CHARITY REGISTRATION NUMBER.. 1179249
Ely Presbyterian Church (Reformed)
Unaudited Financial Statements
31 March 2024
GORDON DOWN & COMPANY LIMITED
Accountants and Business Advisors
144 Walter Road
Swansea
SA1 5RW

Ely Presbyterian Church (Reformed)
Financial Statements
Year ended 31 March 2024
Page
Trustees, annual report
Independent examinerfs report to the trustees
statement of financial activities
Statement of financial position
Notes to the financial statements

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
The trustees present their reportand the unaudited financial Statements ofthe charity forthe yearended
31 March 2024.
Ref8r8nce and administrntivo dalails
Registered charity name
Ely Presbylerian Church (Reformed)
Charity registration number
1179249
Prfnclpal offlc•
4-6 Archer Roa(J
Card
CF5 4FR
Tho Tw$tso8
Rev Philip Haines (Elderl
Mr Alun Swain (Elderl
Mr Adrian Williams (Elderl
Mr Gafeth Wlliams (Dea￿nI
Mr Justin Wlliams (Deacon)
Inde￿ndent examlner
Philip Harris FCA of
Gordon Down & Company Limited
144 Watter Road
Swansea

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
structure. govemance and management
Govomlng document
Ely Presbyterian Church (Refomedl is constrtvled under a Charitable Incorporated Organisalion ICIOI
foundation registered on 18th Juty 2018 and a ¢onstrtution date¢J 20th Mar¢h 2018. The registered charity
number is 1179249.
Organisational structure
The Tru5tee5 who have served during the year and since the year*nd are set out on page 1 together
with other legal and administrative informatson. The church is ruled by rts ordained elders.
The Trustees are responsible for preparing the TTuslee5' Report and the financial slalemenls in
accordance wlh applicable law and United Kingdom Accounting Standards Including Reporting
Stsndard 102.. The Financial Reporting Stsn(lard applicable in the UK and Republic of Irelan¢J.
The law applicable lo charrties in England & Wales requires the Trustees lo prepare financial statements
for each financial year which give a true and fair view of the slate of affairs of the charrty and of the
income and expenditure of the charity for that penod. In preparing these finan¢ial stslemenls. the
Truslees are required lo.. select suitsble accounling policies and then apply them consislenlly., make
judgments and accounthng esbmates that are reasonable and prudent,. state whether applicable
accounting standard5 have been followed, subject to any material departures disc105ed and explained
in the finan¢ial slalemenls." and prepare the financial statements on the going concern basis unless il Is
inappropriate to presume that the charity wll continue in business.
The Tru$lee$ are also responsible for maintaining proper a￿U￿tIng r￿OrdS which disclose wlh
reasonable accuracy at any time the financial positson of the charity and enable Ihem to ensure that the
financial slalemenls comply ￿th the Charities Act 2011. the Charity {Accounls and Reports) Regulations
2008 and the provisions of the trust dee¢Jl¢on$lilulion. They are also respon$ible for safeguarding the
a$sel$ ol the ¢harrty and hence f¢y tsking reasonable $tep$ for the prevention and detect￿n of fraud
and other irregularities.
Appolntmont and Induction of n•w Trusttès
The Trustees are elected by the Elders, session. The Twslees are responsible for the induction of any
new Trustee. This invdves making them aware of a Trustee's responsibilrties and of the nature of the
governing document and administrative procedures. A new Trustee would receive a copy of the charity's
Trust Deed together wlh a copy of the ch8rity'5 latest Annual Report and Accounts.
K•y manag•ment remuneratlon
The board of Trustees and the Elders. session are considered to be the key management personnel of
the charity. Details of Trustee remuneration or other benefits are disclosed at note 13. Details of Trustee
expenses and related party transactions are disclosed in notes 13 and 20 respectively.
Ri$k management
The Trustees have ¢onducled a review of any potential risks lo which the tharty may be exposed.
Wnere appropriate, systems or procedures have been established to mitigate potential risklsl. These
procedures are periodically reviewed in order to ensure that they conb'nue to meet the needs of the
charity.

