OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 6 - 11

Unrestricted Restricted TotalUnrestrlcted TotalUnrestrlcted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes 6 6 f f 6
Iitggtttfdtgm;
Donations
and legacies
3 27,256 75,000 102,256 33,113 108,000 141,113
Other trading
activities
4 791 791
Total Income 28,047 75,000 103,047 33,113 108,000 141,113
Raising funds 5 4,672 4,672
Charitable
activities
6 12,292 14,430 26,722 23,249 23,249
Total expenditure 16,964 14,430 31,394 23,249 23,249
Net Incoming resources
before transfers 11,083 60,570 71,653 9,864 108,000 117,864
Gross transfers
between
funds
75,000 (75,000)
Net income/(expenditure)
for the year/
Net movement
In funds
86,083 (14,430) 71,653 9,864 108,000 117,864
Fund balances at 1
September 2020 13,806 108,000 121,806 3,942 3,942
Fund balances at 31August
2021 99,889 93,570 193,459 13,806 108,000 121,806

2021 2020
Notes 6 6
Current assets
Debtors 187,872 12,872
Cash at bank and in hand 6,307 109,654
194,179 122,526
Creditors: amounts falling due within
one year 12 (720) (720)
Net current assets 193,459 121,806
Income funds
Restricted funds 93,570 108,000
Unrestricted
funds
99,889 13,806
193,459 121,806

6 Raising funds Raising funds Raising funds
Unrestricted Total
funds
2021 2020
6
Other fundraising costs 4,672
4,672
6 Charitable activities
Charitable Charitable
Expenditure Expenditure
2021 2020
6
Rates 1,037 5,216
Travel 1,680
Miscellaneous costs 437
Subscriptions and fees 35 458
Bank charges 54 72
Professional fees - property 6,400 14,504
Management fee 500 1,500
Rent 6,203
Light and heat 1,913
17,822 22,187
Grant funding ofactivities (see note 7) 6,492
Share of governance costs (see note 8) 3,408 1,062
26,722 23,249
Analysis by fund
Unrestricted funds 12,292 23,249
Restricted funds 14,430
26,722 23,249

Charitable 2020
Expenditure
2021
f
Grants to institutions:
Other 5,492

Support Governance 2021 Support Governance 2020
costs costs costs costs
f f f 6 f
Legal and professional 2,688 2,688
Accountancy
fees
720 720 730 730
Travel and subsitence 332 332
3,408 3,408 1,062 1,062
Analysed between
Charitable activities 3,408 3,408 1,062 1,062

2021 2020
Number Number

11 Debtors
2021 2020
Amounts falling due within one year: f f
Other debtors 34,472 12,872
2021 2020
Amounts falling due after more than one year: f
Other debtors 153,400
Total debtors 187,872 12,872
12 Creditors: amounts falling due within one year
2021 2020
f f
Accruals and deferred income 720 720
13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f f f f
Fund balances at 31
August 2021 are
represented by:
Current assets/
(liabilities) 99,889 93,570 193,459 13,806 108,000 121,806
99,889 93,570 193,459 13,806 108,000 121,806