| Page | ||
|---|---|---|
| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
||
| Trustees' Report |
2-6 | |
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 10-19 |
| REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS FOR THE YEAR ENDED 30SEPTEMBER 2021 |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS FOR THE YEAR ENDED 30SEPTEMBER 2021 |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS FOR THE YEAR ENDED 30SEPTEMBER 2021 |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS FOR THE YEAR ENDED 30SEPTEMBER 2021 |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS FOR THE YEAR ENDED 30SEPTEMBER 2021 |
|---|---|---|---|---|
| Trustees | C Hall, Chairman S D M Danes |
(Died 21 March 2021) | ||
| CJ Dwan | ||||
| W Fradin | ||||
| L Long | ||||
| G R Moore, Chairman | from March 2021 (appointed as trustee 8 February 2021) | |||
| Charity registered | ||||
| number | 1179538 | |||
| Principal office | 71 Murdock Road | |||
| Manton Industrial |
Estate | |||
| Bedford | ||||
| MK41 7PL | ||||
| Accountants | Streets Chartered | Accountants | ||
| Potton House | ||||
| Wyboston Lakes |
||||
| Great North Road | ||||
| Wyboston | ||||
| Bedford | ||||
| MK44 3BZ | ||||
| Bankers | Natwest Bank pic |
|||
| 81 High Street | ||||
| Bedford | ||||
| MK40 1YN | ||||
| Buckinghamshire | Building Society | |||
| High Street | ||||
| Chalfont St Giles | ||||
| Buckinghamshire | ||||
| HP8 4QB | ||||
| CAF Bank Limited | ||||
| 25 Kings Hill Avenue |
||||
| Kings Hill |
||||
| West Mailing | ||||
| Kent | ||||
| ME194JQ |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2021 f |
2021 f |
2021f | 2020f | ||
| income from: | ||||||
| Donations and legacies |
278,236 | 278,236 | 205,282 | |||
| Charitable activities |
210,612 | 210,612 | 209,922 | |||
| Investments | 176 | 176 | ||||
| Total income | 489,024 | 489,024 | 415,204 | |||
| Expenditure on: Charitable activities |
6 | 2,541 | 343,230 | 345,771 | 271,844 | |
| Total expenditure | 2,541 | 343,230 | 345,771 | 271,844 | ||
| Net movement in funds |
(2,541) | 145,794 | 143,253 | 143,360 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward Net movement in funds |
2,541 (2,541) |
201,185 145,794 |
203,726 143,253 |
60,386 143,360 |
||
| Total funds carried forward | 346,979 | 346,979 | 203,726 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| 6 | 5 | 5 | ||
| Interest | received | 176 | 176 |
| Restricted | Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 6 | 6 | 6 | 5 | |||||
| Foodbank | operations | - Monetary | expenditure | 2,541 | 106,292 | 108,833 | 83,785 | |
| Foodbank | operations | - Donated | goods | 236,938 | 236,938 | 188,059 | ||
| 2,541 | 343,230 | 345,771 | 271,844 | |||||
| Total 2020 | 13,059 | 258,785 | 271,844 | |||||
| Summary | by expenditure | type | ||||||
| Total | Total | |||||||
| Staffcosts | Depreciation | Other costs | funds | funds | ||||
| 2021 f |
2021 6 |
2021 | 2021 5 |
2020 5 |
||||
| Foodbank operations- | ||||||||
| Monetary expenditure |
44,092 | 6,927 | 67,814 | 108,833 | 83,785 | |||
| Foodbank operations- | ||||||||
| Donated goods | 236,936 | 236,938 | 188,059 | |||||
| 44,092 | 6,927 | 294,752 | 345,771 | 271,844 | ||||
| Total 2020 | 43,865 | 320 | 227,559 | 271,844 |
| 7. | Independent | examiner's remuneration |
examiner's remuneration |
||||
|---|---|---|---|---|---|---|---|
| 2021f | 2020f | ||||||
| Fees payable examination |
to the Charity's ofthe Charity's |
independent examiner annual accounts |
for the independent | 1,920 | 2,748 |
| Staff costs | |||||
|---|---|---|---|---|---|
| 2021 | 2020f | ||||
| Wages and | salaries | 43,265 | 43,186 | ||