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
Objectives and activities
ObJe¢tlvos and alms
Ely Presbyterian Church (Refomiedl was planted in 1927 as a mission church by the Fotward
Movement of the Presbyterian Church of Waleslcalvinisbc Methodist Church of Wales. In 1968 we
became an Independent Presbyterian church, and in 1974 our Church School was estsblished,
enliiely funded by ourselves to the present day. &"nce November 2021. we have been members ofthe
Evangelical Presbyterian Church of England and Wales. Our testimony 1$ that Go¢J has been good lo
us over all of these years.
The object of Ely Presbyterian Church IReforniedl hereinafter called 'the Church,, and Ely Presbyterian
Church School hereafter called 'lhe School, is lo advance Ihe Christian Reli9ion and Christian education
in accordance with the doctrinal standards of the church, namely the propagation and practice of the
Christian Faith as described in the historic Reformed confessions such as the Westminster
Confession of Faith.
In planning activities the Trustees have had due regard to the guidance issued by the Charity
Commission relating lo publK benefft, and, in particular, the specific guidance on charities for the
advancement of religion..
Alms and pov￿￿
In furtherance of the above object the church shall..
lal Proclaim the good news of safvation through our Lord ancj Saviour Jesus Christ. The message
of the Bible is as rdevanl today as rt has been in years gone by. and so we aim lo teach its lif&
giving truth in all its parts..
Ibl Establish and build up rtself as a Christian church vthich fu￿tiOnS as custodian, disciple of and
witness lo the truth ol Holy S¢nplvfe',
Icl Declare the whole counsel of God as revealed in Holy Scripture and summarised in the
Subordinate Standards of the Church..
Idl Enable as many people as possible lo worship and serve the living God, and lo be instructed
in the Christian faith.
lel Seek lo outwork, in pract￿al ways, the Bible leaching that as Christians we should be
charitable. freely sh¢)wing the ￿mPaSSion of Jesus Christ,"
In Establish and maintain, according to the providence of God. such institutions and structures as
will provide for." christs.an education., theological Irainmg,. care of the old and infimi", good works
to be done lo all men and especialty those of the household of farth.,
Igl Seek visible union wth other chur¢he$, hoving the same, or dosely compatible, Confessional
basis and fomi of govemment;
Ihl Seek associ*ion, i.e.. fralemal or sisler<hur¢h ￿l3￿"0n$. wrth other Reformed or Presbyterian
churches subscribing to the Westminster Confession of Faith or the Three Fomis of Unty li.e.
the Belgic Confession, the Heidelberg Catechism and the Canons of Dort) or a compatible
Reformed confession.,

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
Aims and powers (continued)
lal Ci>operate wherever possible, on a Bits4ical basis appropriate to category, with other
Christian ¢hur¢hes and organisations".
Ibl Undertake the task of church extension and foundation as the persuasion of Scripture,
providence and the Hoty Spirrt direct and constrain;
Icl Erect or acquire. maintain and, rf necessary, dispose of such land and buildings as are
necessary to acc¢)mplish the obJ'e¢L and for no other purposes than those consistent with
charitable slalus..
Idl Engage one or more persons in paid employmenL
Volunt￿rS
In addits'on lo employing staff. in order to Condu￿ the full range of ils aclivilies, the church relies
extensively on volunteer support. 11 is not possible to place a monetsry value on the contributions
made by volunteers nor are figures available that show how many hours of service they provide.
Achlovem•nts and ￿rformanc*
Vthen considering our actsvities for the year the Church has considered the Commission's guidance on
publi¢ benefit and in particular the specffic guidance on charities for the advancement of religion.
Ely Presbyterian Church (Relormedl promotes the Christsan Religion primarily, bul not exclusively,
within the districts ol Ely and Caerau in the City and CardrfF. We seek lo enable ordinary people lo live
out their faith as part of our community Ihrough.. _ Worship and prayer.. leaming and understanding the
whole counsel ol God as found in Ihe Bible and developing their relationship wth and trust in the Lord
Jesus Christ- Provision of pastoral care for people wthin our community and- Missionary and outreach
work.
During the year. we have supported a number ol worthy causes las detailed in the notes of the
accounts), as part of our ￿mmItment we support a raroe of Christsan chantable organisations.
In brief, we have supported the following chanlie$'.
The Alric*n Bibl• University
This charity trains African students in Biblical studies and related disciplines. We have started
sponsoring a new student, Senga SiMpl￿e, and will continue to do so for the four years of his training.
This is an extract from a letter that SimplKe WTOte to us..
'My name is Senga simpl￿8, l)orn 1995 in North Krvu province, Democrat￿ R8publAC of Congo. I, my
th￿e siblings and parents Cu￿entlY Iwe in Uganda as ￿TugeeS because of Ihe war that destmyed
everything we had and forced my family to seek for safety. I have stmngly deSI￿d to know and love
Christ and my d￿8M is to devote my lrfe lo teach God's wofrl to those who have no access to it.
I b&lAeve that studying at Afncan Bible Uftiveffstytis an opportuntythat God has prO¥￿entIallYpUt before
me so thal l can be prepared and equipped for that noble task ahead. l am so grateful lor the support
that you give to make it possible".
We receive<l a visit from representslives of ABU on 5TFI July 2023. and other local churches joined us
for the presentstion. for a bme of fellowship and for an opportunty for charitable giving.

