This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-07-31-accounts
| Contents |
|
|
Page |
Management committee report |
|
|
|
| Statement ofincome |
and retained |
earnings |
|
| Statement offinancial |
position |
|
|
| Notes to the financial |
statements |
|
|
| Year ended |
31 |
July 2021 |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
| Turnover |
|
|
|
|
106,300 |
87,780 |
| Cost ofsales |
|
|
|
|
8,204 |
8,294 |
| Gross profit |
|
|
|
|
98,096 |
79,486 |
| Administrative |
expenses |
|
|
|
58,786 |
33,830 |
Operating profit |
|
|
|
|
39,310 |
45,656 |
| Profit before |
taxation |
|
|
5 |
39,310 |
45,656 |
| Tax on profit |
|
|
|
|
|
|
| Profit for the |
financial year and total comprehensive |
|
income |
|
39,310 |
45,656 |
| Retained earnings |
|
at the start ofthe year |
|
|
72,466 |
26,810 |
| Retained earnings |
|
at the end ofthe year |
|
|
111,776 |
72,466 |
|
|
|
2021 |
2020 |
|
|
Note |
|
|
| Fixed assets |
|
|
|
|
| Tangible assets |
|
6 |
31,263 |
|
| Current assets |
|
|
|
|
| Debtors |
|
|
1,471 |
|
| Cash at bank and in hand |
|
|
80,694 |
73,049 |
|
|
|
82,165 |
73,049 |
| Creditors: amounts |
falling due within one year |
|
1,652 |
583 |
| Net current assets |
|
|
80,513 |
72,466 |
| Total assets less current liabilities |
|
|
111,776 |
72,466 |
| Capital and reserves |
|
|
|
|
| Profit and loss account |
|
|
111,776 |
72,466 |
Shareholders funds |
|
|
111,776 |
72,466 |
| Tangible assets |
|
|
|
|
|
|
Plant and |
Fixtures and |
Motor |
|
|
|
machinery |
ettings |
vehicles |
Equipment |
Total |
| Cost |
|
|
|
|
|
| At 1 August 2020 |
|
|
|
|
|
| Additions |
9,432 |
762 |
23,301 |
1,346 |
34,841 |
| At 31July 2021 |
9,432 |
762 |
23,301 |
1,346 |
34,841 |
| Depreciation |
|
|
|
|
|
| At 1 August 2020 |
|
|
|
|
|
| Charge for the year |
1,641 |
95 |
1,752 |
90 |
3,578 |
| At 31July 2021 |
1,641 |
95 |
1,752 |
90 |
3,578 |
| Carrying amount |
|
|
|
|
|
| At 31July 2021 |
7,791 |
667 |
21,549 |
1,256 |
31,263 |
| At 31 July 2020 |
|
|
|
|
|
| 7. |
Debtors |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
F |
|
Other debtors |
|
1,471 |
|
| 8. |
Creditors: amounts |
falling due within one year |
|
|
|
|
|
2021 |
2020 |
|
Social security and |
other taxes |
1,652 |
583 |