| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to4 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Accounts | 8to 13 | |
| Detailed Statement of Financial Activities |
14to 15 |
| for the year | ended | 31March | 2023 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Notes | f | f | f | ||||
| Income and | endowments | ||||||
| from: | |||||||
| Donations | and legacies | 38,252 | 385,861 | 424,113 | 254,606 | ||
| Total | 38,252 | 385,861 | 424,113 | 254,606 | |||
| Expenditure | on: | ||||||
| Charitable | activities | 25,769 | 336,179 | 361,948 | 222,154 | ||
| LEGS activities | 5,880 | 14,123 | 20,003 | 5,099 | |||
| Total | 31,649 | 350,302 | 381,951 | 227,253 | |||
| Net gains on | investments | ||||||
| Net income | 6,603 | 35,559 | 42,162 | 27,353 | |||
| Transfers between | funds | ||||||
| Net income | before | other | |||||
| gains/(losses) | 6,603 | 35,559 | 42,162 | 27,353 | |||
| Other gains | and losses | ||||||
| Net movement in funds |
6,603 | 35,559 | 42,162 | 27,353 | |||
| Reconciliation offunds: |
|||||||
| Total funds brought | forward | 10,638 | 48,659 | 59,297 | 31,944 | ||
| Total funds carried | forward | 17,241 | 84,218 | 101,459 | 59,297 |
| Balance Sheet at 31March 2023 |
Balance Sheet at 31March 2023 |
Balance Sheet at 31March 2023 |
|||
|---|---|---|---|---|---|
| Charity No. 1179420 | 2023 | 2022 | |||
| f | f | ||||
| Fixed assets | |||||
| Tangible assets | 143 | 191 | |||
| 143 | 191 | ||||
| Current assets | |||||
| Cash at bank and | in hand | 102,096 | 59,887 | ||
| 102,096 | 59,887 | ||||
| Creditors: Amount | falling due within one year | (780) | (781) | ||
| Net current assets | 101,316 | 59,106 | |||
| Total assets less current liabilities | 101,459 | 59,297 | |||
| Net assets excluding | pension asset or liability | 101,459 | 59,297 | ||
| Total net assets | 101,459 | 59,297 | |||
| The funds ofthe charity | |||||
| Restricted funds | 10 | ||||
| Restricted income | funds | 84,218 | 48,659 | ||
| 84,218 | 48,659 | ||||
| Unrestricted funds |
10 | ||||
| General funds | 17,241 | 10,638 | |||
| 17,241 | 10,638 | ||||
| Reserves | 10 | ||||
| Total funds | 101,459 | 59,297 |
| Fund accou | Fund accou | nting | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are available for use at the discretion ofthe trustees |
in furtherance | ofthe | |||
| general objects ofthe charity. | |||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees for particular purposes. |
|||||
| Revaluation | funds | These are unrestricted funds which include a revaluation |
reserve representing | the | |||
| restatement of investment assets at their market values. |
|||||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor or | ||||
| through terms ofan appeal, |
|||||||
| Income | |||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when the | charity | |||
| income | becomes entitled to, and virtually certain to receive, the income and the amount |
||||||
| ofthe income can be measured with sufficient reliability. |
|||||||
| Income with | related | Where income has related expenditure the income and related expenditure |
is | ||||
| expenditure | reported gross in the SoFA. |
||||||
| Donations | and | Voluntary income received by way ofgrants, donations and gifts is included |
in | the | |||
| legacies | the SoFA when receivable and only when the Charity has |
unconditional | |||||
| entitlement to the income. |
|||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFA at the same time as the |
|||||
| donations | and gifts | gift/donation to which it relates. |
|||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable and |
|||||
| material. | |||||||
| Volunteer | help | The value of any volunteer help received is not included in |
the accounts. | ||||
| Investment | income | This is included in the accounts when receivable. |
|||||
| Gains/(losses) on |
This includes any gain or loss resulting from revaluing investments to market |
||||||
| revaluation | offixed | value at the end ofthe year. | |||||