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
Achievements and perforniance (continued)
Th• Laproyy Misyion - TLM
TLM is an international Christian charity serving a global population of approximately 305 million people
in 30 leprosy-affected countries. In addibon to support provided by the Church, the children of our
Church School continued lo help10 5UPPOrt this charity so as to instil in them 8 team spirit of compassion
and a desire lo show Christian kindness lo those who are in need.
Cardiff Foodbank- CFB
Ely has been identified as contsining a large number of underprivileged people and wthin ils resources
the church seeks to reach out to help families or Indiv￿uals in their difficulties. CFB provides emergency
food to local people who are referred to them in ¢risis. This charity forms a part of a nationwde ne￿Ork
of foodbanks supported by the Trussell Trust, working to combat povety and hunger across the UK.
The Chrlstlan Instlluto - Cl
The Cl is committed to the furtherance and promotion of the Christian religion in the United Kingdom
and elsewhere. It's a non-denominational Christian charity commrtted to upholding thetruths of the Bible.
We have supported the work of the Christian Inslrtule for many years now as il seeks lo promote the
Christian faith in the UK. 11 is committed to upholding the Irulh of the Bible which il believes is inerrant
and the supreme authority for all life. In recent years, its work has been in the news a$ il has acts'vely
campaigned for many issues %thich seek lo undemiine Christian libety and freedom of speech.
Opèratlon Ch￿StMaS Chlld:
The mission of Operation Christmas Child is lo show God's love in a tangible way to children in need
around the world and, together wrth the local ¢hur¢h worldwide. lo share the Good News of Jesus
Christ. Since 1990, more than 178 million Children in over 160 countries have experienced God's love
through the power of simple shoebox grfls from Operation Chnslmas Child. In 2023 we donate
shoeboxes for deprived children through the"p￿k a shoebox online $¢heme'.
Caro Srl Lanka:
We have also continued lo support Care Sri Lanka. Care Sri Lanka ICSLI was established as a
charitable trust in November 2010 wilh the followng chantable purposes.. 1. To advance education, 2.
To relieve sickness and financial hardship. 3. To promote and preserve good health.
H•rble's Hut:
Since January 2023 we have supported a I￿al charity caled "Herbie's HLrf which 1$ situated in Cardrff
West, on the site of Herbert Thompson Primary School. Herbie's HLrt 15 a pay as you can shop that
opened ils doors ln November 2021. and prOV￿eS a range of quality fresh, frozen and tinned food, and
hygiene and cleaning items to support the lttal community. Herbie's Hut also runs a weekly food club,
working Closely wth other ¢harth'e$, including Fare Share and Family Adion.
For further infomialion, please consutt our chanties webpage at.. htt s.'lfvh•hv.e
creformed.or
Icharit

