OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' report 1-3
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 7-16

Current financial year Current financial year
Unrestricted Restricted Total
funds funds
2020
6
2020
6
2020f
Income from:
Donations
and legacies
113,223 7,705 120,928
Charitable
activities
1,806 1,806
Investments 67 67
Other income 82,630 82,630
Total income 197,726 7,705 205,431
EzfttmIlhtoLgK
Charitable
activities
7 103,560 2,561 106,121
Net income for the year/
Net movement in funds 94,166 5,144 99,310
Fund balances at 1 January 2020
Fund balances at 31 December 2020 94,166 5,144 99,310

2020
Notes 2
Fixed assets
Property,
plant and equipment
12 17,784
Current assets
Trade and other receivables 13 10,309
Cash at bank and in hand 73,518
83,827
Current
liabilities
14 (2,301)
Net current assets 81,526
Total assets less current liabilities 99,310
Income funds
Restricted funds 16 5,144
Unrestricted
funds
94,166
99,310

Unrestricted
funds
2020
6
Other income 885
Transfer offunds on 1 January 2020 from New Life Community Church Fordingbridge
(predecessor charity) 81,745
82,830

2020
8
Staff costs 46,620
Advertising 1,134
Rent and venue
hire
13,255
Events 850
Catering
and hospitality
1,348
Gifts 3,899
Ministerial
and speakers expenses
100
Training,
conferences
and books 3,534
Subscriptions,
software and licences
1,560
Printing
and stationery
302
Travel and accomodation 63
Small equipment
and
consumables 4,325
Website and computing 1,110
Sundry expenses 60
78,160
Grant funding
ofactivities (see note 8)
7,360
Share of support costs (see note 9) 19,320
Share of governance costs (see note 9) 1,281
106,121
Analysis
by fund
Unrestricted
funds
103,560
Restricted funds 2,561
106,121
Grants payable
2020
f.
Grants to institutions:
Commission
Apostolic
Trust 5,440
India Mission 1,200
Christians
Against Poverty
720
7,360

Support cos ts
Support Governance Total
costs costs 2020
6 6 f
Staff costs 9,629 9,629
Depreciation 5,518 5,518
Telephone
and Internet
479 479
Insurance 1,099 1,099
Light, power and heating 2,182 2,182
Repairs, maintenance and cleaning 413 413
Accountancy 840 840
Independent examination 420 420
Bank charges 21 21
19,320 1,281 20,601
hgygltsed
be~ann
Charitable
activities
19,320 1,281 20,601

Employment
costs
2020
Wages and salaries 52,332
Social security costs 394
Other pension costs 3,523
56,249

Leasehold Fixtures Total
land and and
buildings
K
equipment
f
Cost
At 1 January 2020 16,309 6,942 23,251
Additions 2,661 2,661
At 31 December 2020 16,309 9,603 25,912
Depreciation and impairment
At 1 January 2020 2,610 2,610
Depreciation charged in the year 4,077 1,441 5,518
At 31 December 2020 4,077 4,051 8,128
Carrying
amount
At 31 December 2020 12,232 5,552 17,784
At 31 December 2019

Trade and other receivables
2020
Amounts
falling due within one year:
5
Other receivables 7,639
Prepayments
and accrued income
2,670
10,309

Current
liabilities
2020
Other taxation and social security 616
Other payables 425
Accruals and deferred income 1,260
2,301

Movement in funds
Balance at Incoming Resources Balance at
1 January 2020 resources expended 31 December
2020
6
Community Fridge Appeal 1,084 (1,084)
Covid supportrFamilies in need 3,933 (1,095) 2,838
Little Buds 2,688 (382) 2,306
7,705 (2,561) 5,144

Unrestricted Restricted Total
funds funds
2020 2020 2020
6
Fund balances are represented by:
Property, plant and equipment 17,784 17,784
Current assets/(liabilities) 76,382 5,144 81,526
94,166 5,144 99,310

2020
Within one year 9,600
Between two and five years 18,000
27,600