| assets | |||||||
| Gains/(losses) on |
This includes any gain or loss on the sale of investments. |
||||||
| investment | assets |
| Livestock Emergency | Livestock Emergency | Guidelines and Standards - LEGS |
Guidelines and Standards - LEGS |
|||
|---|---|---|---|---|---|---|
| Notes to the Accounts | ||||||
| Expenditure | ||||||
| Recognition | of | Expenditure is recognised on an accruals basis. Expenditure includes |
any VAT | |||
| expenditure | which cannot be fully recovered, and |
is reported as |
part ofthe expenditure to |
|||
| which it relates. | ||||||
| Expenditure | on | These comprise the costs associated | with attracting | voluntary income, fundraising |
||
| raising funds | trading costs and investment management costs. |
|||||
| Expenditure | on | These comprise the costs incurred by |
the Charity in |
the delivery of its | activities | |
| charitable activities |
and services in the furtherance of its |
objects, including the making of |
grants and | |||
| governance costs, |
||||||
| Grants payable | All grant expenditure is accounted for on an actual paid basis plus an |
accrual for | ||||
| grants that have been approved by the trustees at the end ofthe year but not yet |
||||||
| paid. | ||||||
| Governance | costs | These include those costs associated | with meeting the constitutional | and | ||
| statutory requirements ofthe Charity, |
including any |
audit/independent | ||||
| examination fees, costs linked to the |
strategic management of the Charity, |
|||||
| together with a share ofother administration costs. |
||||||
| Other expenditure | These are support costs not allocated | to a particular | activity. |
| 2 | Statement | of Financial | Ac | tivities - prior y | ear | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| funds | funds | Total funds | ||||||
| 2022 | 2022 | 2022 | ||||||
| Income and endowments | from: | |||||||
| Donations | and legacies | 24,704 | 229,902 | 254,606 | ||||
| Total | 24,704 | 229,902 | 254,606 | |||||
| Expenditure on: |
||||||||
| Charitable | activities | 15,449 | 206,705 | 222,154 | ||||
| LEGS activities | 2,655 | 2,444 | 5,099 | |||||
| Total | 18,104 | 209,149 | 227,253 | |||||
| Net | income | 6,600 | 20,753 | 27,353 | ||||
| Net | income before other | |||||||
| gains/(losses) | 6,600 | 20,753 | 27,353 | |||||
| Other gains and losses: | ||||||||
| Net | movement | in funds | 6,600 | 20,753 | 27,353 | |||
| Reconciliation | offunds: | |||||||
| Total funds brought forward | 4,038 | 27,906 | 31,944 | |||||
| Total funds carried forward | 10,638 | 48,659 | 59,297 | |||||
| 3 | Income from donations | and legacies | ||||||
| Unrestricted | Restricted | Total | Total | |||||
| 2023 | 2022 | |||||||
| 38,252 | 385,861 | 424,113 | 254,606 | |||||
| 38,252 | 385,861 | 424,113 | 254,606 | |||||
| 4 | Expenditure | on charitable | activities | |||||
| Unrestricted | Restricted | Total | Total | |||||
| 2023 | 2022 | |||||||
| Expenditure | on charitable | |||||||
| activities | ||||||||
| Consultancy | costs | 25,769 | 336,179 | 361,948 | 222,154 | |||
| Governance | costs | |||||||
| 25,769 | 336,179 | 361,948 | 222,154 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Motor and travel costs | 25 | 4,106 | 4,131 | ||||
| Premises costs | 6,195 | 6,195 | |||||
| Amortisation, | depreciation, | ||||||
| imp a irment, | profit/loss | on | 48 | 48 | |||
| disposal offixed assets | |||||||
| General administrative | costs | 5,027 | 3,354 | 8,381 | 3,873 | ||
| Legal and professional | costs | 780 | 468 | 1,248 | 1,163 | ||
| 5,880 | 14,123 | 20,003 | 5,099 | ||||
| 6 | Net income | before transfers | |||||
| 2023 | 2022 | ||||||
| This is stated | after charging: | E | E | ||||
| Depreciation | ofowned | fixed assets | 48 | 63 | |||
| 7 | Staff costs | ||||||
| No employee | received | emoluments | in excess off60,000. | ||||
| 8 | Tangible fixed assets | ||||||
| Fixtures, | |||||||
| fittings and | Total | ||||||
| equipment | |||||||
| f | |||||||
