OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial
Position
Notes to the Financial Statements 7 to 11
Detailed Statement
of Financial Activities
12 to 13
Trustees Faiza Akram
Asha Khalique
Nisar Raja
Principal address The Bestlight Community Hub
9 Market Square
Nelson
Lancashire
BB97LP
Registered charity number 1179496
Independent examiner Riley Moss 2018 Limited
Riley House
183-185North Road
Preston
Lancashire
PR1 1YQ

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
Income and endowments from
Donations
and legacies
54,571 85,072 139,643 132,684
Other trading
activities
79,031 79,031 70,625
Investment
income
10,766 10,766
Other income 656 29,830 30,486 24,524
Total 134,258 125,668 259,926 227,833
Expenditure
on
Charitable
activities
Charitable
activities
76,214 55,906 132,120 93,996
Other 11,201 11,201 2,807
Total 87,415 55,906 143,321 96,803
NET INCOME
Transfers
between
funds 13 46,843
~41 084)
69,762
41 084
116,605 131,030
Net movement
in
funds 5,759 110,846 116,605 131,030
Reconciliation
of
funds
Total funds
brought
forward 34,929 130,745 165,674 34,644
Total funds carried forward 40 688 241 591 282 279 165674

31 JULY 2022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
Fixed assets
Tangible assets 10 2,228 245,425 247,653 240,224
Current assets
Stocks 5,000 5,000 4,500
Cash at bank and in hand 35,260 27,376 62,636 62,751
40,260 27,376 67,636 67,251
Creditors
Amounts
falling due within
one year 12 (1,800) (31,210) (33,010) (141,801)
Net current assets 38460 ~3834) 34 626 ~74 550)
Total assets less current liabilities 40,688 241,591 282,279 165,674
NET ASSETS 40 688 241 591 282 279 165674
Funds 13
Unrestricted
funds
40,688 34,929
Restricted
funds
241,591 130,745
Total funds 282,279 165,674

2. Donations and legacies
2022 2021
Donations 139,643 132,684
3. Other trading activities
2022 2021
Tuition Fee income 62,346 62,689
Shop income 16,685 7,936
79,031 70,625
4. Investment income
2022 2021
Rents received 10766
5. Charitable activities costs
Direct Support
Costs (see costs (see
note 6) note 7) Totals
E
Charitable activities 89,543 42,577 132,120
6. Direct costs of charitable activities
2022 2021
Staff costs 49,640 47,596
Classroom activities 25,058 13,036
Auction costs 14,845
89,543 60,632
7. Support costs
Governance
Support Finance costs Totals
Charitable activities 41 244 1 114 219 42 577

2022 2021
Teaching 10 11
Admin 6 6
16 17

No employees
received emoluments
in
Tangible fixed assets
excess of260,000.
Freehold Computer
property equipment Totals
Cost
At 1 August 2021 236,882 4,456 241,338
Additions 8543 8543
At 31 July 2022 245 425 4 458 249881
Depreciation
At 1 August 2021 1,114 1,114
Charge for year 1 114 1 114
At 31 July 2022 2,228 2,228
Net book value
At 31 July 2022 245,425 2,228 247,653
At 31 July 2021 236,882 3,342 240,224
11. Stocks
2022 2021
Stocks 5,000 4500
12. Creditors: amounts falling due within one year
2022 2021
Trade creditors 1,800 1,801
Other creditors 31,210 140,000
33,010 141,801
13. Movement in funds
Net Transfers
movement between At
At 1.8.21 in funds funds 31.7.22
F
Unrestricted funds
General
fund
34,929 46,843 (41,084) 40,688
Restricted funds
Restricted funds 130,745 69,762 41,084 241,591
TOTAL FUNDS 165674 116605 282 279
Net movement
in funds,
included
in the a
bove are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted
funds
General
fund
134,258 (87,415) 46,843
Restricted funds
Restricted
funds
125,668 (55,906) 69,762
TOTAL FUNDS 259,926 ~143,321) 116,605

Comparative s
for movem
ent
in fu
nds
Net Transfers
movement between At
At 1.8.20 in funds funds 31.7.21
E E E
Unrestricted funds
General
fund
34,644 97,167 (96,882) 34,929
Restricted funds
Restricted
funds
33,863 96,882 130,745
TOTAL FUNDS 34644 131030 165674
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General
fund
182,823 (85,656) 97,167
Restricted funds
Restricted
funds
45,010 (11,147) 33,863
TOTAL FUNDS 227 833 ~86803) 131030