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
Development of Christian Life
The period 1 ￿ April 2023 to 31* March 2024 has seen progress in the life of the church. Al the core of
the church's commitment is a delemiinabon to declare the whole Counsel of God as revealed in Holy
Scripture, so as to enable as many people as possible to worship at our church and to become part of
the Christian Community gathered at Ely Presbyterian Church.
During the course of the year. ￿gUlar meetings of ￿rshIp and leaching have been maintsine¢J on
Sunday5, as well as regular Bible slud*s and public prayer meetings throughout the year on
Wednesday evenings. Numerous pastoral visits and phone calls have taken place.
Our services are publicised on a nob¢eboard outside the church building and online, and all are made
welcome to attend and lo join us for worship and fellowship. We have also sel up a YouTube sile,
which provides live and recorded service broadcasts.
For further infomialion see.. h
The chur¢h has ¢ontinued its emphasis on outreach into the communty. Throughout the year we have
run regular outreach events. including free BBQ'S. community meals, mince pies, children's activities
elc.
In Decernber 2023 we went dooT-IctrdooT in the local streets, meeting and 9reetin9 resident5, and
dislribuling leaflets In order lo raise awareness of our Church, our Youth Group, Sunday School. and
also lo welcome visitors lo our annual Carol Seryice.
We are increasingly becoming known as a vibranl community hub,. we have been blessed by an
unprecedented number of local residentsioining us onvsite, and lasting relatsonships have been formed.
A local Ajlolment Association wa$ able to use our venue lo hold their Annual General Meeting.
We have continued to run a Friday evening Youth Group consists'ng of a Bible presentation, games and
a free tuck-shop. The Youth Group has been successfiJl, attracting youths from wthin the community
of faith as well as Irom the surrounding estsle. Both the Youth Group and the Sunday School continue
lo attrad children from churches and also chil¢Jcen from the I(￿1 community-
A men's book club meets fvlice a month and is attended by men from our church, and from other
c¢nlexts. There is also a ladies. book club which mee15 tw.o monthly and is attended by women from
various churches. The study of particular books lo help in understanding hi)w lo live as Christian men
and women in today's society continues to be a Central lealure of these meeb'ngs.
There is a150 a men's rneeling organised in collaboration wth other churche5', thi5 meeting facililales
closer fellowship through social interaction in an infom)al and relaxed atmosphe￿. with occasional
addresses from the Bible. intention is also lo invite friends and ne￿hbourS lo share in these
occasions.
The Eldership of our church have been attending regular Presbytery meeb.ngs al ￿rfIe￿nt locations
across the UK. and. as a body of ¢hur¢hes. we have been sending many of our ¢hildren lo an annual
summer ￿mp.
During the year, a programme of pastoral visrtation and counselling was undertaken particularty by the
minister, as51sled by the elders of the Church, to help and encourage the Church Community.
One of our elders began prison visitalion during the year, meeting prisoners and holding services in the
Prison Chapel.
Development of Christian Life (continued)

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
Church School
Our Chur¢h Sch¢x)l is entirely ftjnded by the giving of the ¢hur¢h membership. and donations from
parents. We are not funded by any state contributions, either local or national state contributions.
The aim ol the Church Sch¢X)l is lo provide as comprehensive an edu¢ab"on as resources allow lo
prepare them for potential fvlure development. We possess a strong desire lo equip the children lo
realise their full potential but also to use their capabilities and energies according to the highest moral
principles and noblest aspirations.
The work of our Schod has continued to prosper for another year. leaching the children of members
and children from the wder local communty, God is and %thal He wants for the worfd, and that He
is interested in them.
We believe education is much more than giwng Children facts. We aim to engender an excitement about
leaming,. a passion for knowledge and understsnding." and a lifek)ng ¢uriosity about the worfd. We aim
lo make our school a place vthere we al grow in our love for each other and our love of learning.
The Church School was inspected by Estyn, Her Majesty's Inspeclorale for Education and Training in
Wales. during September 2023. Here is an extract from their inspecb.on report.
Ely Presb￿erian Chiirch School is a nurturing Chrislian environment whose pupi7s embody the values
of kindness, honesty, respect and responsibilrty huhly successfully. 11 is a 51rong community, wh￿￿
unrtes pupils. parents and slaff. Pup￿$ leam the importance of chanty and m8ke 8 positive contribution
to theirlocal communrty Ihrough pract￿al and lund raisvw activrties.
The children of the Church School regularly attend at the Regency care Home in Cardiff to entertain
the residents wrth carols and other songs. They algo organised an annual coffee moming, baking
cakes and helping lo seNe drinks in order to raise money for the Leprosy Mission.

