEMENT IN FUNDS - continued
-Healthy Holidays Plus pilot to distribute Backpacks of items to Backpack Project children C&E Sykes Food Club -Towards running a Food Pantry Cash For Kids -Towards purchasing Food for families Garfield Weston Foundation -Towards salary costs HSF (DWP) -DWP Household Support Funding towards essential items (beds) Jimbo's Fund -Towards Support Worker salaries Leeds Community Foundation -Local Care Direct Health & Wellbeing Fund towards salaries National Lottery Community Fund -Toward Volunteer Coordinator salaries and training Safer Communities -Towards Support Worker salaries School Uniforms -Towards purchasing School Uniform & Beds Voluntary Action - Widening Partners -Towards purchasing Food for families Wynn Foundation -Towards cost of purchasing beds. Bereaved Family -Towards cost of purchasing beds. FABB -Towards rent of Storage Containers and Beds Laptop Fund -For the cost of a laptop. Food Club -Towards running a Food Pantry LCCT Food Club -Towards running a Food Pantry LCCT Food Pantry -DWP Household Support Funding towards running a Food Pantry Voluntary Action HSF -DWP Household Support Funding towards essential items -Towards costs of the Project Co-ordinator, freelance delivery Longleigh Foundation driver, development support and storage. Carpets -Towards costs of purchasing carpets.
16. RELATED PARTY DISCLOSURES
Income and expenditure related to trustees or their close relatives is required to be disclosed as a related party transaction. Within the year, costs of £19,200 (2021: £20,371) were paid to Mark Cohen, father of trustee Rebakah Wilson, for work done as a freelance delivery driver delivering goods to beneficiaries.
Page 22
ZARACH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST JULY 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations Gift aid Grants Sales Event income Donations in kind (items provided to beneficiaries and facilities used by Charity) Investment income Interest received Total incoming resources EXPENDITURE Raising donations and legacies Marketing Development and funding admin Charitable activities Wages Social security Pensions Insurance Beds Bedding, hygiene and pyjamas Food and home supplies Closing stock Freelance delivery driver Fuel, travel and van hire School uniforms Events and activities Rent Administration fees Subscriptions Storage Processing fees Depreciation Support costs Governance costs Auditors' remuneration Carried forward |
2022 £ 1,023,238 134,557 177,255 1,680 7,263 94,231 1,438,224 161 1,438,385 10,212 11,870 22,082 104,570 8,499 2,346 3,050 181,046 51,854 96,268 (25,009) 19,200 13,042 7,696 251 47,700 5,225 879 6,510 5,877 10,540 539,544 4,000 4,000 |
2021 £ 327,028 - 145,896 316 - - |
|---|---|---|
| 473,240 11 |
||
| 473,251 3,155 17,378 |
||
| 20,533 59,080 2,947 865 1,635 101,302 921 47,269 - 20,371 5,473 2,046 1,436 - 762 933 4,272 754 7,668 |
||
| 257,734 - - |
This page does not form part of the statutory financial statements
Page 23
ZARACH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST JULY 2022
| Governance costs Brought forward Auditors' remuneration for non audit work Professional fees Previous independent examiners fee Total resources expended Net income |
2022 £ 4,000 900 335 - 5,235 566,861 871,524 |
2021 £ - - 1,278 1,200 |
|---|---|---|
| 2,478 | ||
| 280,745 | ||
| 192,506 |
This page does not form part of the statutory financial statements
Page 24