| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 7-16 |
| Current financial year | Current financial year | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| 2020 6 |
2020 6 |
2020f | |||
| Income from: | |||||
| Donations and legacies |
113,223 | 7,705 | 120,928 | ||
| Charitable activities |
1,806 | 1,806 | |||
| Investments | 67 | 67 | |||
| Other income | 82,630 | 82,630 | |||
| Total income | 197,726 | 7,705 | 205,431 | ||
| EzfttmIlhtoLgK | |||||
| Charitable activities |
7 | 103,560 | 2,561 | 106,121 | |
| Net income for | the year/ | ||||
| Net movement | in funds | 94,166 | 5,144 | 99,310 | |
| Fund balances at 1 January 2020 | |||||
| Fund balances | at 31 December 2020 | 94,166 | 5,144 | 99,310 |
| 2020 | |||
|---|---|---|---|
| Notes | 2 | ||
| Fixed assets | |||
| Property, plant and equipment |
12 | 17,784 | |
| Current assets | |||
| Trade and other receivables | 13 | 10,309 | |
| Cash at bank and in hand | 73,518 | ||
| 83,827 | |||
| Current liabilities |
14 | (2,301) | |
| Net current assets | 81,526 | ||
| Total assets less current liabilities | 99,310 | ||
| Income funds | |||
| Restricted funds | 16 | 5,144 | |
| Unrestricted funds |
94,166 | ||
| 99,310 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| 2020 | ||||
| 6 | ||||
| Other income | 885 | |||
| Transfer offunds on 1 January 2020 from New Life Community | Church | Fordingbridge | ||
| (predecessor | charity) | 81,745 | ||
| 82,830 |
| 2020 | |||
|---|---|---|---|
| 8 | |||
| Staff costs | 46,620 | ||
| Advertising | 1,134 | ||
| Rent and venue hire |
13,255 | ||
| Events | 850 | ||
| Catering and hospitality |
1,348 | ||
| Gifts | 3,899 | ||
| Ministerial and speakers expenses |
100 | ||
| Training, conferences |
and books | 3,534 | |
| Subscriptions, software and licences |
1,560 | ||
| Printing and stationery |
302 | ||
| Travel and accomodation | 63 | ||
| Small equipment and |
consumables | 4,325 | |
| Website and computing | 1,110 | ||
| Sundry expenses | 60 | ||
| 78,160 | |||
| Grant funding ofactivities (see note 8) |
7,360 | ||
| Share of support costs | (see note 9) | 19,320 | |
| Share of governance | costs (see note 9) | 1,281 | |
| 106,121 | |||
| Analysis by fund |
|||
| Unrestricted funds |
103,560 | ||
| Restricted funds | 2,561 | ||
| 106,121 | |||
| Grants payable | |||
| 2020 | |||
| f. | |||
| Grants to institutions: | |||
| Commission Apostolic |
Trust | 5,440 | |
| India Mission | 1,200 | ||
| Christians Against Poverty |
720 | ||
| 7,360 |
| Support cos | ts | ||||
|---|---|---|---|---|---|
| Support | Governance | Total | |||
| costs | costs | 2020 | |||
| 6 | 6 | f | |||
| Staff costs | 9,629 | 9,629 | |||
| Depreciation | 5,518 | 5,518 | |||
| Telephone and Internet |
479 | 479 | |||
| Insurance | 1,099 | 1,099 | |||
| Light, power | and heating | 2,182 | 2,182 | ||
| Repairs, maintenance | and cleaning | 413 | 413 | ||
| Accountancy | 840 | 840 | |||
| Independent | examination | 420 | 420 | ||
| Bank charges | 21 | 21 | |||
| 19,320 | 1,281 | 20,601 | |||
| hgygltsed be~ann |
|||||
| Charitable activities |
19,320 | 1,281 | 20,601 |
| Employment costs |
2020 |
| Wages and salaries | 52,332 |
| Social security costs | 394 |
| Other pension costs | 3,523 |
| 56,249 |
| Leasehold | Fixtures | Total | |||
|---|---|---|---|---|---|
| land and | and | ||||
| buildings K |
equipment f |
||||
| Cost | |||||
| At 1 January | 2020 | 16,309 | 6,942 | 23,251 | |
| Additions | 2,661 | 2,661 | |||
| At 31 December 2020 | 16,309 | 9,603 | 25,912 | ||
| Depreciation | and impairment | ||||
| At 1 January | 2020 | 2,610 | 2,610 | ||
| Depreciation | charged | in the year | 4,077 | 1,441 | 5,518 |
| At 31 December 2020 | 4,077 | 4,051 | 8,128 | ||
| Carrying amount |
|||||
| At 31 December 2020 | 12,232 | 5,552 | 17,784 | ||
| At 31 December 2019 |
| Trade and other receivables | |
|---|---|
| 2020 | |
| Amounts falling due within one year: |
5 |
| Other receivables | 7,639 |
| Prepayments and accrued income |
2,670 |
| 10,309 |
| Current liabilities |
||
|---|---|---|
| 2020 | ||
| Other taxation and social security | 616 | |
| Other payables | 425 | |
| Accruals and deferred | income | 1,260 |
| 2,301 |
| Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | ||||
| 1 January | 2020 | resources | expended | 31 December | |||
| 2020 | |||||||
| 6 | |||||||
| Community | Fridge Appeal | 1,084 | (1,084) | ||||
| Covid supportrFamilies | in need | 3,933 | (1,095) | 2,838 | |||
| Little Buds | 2,688 | (382) | 2,306 | ||||
| 7,705 | (2,561) | 5,144 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2020 | 2020 | |||
| 6 | |||||
| Fund balances are represented | by: | ||||
| Property, | plant and equipment | 17,784 | 17,784 | ||
| Current | assets/(liabilities) | 76,382 | 5,144 | 81,526 | |
| 94,166 | 5,144 | 99,310 |
| 2020 | |
|---|---|
| Within one year | 9,600 |
| Between two and five years | 18,000 |
| 27,600 |