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
Financial review
Going concom
The main risks to which the Charity is exposed. as idenlified by the Trustees, in the areas of operations,
safeguarding, and regulatory compliance are regularly reviewed. Procedures are in place to mitigate
those risks which are considered appropriate arKI effects"ve.
Ely Presbyterian Church receives fijnds entirely from freewll offerings, mainly by people associated with
the church. An offering is taken up in the weekly services, and many other donations are given
separately, mainty by bank Iransler. Encouragement is given to use the gift aid scheme. An
announcement regarding giving is made every month.
An additional periodic voluntary freewill offering opportunty 1$ a long-held Iradf(ion. There are no public
appeals for funds. No professional fvndraisers are employed.
All funds collected fof other chanties are passed on to the charities and people described, an¢J none of
this money is used to defray any expenses of the Church.
The Church held its 2023124 business meeting in June 2024, vthen the budget proposed for the year
was presented.
Having considered budget and cash fl¢)w projeclions for Ihe nexi ￿1ve n￿nths, the Trustees are
confident that the Church will continue lo meet its liabilities as they fall due for the foreseeable future
and consider that there are no material uncertainties in relab.on lo the Trust's ability to continue as
going concern.11 Is Iherelore Considered appropriate by the trustees to prepare the financial slalemenls
on a going concern basis. The accounts comply ￿th the current statutory ￿qUirements and the charity,
governing documents.
Total incoming resources lor the year of £154,101 {2023 - £166,049) con8i$l of donations received of
£127,311 12023 £137.4091 asso¢iate¢J tsx refvnds of £22.764 (2023 £24,000) and other
incomelinleresl of £4,02612023 - £4.6401.
A significant PTOPOrtion of the lolal expenditure of £190,83812023 - £164,938) relates lo salaries and
school costs.
Expendrture exceeded incoming resou￿S by £36.737 12023
expenditure by £1,111).
incoming resources exceeded
There are no revaluation surpluses or deficits in the year12023- £nill.

Ely Presbyterian Church (Reformed)
Trustees. Annual Report
Year ended 31 March 2024
Reserves policy
The Elders have ex8mine(I the level of ￿seryes held al the year*nd wth a view lo provilling resilience
lo any potential risks which could face the charity. A policy has been established lo maintain free
reserves equivalent to 6 months operating costs. This is estimated to be approximately £85,000.
The free reserves of a charity represent the funds that are freely available lo spend. In calculating the
free reserves the Elders have deducted fr¢)m the total of unrestn"¢led ftjnds any funds designated al the
year end and the net book value of any tsngible fixed assets as detailed in the accounts.
This leave5 8 surplus of free Te5erve5 al 31# March 2024 of £168,443 whKh is above the target Sel by
the Elders by £83,443. The policy is reviewe(I by the Tnjstees on an ongoing basis.
The budget proposed for the year has been ma¢Je possible by the generosity of giving in the Church.
The Trustees, annual report was approved on 21.01.2025, and signed on behalf of the board of
governors by..
Mr A 1/￿illiamS (Elderl
Trusteolchaimian

Ely Presbyterian Church (Reformed)
Independent Examinerfs Report to the Trustees of Ely p￿$byterian Church
(Reformed)
Year ended 31 March 2024
I report lo the trustees on my examination of the financial statements of Ely Presbyterian Church
IRefomedl I'the charity'l for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the charity you a￿ reswnsible for the preparatson of the financial stslements in
accordance with the requirements of the Chanties Act 2011 Ilhe Acri.
I report in respect of my examination of the charity's financial statements carried out under section 145
of the 2011 Act and in carying out my examination I have followed all the applicable Directions given
by the Charity Commission under section 14515llbl of the Act.
Inde￿ndent •xamln•es statement
I have completed my examination. I confirm that no material matters have come to my attention in
connection with the examination giving me cause lo believe ihal in any material respect..
accounting records were not kept in respect of the charty as required by section 130 of the
Act., or
the financial statements do not accord with those records,. or
the financial statements do not comply the applicable requirements conceming the form
and conlenl ol accounts sel out in the Charthes (Accounts ancj Reports) Regulaliens 2008
other than any requirement that the accounts give a 'true and fairf view which is not a matter
considered as part of an independent examination.
I have no concerns and have come across no other matters In connection wlh the examination lo which
attention should be drawn in this report in order lo enable a proper understsnding ol the accounts lo be
reached.
Independent Examiner
Philip Harris, FCA of
Gordon Down & Company Limited
144 Vvalter Road
Swansea
SA1 5RW
January 2025
10

