OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10-19

REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30SEPTEMBER 2021
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30SEPTEMBER 2021
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30SEPTEMBER 2021
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30SEPTEMBER 2021
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30SEPTEMBER 2021
Trustees C Hall, Chairman
S D M Danes
(Died 21 March 2021)
CJ Dwan
W Fradin
L Long
G R Moore, Chairman from March 2021 (appointed as trustee 8 February 2021)
Charity registered
number 1179538
Principal office 71 Murdock Road
Manton
Industrial
Estate
Bedford
MK41 7PL
Accountants Streets Chartered Accountants
Potton House
Wyboston
Lakes
Great North Road
Wyboston
Bedford
MK44 3BZ
Bankers Natwest
Bank pic
81 High Street
Bedford
MK40 1YN
Buckinghamshire Building Society
High Street
Chalfont St Giles
Buckinghamshire
HP8 4QB
CAF Bank Limited
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ

Restricted Unrestricted Total Total
funds funds funds funds
Note 2021
f
2021
f
2021f 2020f
income from:
Donations
and legacies
278,236 278,236 205,282
Charitable
activities
210,612 210,612 209,922
Investments 176 176
Total income 489,024 489,024 415,204
Expenditure
on:
Charitable
activities
6 2,541 343,230 345,771 271,844
Total expenditure 2,541 343,230 345,771 271,844
Net movement
in funds
(2,541) 145,794 143,253 143,360
Reconciliation
offunds:
Total funds brought
forward
Net movement
in funds
2,541
(2,541)
201,185
145,794
203,726
143,253
60,386
143,360
Total funds carried forward 346,979 346,979 203,726

Unrestricted Total Total
funds funds funds
2021 2021 2020
6 5 5
Interest received 176 176

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 6 6 5
Foodbank operations - Monetary expenditure 2,541 106,292 108,833 83,785
Foodbank operations - Donated goods 236,938 236,938 188,059
2,541 343,230 345,771 271,844
Total 2020 13,059 258,785 271,844
Summary by expenditure type
Total Total
Staffcosts Depreciation Other costs funds funds
2021
f
2021
6
2021 2021
5
2020
5
Foodbank operations-
Monetary
expenditure
44,092 6,927 67,814 108,833 83,785
Foodbank operations-
Donated goods 236,936 236,938 188,059
44,092 6,927 294,752 345,771 271,844
Total 2020 43,865 320 227,559 271,844

7. Independent examiner's
remuneration
examiner's
remuneration
2021f 2020f
Fees payable
examination
to the Charity's
ofthe Charity's
independent
examiner
annual accounts
for the independent 1,920 2,748

Staff costs
2021 2020f
Wages and salaries 43,265 43,186
Contribution to defined contribution pension schemes 827 679
44,092 43,865
2021 2020
No. Na,

Motor Office
vehicles
f
equipment
f
Total
6
Cost or valuation
At 1 October 2020 1,443 1,443
Additions 41,930 41,930
At 30 September 2021 41,930 1,443 43,373
Depreciation
At 1 October 2020 320 320
Charge for the year 6,461 476 6,927
At 30September 2021 6,451 796 7,247
Net book value
At 30 September 2021 36,479 647 36,126
11. Stocks
2021 2020
6 5
Goods available for distribution 19,194 45,520
12. Debtors
2021 2020
E
Due within one year
Prepayments
and accrued income
6,662 2,550
Gift aid recoverable 10,214 7,555
16,876 10,115

Creditors: A mounts
falling due within one year
2021
6
2020f
Other taxation and social security 307 103
Accruals and deferred income 3,854 3,799
4,161 3,902

Statemen t of funds - cur rent year
Balance at
Balance at 1 30
October Transfers September
2020
6
Income
f
Expenditure
f
in/outf 2021
Unrestricted funds
General Fund 200,062 489,024 (336,303) (41,930) 310,853
Fixed asset reserve 1 123 (6,927) 41,930 36,126
201,185 489,024 (343,230) 346,979
Restricted funds
Panacea Trust 2,541 (2,541)
Total of funds 203,726 489,024 (345,771) 346,979

Balance at
Balance at 30
1 October
2019f
Income
S
Expenditure
S
September
2020
Unrestricted funds
General Fund 60,36S 408,884 (268,OS5) 201,185
Restricted funds
BLCF 5,600 (5,600)
Panacea Trust 10,000 (7,459) 2,541
15,600 (13,059) 2,541
Total of funds 60,36S 424,484 (281,124) 203,72S

Summary offunds - current ye ar
Balance at
Balance at 1
October
Transfers 30
September
2020f Income
f
Expenditure
f
in/outf 2021f
General funds 201,195 489,024 (343,230) 346,979
Restricted funds 2,541 (2,541)
203,726 469,024 (345,771) 346,979
Summary offunds - prior year
Balance at
Balance at 30
I October September
2019 Income
f
Expenditure f 2020f
General funds 60,366 408,884 (268,065) 20'I,185
Restricted funds 15,600 ('I3,059) 2,541
50,366 424,484 (281,124) 203,726

Analysis ofnet assets between funds
-current ye
ar
Unrestricted Total
funds funds
2021 2021
F
Tangible fixed assets
Current assets
36,125
315,014
36,126
315,014
Creditors due within one year (4,161) (4,161)
346 979 346979

Analysis ofn et assets between funds -prior year
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
8 6
Tangible
Current
Creditors
fixed
assets
due
assets
within one year
2,541 1,123
203,954
(3,902)
1,123
205,505
(3,902)
Total 2,541 201,185 203,726

2021f 2020
Not later than
1 year
Later than
1 year and not later than 5 years
16,000
56,000
18,000
72,000
72,000 88,000