OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
Annual
Report
2to4
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts 8to 13
Detailed Statement
of Financial Activities
14to 15

for the year ended 31March 2023
Unrestricted Restricted
funds funds Total funds Total funds
2023 2023 2023 2022
Notes f f f
Income and endowments
from:
Donations and legacies 38,252 385,861 424,113 254,606
Total 38,252 385,861 424,113 254,606
Expenditure on:
Charitable activities 25,769 336,179 361,948 222,154
LEGS activities 5,880 14,123 20,003 5,099
Total 31,649 350,302 381,951 227,253
Net gains on investments
Net income 6,603 35,559 42,162 27,353
Transfers between funds
Net income before other
gains/(losses) 6,603 35,559 42,162 27,353
Other gains and losses
Net movement
in funds
6,603 35,559 42,162 27,353
Reconciliation
offunds:
Total funds brought forward 10,638 48,659 59,297 31,944
Total funds carried forward 17,241 84,218 101,459 59,297

Balance Sheet
at 31March 2023
Balance Sheet
at 31March 2023
Balance Sheet
at 31March 2023
Charity No. 1179420 2023 2022
f f
Fixed assets
Tangible assets 143 191
143 191
Current assets
Cash at bank and in hand 102,096 59,887
102,096 59,887
Creditors: Amount falling due within one year (780) (781)
Net current assets 101,316 59,106
Total assets less current liabilities 101,459 59,297
Net assets excluding pension asset or liability 101,459 59,297
Total net assets 101,459 59,297
The funds ofthe charity
Restricted funds 10
Restricted income funds 84,218 48,659
84,218 48,659
Unrestricted
funds
10
General funds 17,241 10,638
17,241 10,638
Reserves 10
Total funds 101,459 59,297

Fund accou Fund accou nting
Unrestricted funds These are available for use at the discretion
ofthe trustees
in furtherance ofthe
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by the trustees for particular
purposes.
Revaluation funds These are unrestricted
funds which include
a revaluation
reserve representing the
restatement
of investment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or
through
terms ofan appeal,
Income
Recognition of Income is included
in the Statement of Financial Activities
(SoFA) when the charity
income becomes entitled to, and virtually
certain to receive, the income and the amount
ofthe income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the income and related expenditure
is
expenditure reported
gross in the SoFA.
Donations and Voluntary
income received
by way ofgrants, donations
and gifts is included
in the
legacies the SoFA when receivable
and only when the Charity has
unconditional
entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the SoFA at the same time as the
donations and gifts gift/donation
to which it relates.
Donated services These are only included
in income (with an equivalent
amount
in expenditure)
and facilities where the benefit to the Charity
is reasonably
quantifiable,
measurable
and
material.
Volunteer help The value of any volunteer
help received
is not included
in
the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses)
on
This includes
any gain or loss resulting
from revaluing
investments
to market
revaluation offixed value at the end ofthe year.
assets
Gains/(losses)
on
This includes
any gain or loss on the sale of investments.
investment assets
Livestock Emergency Livestock Emergency Guidelines
and Standards
- LEGS
Guidelines
and Standards
- LEGS
Notes to the Accounts
Expenditure
Recognition of Expenditure
is recognised
on an accruals basis. Expenditure
includes
any VAT
expenditure which cannot be fully recovered,
and
is reported
as
part ofthe expenditure
to
which it relates.
Expenditure on These comprise the costs associated with attracting voluntary
income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by
the Charity
in
the delivery of its activities
charitable
activities
and services
in the furtherance
of its
objects, including
the making of
grants and
governance
costs,
Grants payable All grant expenditure
is accounted for on an actual paid basis plus an
accrual for
grants that have been approved
by the trustees at the end ofthe year but not yet
paid.
Governance costs These include those costs associated with meeting the constitutional and
statutory
requirements
ofthe Charity,
including
any
audit/independent
examination
fees, costs linked to the
strategic management
of the Charity,
together
with a share ofother administration
costs.
Other expenditure These are support costs not allocated to a particular activity.