| Contribution | to defined | contribution | pension schemes | 827 | 679 |
| 44,092 | 43,865 |
| 2021 | 2020 |
|---|---|
| No. | Na, |
| Motor | Office | ||||
|---|---|---|---|---|---|
| vehicles f |
equipment f |
Total 6 |
|||
| Cost or valuation | |||||
| At 1 October 2020 | 1,443 | 1,443 | |||
| Additions | 41,930 | 41,930 | |||
| At 30 September | 2021 | 41,930 | 1,443 | 43,373 | |
| Depreciation | |||||
| At 1 October 2020 | 320 | 320 | |||
| Charge for the year | 6,461 | 476 | 6,927 | ||
| At 30September | 2021 | 6,451 | 796 | 7,247 | |
| Net book value | |||||
| At 30 September | 2021 | 36,479 | 647 | 36,126 | |
| 11. | Stocks | ||||
| 2021 | 2020 | ||||
| 6 | 5 | ||||
| Goods available | for distribution | 19,194 | 45,520 | ||
| 12. | Debtors | ||||
| 2021 | 2020 | ||||
| E | |||||
| Due within one | year | ||||
| Prepayments and accrued income |
6,662 | 2,550 | |||
| Gift aid recoverable | 10,214 | 7,555 | |||
| 16,876 | 10,115 |
| Creditors: A | mounts falling due within one year |
||
|---|---|---|---|
| 2021 6 |
2020f | ||
| Other taxation | and social security | 307 | 103 |
| Accruals and | deferred income | 3,854 | 3,799 |
| 4,161 | 3,902 |
| Statemen | t of | funds - cur | rent year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 30 | ||||||
| October | Transfers | September | |||||
| 2020 6 |
Income f |
Expenditure f |
in/outf | 2021 | |||
| Unrestricted | funds | ||||||
| General | Fund | 200,062 | 489,024 | (336,303) | (41,930) | 310,853 | |
| Fixed asset reserve | 1 123 | (6,927) | 41,930 | 36,126 | |||
| 201,185 | 489,024 | (343,230) | 346,979 | ||||
| Restricted funds | |||||||
| Panacea | Trust | 2,541 | (2,541) | ||||
| Total of | funds | 203,726 | 489,024 | (345,771) | 346,979 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 30 | |||||
| 1 October 2019f |
Income S |
Expenditure S |
September 2020 |
|||
| Unrestricted | funds | |||||
| General | Fund | 60,36S | 408,884 | (268,OS5) | 201,185 | |
| Restricted funds | ||||||
| BLCF | 5,600 | (5,600) | ||||
| Panacea | Trust | 10,000 | (7,459) | 2,541 | ||
| 15,600 | (13,059) | 2,541 | ||||
| Total of | funds | 60,36S | 424,484 | (281,124) | 203,72S |
| Summary | offunds - current ye | ar | |||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 October |
Transfers | 30 September |
|||||
| 2020f | Income f |
Expenditure f |
in/outf | 2021f | |||
| General funds | 201,195 | 489,024 | (343,230) | 346,979 | |||
| Restricted | funds | 2,541 | (2,541) | ||||
| 203,726 | 469,024 | (345,771) | 346,979 | ||||
| Summary | offunds - prior year | ||||||
| Balance at | |||||||
| Balance at | 30 | ||||||
| I October | September | ||||||
| 2019 | Income f |
Expenditure | f | 2020f | |||
| General funds | 60,366 | 408,884 | (268,065) | 20'I,185 | |||
| Restricted | funds | 15,600 | ('I3,059) | 2,541 | |||
| 50,366 | 424,484 | (281,124) | 203,726 |
| Analysis | ofnet assets between funds -current ye |
ar | |
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2021 | 2021 | ||
| F | |||
| Tangible fixed assets Current assets |
36,125 315,014 |
36,126 315,014 |
|
| Creditors | due within one year | (4,161) | (4,161) |
| 346 979 | 346979 |
| Analysis | ofn | et assets between funds -prior | year | ||
|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| 8 | 6 | ||||
| Tangible Current Creditors |
fixed assets due |
assets within one year |
2,541 | 1,123 203,954 (3,902) |
1,123 205,505 (3,902) |
| Total | 2,541 | 201,185 | 203,726 |
| 2021f | 2020 | |||
|---|---|---|---|---|
| Not later than 1 year Later than 1 year and not later than 5 years |
16,000 56,000 |
18,000 72,000 |
||
| 72,000 | 88,000 |