| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 3 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Statement of Financial Position |
|||
| Notes to the Financial Statements | 7 | to | 11 |
| Detailed Statement of Financial Activities |
12 | to | 13 |
| Trustees | Faiza Akram | |||
|---|---|---|---|---|
| Asha Khalique | ||||
| Nisar Raja | ||||
| Principal address | The Bestlight | Community | Hub | |
| 9 Market Square | ||||
| Nelson | ||||
| Lancashire | ||||
| BB97LP | ||||
| Registered | charity number | 1179496 | ||
| Independent | examiner | Riley Moss 2018 Limited | ||
| Riley House | ||||
| 183-185North | Road | |||
| Preston | ||||
| Lancashire | ||||
| PR1 1YQ |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| Income and endowments | from | ||||||
| Donations and legacies |
54,571 | 85,072 | 139,643 | 132,684 | |||
| Other trading activities |
79,031 | 79,031 | 70,625 | ||||
| Investment income |
10,766 | 10,766 | |||||
| Other income | 656 | 29,830 | 30,486 | 24,524 | |||
| Total | 134,258 | 125,668 | 259,926 | 227,833 | |||
| Expenditure on |
|||||||
| Charitable activities |
|||||||
| Charitable activities |
76,214 | 55,906 | 132,120 | 93,996 | |||
| Other | 11,201 | 11,201 | 2,807 | ||||
| Total | 87,415 | 55,906 | 143,321 | 96,803 | |||
| NET INCOME Transfers between |
funds | 13 | 46,843 ~41 084) |
69,762 41 084 |
116,605 | 131,030 | |
| Net movement in |
funds | 5,759 | 110,846 | 116,605 | 131,030 | ||
| Reconciliation of |
funds | ||||||
| Total funds brought |
forward | 34,929 | 130,745 | 165,674 | 34,644 | ||
| Total funds carried forward | 40 688 | 241 591 | 282 279 | 165674 |
| 31 JULY 2022 | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 10 | 2,228 | 245,425 | 247,653 | 240,224 | ||
| Current assets | |||||||
| Stocks | 5,000 | 5,000 | 4,500 | ||||
| Cash at bank and | in hand | 35,260 | 27,376 | 62,636 | 62,751 | ||
| 40,260 | 27,376 | 67,636 | 67,251 | ||||
| Creditors | |||||||
| Amounts falling due within |
one year | 12 | (1,800) | (31,210) | (33,010) | (141,801) | |
| Net current assets | 38460 | ~3834) | 34 626 | ~74 550) | |||
| Total assets less | current | liabilities | 40,688 | 241,591 | 282,279 | 165,674 | |
| NET ASSETS | 40 688 | 241 591 | 282 279 | 165674 | |||
| Funds | 13 | ||||||
| Unrestricted funds |
40,688 | 34,929 | |||||
| Restricted funds |
241,591 | 130,745 | |||||
| Total funds | 282,279 | 165,674 |
| 2. | Donations | and | legacies | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Donations | 139,643 | 132,684 | ||||||
| 3. | Other trading | activities | ||||||
| 2022 | 2021 | |||||||
| Tuition Fee income | 62,346 | 62,689 | ||||||
| Shop income | 16,685 | 7,936 | ||||||
| 79,031 | 70,625 | |||||||
| 4. | Investment | income | ||||||
| 2022 | 2021 | |||||||
| Rents received | 10766 | |||||||
| 5. | Charitable | activities costs | ||||||
| Direct | Support | |||||||
| Costs (see | costs (see | |||||||
| note 6) | note 7) | Totals | ||||||
| E | ||||||||
| Charitable | activities | 89,543 | 42,577 | 132,120 | ||||
| 6. | Direct costs of charitable | activities | ||||||
| 2022 | 2021 | |||||||
| Staff costs | 49,640 | 47,596 | ||||||
| Classroom | activities | 25,058 | 13,036 | |||||
| Auction costs | 14,845 | |||||||
| 89,543 | 60,632 | |||||||
| 7. | Support costs | |||||||
| Governance | ||||||||
| Support | Finance | costs | Totals | |||||
| Charitable | activities | 41 244 | 1 114 | 219 | 42 577 |
| 2022 | 2021 | |
|---|---|---|
| Teaching | 10 | 11 |
| Admin | 6 | 6 |
| 16 | 17 |
| No employees received emoluments in Tangible fixed assets |
excess of260,000. | ||
|---|---|---|---|
| Freehold | Computer | ||
| property | equipment | Totals | |
| Cost | |||
| At 1 August 2021 | 236,882 | 4,456 | 241,338 |
| Additions | 8543 | 8543 | |
| At 31 July 2022 | 245 425 | 4 458 | 249881 |
| Depreciation | |||
| At 1 August 2021 | 1,114 | 1,114 | |
| Charge for year | 1 114 | 1 114 | |
| At 31 July 2022 | 2,228 | 2,228 | |
| Net book value | |||
| At 31 July 2022 | 245,425 | 2,228 | 247,653 |
| At 31 July 2021 | 236,882 | 3,342 | 240,224 |
| 11. | Stocks | |||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Stocks | 5,000 | 4500 | ||||||
| 12. | Creditors: | amounts | falling due | within one year | ||||
| 2022 | 2021 | |||||||
| Trade creditors | 1,800 | 1,801 | ||||||
| Other creditors | 31,210 | 140,000 | ||||||
| 33,010 | 141,801 | |||||||
| 13. | Movement | in funds | ||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.8.21 | in funds | funds | 31.7.22 | |||||
| F | ||||||||
| Unrestricted | funds | |||||||
| General fund |
34,929 | 46,843 | (41,084) | 40,688 | ||||
| Restricted | funds | |||||||
| Restricted | funds | 130,745 | 69,762 | 41,084 | 241,591 | |||
| TOTAL FUNDS | 165674 | 116605 | 282 279 |
| Net movement in funds, included in the a |
bove are as follows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| E | |||
| Unrestricted funds |
|||
| General fund |
134,258 | (87,415) | 46,843 |
| Restricted funds | |||
| Restricted funds |
125,668 | (55,906) | 69,762 |
| TOTAL FUNDS | 259,926 | ~143,321) | 116,605 |
| Comparative | s for movem |
ent in fu |
nds | ||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.8.20 | in funds | funds | 31.7.21 | ||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General fund |
34,644 | 97,167 | (96,882) | 34,929 | |||
| Restricted funds | |||||||
| Restricted funds |
33,863 | 96,882 | 130,745 | ||||
| TOTAL FUNDS | 34644 | 131030 | 165674 | ||||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | |||||||
| Unrestricted | funds | ||||||
| General fund |
182,823 | (85,656) | 97,167 | ||||
| Restricted funds | |||||||
| Restricted funds |
45,010 | (11,147) | 33,863 | ||||
| TOTAL FUNDS | 227 833 | ~86803) | 131030 |