| Cost or revaluation | |||||||
| At 1April 2022 | 450 | 450 | |||||
| At 31March | 2023 | 450 | 450 | ||||
| Depreciation | and | ||||||
| impairment | |||||||
| At 1April 2022 | 259 | 259 | |||||
| Depreciation | charge for the | 48 | 48 | ||||
| year | |||||||
| At 31March | 2023 | 307 | 307 | ||||
| Net book values | |||||||
| At 31March | 2023 | 143 | 143 | ||||
| At 31March | 2022 | 191 | 191 | ||||
| 9 | Creditors: | ||||||
| amounts falling due within one year |
|||||||
| 2023 | 2022 | ||||||
| E | |||||||
| Accruals | 780 | 781 | |||||
| 780 | 781 |
| Incoming | ||||||||
|---|---|---|---|---|---|---|---|---|
| resources | ||||||||
| Resources | ||||||||
| At 1April | (including other |
expended | At 31 | |||||
| 2022 | gains/losses) | March 2023 | ||||||
| f | f | |||||||
| Restricted funds: | ||||||||
| Restricted income funds: | ||||||||
| SEADS 19 | 79 | 4,598 | (4,677) | |||||
| BHA 21 | 32,205 | 348,947 | (296,934) | 84,218 | ||||
| FAO RAP 21 | (664) | 2,384 | (1,720) | |||||
| BROOKE SP22 | 8,885 | 12,948 | (21,833) | |||||
| BROOKE ASIA 22 | (1,412) | 2,135 | (723) | |||||
| VSF B22 | 9,566 | 11,110 | (20,676) | |||||
| ICRC 22 | 3,739 | (3,739) | ||||||
| Total | 48,659 | 385,861 | (350,302) | 84,218 | ||||
| Unrestricted | funds: | |||||||
| General funds | 10,638 | 38,252 | (31,649) | 17,241 | ||||
| Total funds | 59,297 | 424,113 | (381,951) | 101,459 | ||||
| 11 | Analysis ofnet | assets between | funds | |||||
| Unrestricted | ||||||||
| Total | ||||||||
| funds | ||||||||
| f | f | |||||||
| Fixed assets | 143 | 143 | ||||||
| Net current assets | 101,316 | 101,316 | ||||||
| 101,459 | 101,459 | |||||||
| 12 | Reconciliation | ofnet debt | ||||||
| At 1April | At 31 | |||||||
| 2022 | Cash flows | March 2023 | ||||||
| f | ||||||||
| Cash and cash | equivalents | 59,887 | 42,209 | 102,096 | ||||
| 59,887 | 42,209 | 102,096 | ||||||
| Net debt | 59,887 | 42,209 | 102,096 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | |||
| 2023 | 2023 | 2023 | 2022 | |||
| f | f | f | f | |||
| Income and endowments | from: | |||||
| Donations and legacies |
||||||
| 38,252 | 385,861 | 424,113 | 254,606 | |||
| 38,252 | 385,861 | 424,113 | 254,606 | |||
| Total income and endowments | 38,252 | 385,861 | 424,113 | 254,606 | ||
| Expenditure on: |
||||||
| Charitable activities |
||||||
| Consultancy costs |
25,769 | 336,179 | 361,948 | 222,154 | ||
| 25,769 | 336,179 | 361,948 | 222,154 | |||
| Total ofexpenditure on activities |
charitable | 25,769 | 336,179 | 361,948 | 222,154 | |
| Motor and travel costs | ||||||
| Travel and subsistence | 25 | 4,106 | 4,131 | |||
| 25 | 4,106 | 4,131 | ||||
| Premises costs | ||||||
| Rent | 6,195 | 6,195 | ||||
| 6,195 | 6,195 | |||||
| General administrative | costs, | |||||
| including depreciation |
and | |||||
| amortisation | ||||||
| Depreciation ofFixtures, and equipment |
fittings | 48 | 48 | 63 | ||
| Bank charges | 150 | 150 | (21) | |||
| Exchange rate (gain)/loss | 3,306 | 3,306 | 240 | |||
| General insurances | 874 | 874 | 897 | |||
| Software, ITsupport and costs |
related | 375 | 29 | 404 | ||
| Stationery and printing |
178 | 178 | 139 | |||
| Subscriptions | 99 | 99 | ||||
| Telephone, fax and broadband |
144 | 3,226 | 3,370 | 2,618 | ||
| 5,075 | 3,354 | 8,429 | 3,936 | |||
| Legal and professional | costs | |||||
| Accountancy and bookkeeping |
780 | 468 | 1,248 | 1,042 | ||
| Other legal and professional | ||||||
| costs | 121 | |||||
| 780 | 468 | 1,248 | 1,163 | |||
| Total ofexpenditure of |
other costs | 5,880 | 14,123 | 20,003 | 5,099 | |
| Total expenditure | 31,649 | 350,302 | 381,951 | 227,253 | ||
| Net gains on investments |
| Net income | 6,603 | 35,559 | 42,162 |
|---|---|---|---|
| Net income before other | |||
| gains/(losses) | 6,603 | 35,559 | 42,162 |
| Other Gains | |||
| Net movement in funds |
6,603 | 35,559 | 42,162 |
| Reconciliation offunds: |
|||
| Total funds brought forward | 10,638 | 48,659 | 59,297 |
| Total funds carried forward | 17,241 | 84,218 | 101,459 |