| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6 - 11 |
| Unrestricted | Restricted | TotalUnrestrlcted | TotalUnrestrlcted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | 6 | 6 | f | f | 6 | ||
| Iitggtttfdtgm; | |||||||
| Donations and legacies |
3 | 27,256 | 75,000 | 102,256 | 33,113 | 108,000 | 141,113 |
| Other trading activities |
4 | 791 | 791 | ||||
| Total Income | 28,047 | 75,000 | 103,047 | 33,113 | 108,000 | 141,113 | |
| Raising funds | 5 | 4,672 | 4,672 | ||||
| Charitable activities |
6 | 12,292 | 14,430 | 26,722 | 23,249 | 23,249 | |
| Total expenditure | 16,964 | 14,430 | 31,394 | 23,249 | 23,249 | ||
| Net Incoming resources | |||||||
| before transfers | 11,083 | 60,570 | 71,653 | 9,864 | 108,000 | 117,864 | |
| Gross transfers | |||||||
| between funds |
75,000 | (75,000) | |||||
| Net income/(expenditure) | |||||||
| for the year/ | |||||||
| Net movement In funds |
86,083 | (14,430) | 71,653 | 9,864 | 108,000 | 117,864 | |
| Fund balances at 1 | |||||||
| September 2020 | 13,806 | 108,000 | 121,806 | 3,942 | 3,942 | ||
| Fund balances at 31August | |||||||
| 2021 | 99,889 | 93,570 | 193,459 | 13,806 | 108,000 | 121,806 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Current assets | |||||||
| Debtors | 187,872 | 12,872 | |||||
| Cash at bank and | in | hand | 6,307 | 109,654 | |||
| 194,179 | 122,526 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 12 | (720) | (720) | ||||
| Net current assets | 193,459 | 121,806 | |||||
| Income funds | |||||||
| Restricted funds | 93,570 | 108,000 | |||||
| Unrestricted funds |
99,889 | 13,806 | |||||
| 193,459 | 121,806 |
| 6 | Raising funds | Raising funds | Raising funds | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | |||||||
| 2021 | 2020 | ||||||
| 6 | |||||||
| Other fundraising | costs | 4,672 | |||||
| 4,672 | |||||||
| 6 | Charitable | activities | |||||
| Charitable | Charitable | ||||||
| Expenditure | Expenditure | ||||||
| 2021 | 2020 | ||||||
| 6 | |||||||
| Rates | 1,037 | 5,216 | |||||
| Travel | 1,680 | ||||||
| Miscellaneous | costs | 437 | |||||
| Subscriptions | and | fees | 35 | 458 | |||
| Bank charges | 54 | 72 | |||||
| Professional | fees | - property | 6,400 | 14,504 | |||
| Management | fee | 500 | 1,500 | ||||
| Rent | 6,203 | ||||||
| Light and | heat | 1,913 | |||||
| 17,822 | 22,187 | ||||||
| Grant funding | ofactivities (see note 7) | 6,492 | |||||
| Share of governance | costs (see note 8) | 3,408 | 1,062 | ||||
| 26,722 | 23,249 | ||||||
| Analysis | by | fund | |||||
| Unrestricted | funds | 12,292 | 23,249 | ||||
| Restricted | funds | 14,430 | |||||
| 26,722 | 23,249 |
| Charitable | 2020 | |||
|---|---|---|---|---|
| Expenditure | ||||
| 2021 | ||||
| f | ||||
| Grants | to | institutions: | ||
| Other | 5,492 |
| Support | Governance | 2021 | Support | Governance | 2020 | ||
|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||
| f | f | f | 6 | f | |||
| Legal and | professional | 2,688 | 2,688 | ||||
| Accountancy fees |
720 | 720 | 730 | 730 | |||
| Travel and | subsitence | 332 | 332 | ||||
| 3,408 | 3,408 | 1,062 | 1,062 | ||||
| Analysed | between | ||||||
| Charitable | activities | 3,408 | 3,408 | 1,062 | 1,062 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 11 | Debtors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Amounts | falling due | within | one year: | f | f | ||||||
| Other debtors | 34,472 | 12,872 | |||||||||
| 2021 | 2020 | ||||||||||
| Amounts | falling due | after more than | one year: | f | |||||||
| Other debtors | 153,400 | ||||||||||
| Total debtors | 187,872 | 12,872 | |||||||||
| 12 | Creditors: amounts | falling due within | one year | ||||||||
| 2021 | 2020 | ||||||||||
| f | f | ||||||||||
| Accruals | and | deferred | income | 720 | 720 | ||||||
| 13 | Analysis | of | net assets between funds | ||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| f | f | f | f | f | |||||||
| Fund balances | at 31 | ||||||||||
| August 2021 | are | ||||||||||
| represented | by: | ||||||||||
| Current assets/ | |||||||||||
| (liabilities) | 99,889 | 93,570 | 193,459 | 13,806 | 108,000 | 121,806 | |||||
| 99,889 | 93,570 | 193,459 | 13,806 | 108,000 | 121,806 |