2 Statement of Financial Ac tivities - prior y ear
Unrestricted Restricted
funds funds Total funds
2022 2022 2022
Income and endowments from:
Donations and legacies 24,704 229,902 254,606
Total 24,704 229,902 254,606
Expenditure
on:
Charitable activities 15,449 206,705 222,154
LEGS activities 2,655 2,444 5,099
Total 18,104 209,149 227,253
Net income 6,600 20,753 27,353
Net income before other
gains/(losses) 6,600 20,753 27,353
Other gains and losses:
Net movement in funds 6,600 20,753 27,353
Reconciliation offunds:
Total funds brought forward 4,038 27,906 31,944
Total funds carried forward 10,638 48,659 59,297
3 Income from donations and legacies
Unrestricted Restricted Total Total
2023 2022
38,252 385,861 424,113 254,606
38,252 385,861 424,113 254,606
4 Expenditure on charitable activities
Unrestricted Restricted Total Total
2023 2022
Expenditure on charitable
activities
Consultancy costs 25,769 336,179 361,948 222,154
Governance costs
25,769 336,179 361,948 222,154

Unrestricted Restricted Total Total
2023 2022
Motor and travel costs 25 4,106 4,131
Premises costs 6,195 6,195
Amortisation, depreciation,
imp a irment, profit/loss on 48 48
disposal offixed assets
General administrative costs 5,027 3,354 8,381 3,873
Legal and professional costs 780 468 1,248 1,163
5,880 14,123 20,003 5,099
6 Net income before transfers
2023 2022
This is stated after charging: E E
Depreciation ofowned fixed assets 48 63
7 Staff costs
No employee received emoluments in excess off60,000.
8 Tangible fixed assets
Fixtures,
fittings and Total
equipment
f
Cost or revaluation
At 1April 2022 450 450
At 31March 2023 450 450
Depreciation and
impairment
At 1April 2022 259 259
Depreciation charge for the 48 48
year
At 31March 2023 307 307
Net book values
At 31March 2023 143 143
At 31March 2022 191 191
9 Creditors:
amounts
falling due within one year
2023 2022
E
Accruals 780 781
780 781

Incoming
resources
Resources
At 1April (including
other
expended At 31
2022 gains/losses) March 2023
f f
Restricted funds:
Restricted income funds:
SEADS 19 79 4,598 (4,677)
BHA 21 32,205 348,947 (296,934) 84,218
FAO RAP 21 (664) 2,384 (1,720)
BROOKE SP22 8,885 12,948 (21,833)
BROOKE ASIA 22 (1,412) 2,135 (723)
VSF B22 9,566 11,110 (20,676)
ICRC 22 3,739 (3,739)
Total 48,659 385,861 (350,302) 84,218
Unrestricted funds:
General funds 10,638 38,252 (31,649) 17,241
Total funds 59,297 424,113 (381,951) 101,459
11 Analysis ofnet assets between funds
Unrestricted
Total
funds
f f
Fixed assets 143 143
Net current assets 101,316 101,316
101,459 101,459
12 Reconciliation ofnet debt
At 1April At 31
2022 Cash flows March 2023
f
Cash and cash equivalents 59,887 42,209 102,096
59,887 42,209 102,096
Net debt 59,887 42,209 102,096

Unrestricted Restricted
funds funds Total funds Total funds
2023 2023 2023 2022
f f f f
Income and endowments from:
Donations
and legacies
38,252 385,861 424,113 254,606
38,252 385,861 424,113 254,606
Total income and endowments 38,252 385,861 424,113 254,606
Expenditure
on:
Charitable
activities
Consultancy
costs
25,769 336,179 361,948 222,154
25,769 336,179 361,948 222,154
Total ofexpenditure
on
activities
charitable 25,769 336,179 361,948 222,154
Motor and travel costs
Travel and subsistence 25 4,106 4,131
25 4,106 4,131
Premises costs
Rent 6,195 6,195
6,195 6,195
General administrative costs,
including
depreciation
and
amortisation
Depreciation
ofFixtures,
and equipment
fittings 48 48 63
Bank charges 150 150 (21)
Exchange rate (gain)/loss 3,306 3,306 240
General insurances 874 874 897
Software,
ITsupport
and
costs
related 375 29 404
Stationery
and printing
178 178 139
Subscriptions 99 99
Telephone,
fax and broadband
144 3,226 3,370 2,618
5,075 3,354 8,429 3,936
Legal and professional costs
Accountancy
and bookkeeping
780 468 1,248 1,042
Other legal and professional
costs 121
780 468 1,248 1,163
Total ofexpenditure
of
other costs 5,880 14,123 20,003 5,099
Total expenditure 31,649 350,302 381,951 227,253
Net gains on investments

Net income 6,603 35,559 42,162
Net income before other
gains/(losses) 6,603 35,559 42,162
Other Gains
Net movement
in funds
6,603 35,559 42,162
Reconciliation
offunds:
Total funds brought forward 10,638 48,659 59,297
Total funds carried forward 17,241 84,218 101,459