Ely Presbyterian Church (Reformed)
ststement of Financial Activities
Year ended 31 March 2024
2024
Restricted
funds Total funds Total funds
2023
Unrestricted
funds
Nots
Income and 8ndowTn8nts
Oonations and legacies
Investment Income
Other income
146,549
1.768
2.235
3.526
23
150,075
1,791
2.235
161,409
452
4.188
Totsl Income
150.552
3.549
154.101
166.049
Expenditure
Expenditure on charitsble activities
Totsl expendlturo
187.843
2.996
190.838
164.938
187.843
2.996
190.838
164.938
Net l•xpendltUTèlllncome and not
movemont In funds
137.2911
553
136,7371
Reconclllallon of funds
Total funds brought forward
Totsl funds carrfed forw•rd
1,339,201
2.068
1,341,269
1,340,158
1,301,909
2.621
1,304,530
1.341,269
The statement of financial ath'vities includes all gains and losses recognised in the year.
All income and expendrture derNe from conbnuing acts'wties.
The note8 on pages 13 to 21 form part of these financial 8taternents.
11

Ely Presbyterian Church (Reformed)
ststement of Financial Position
31 March 2024
2024
2023
Nots
Fixad assets
Tangible fixed assets
14 1,073.466
1.094,658
Current assets
Oebtors
Cash al bank and in hand
15
49,346
183.184
26,582
221.449
232.530
248,031
Crodltors: amounts falllng du• wlthln on• year
Not currnnt assets
16
1.465
1.420
231,065
246,811
Totsl a$$ots 10$$ Current Ilabiliti08
1,304.531
1.341,269
Net a$80ts
1,304.531
1.341.269
Funds of tho ¢harlty
Restricted funds
Unrestricted funds
2,821
1.301,909
2,068
1,339,201
Total charlty funds
1,304,530
1,341,269
These financial statements were approved by the board of tnJslees 8nd 4uthoTised for issue on 26
January 2025, and are signed on behaff of the board by..
Mr A William5
Trustee
The note8 on pages 13 to 21 form part of these financial 8taternents.
12

Ely Presbyterian Church (Reformed)
Notes to the Financial Statements
Year ended 31 March 2024
General infomiation
The charity is a publi¢ benefit enb.ty and a regislere(I charity in England and Wales and is
unincorpor*ed. The add￿$$ of the principal office is Archer Road. Ely, Cardiff. CF5 4FR. Wales.
Stat8mant of compliance
These financial statement5 have been prepared in compliance with FRS 102, The Financial
Reporting Standard applicable in the UK and the Repvblic of Irelanij,, the Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republi¢ of Ireland IFRS 1021 (Charities
SORP IFRS 10211 and the Chanties Act 2011.
Accountlng pollclèy
Ba81s of proparatlon
The financial statements have been prepared on the historical cost basis, as modified by the
revaluation of certain financial asset5 and liabilrtEs arKI investment properties measured al fair
value through income or expenditure.
The financial stslements are prepared in sterh'ng. which 1$ the fvnctional curyency of the enlily.
Golng concern
The Trustees have considered the consequenees of events and conditions relating to the Church,
and they have determined that they do nol creale a malerial uncertainty that casts signif￿ant doubt
upon the entity's ability to continue as a going concem.
Judg•m•nt$ and k•y $our¢•$ of ￿tIMatIon un¢ortalnty
The preparation of the financial statements requ*es management lo make judgements. estimates
and assumptions that affect the amounts reported. These eslimales and judgements are
continually reviewed and are based on experience and other faclor$, induding expectations of
future events that are believed to be reasonable under the circumstances.
Signrficantjudgemenlg- There are cUr￿n(lY no key judgements that management has made in
the process of applying Ihe entity's accounting policies that have a significant effect on the
amounts recognised in the financial slalemenls.
Key sources of estimation uncertainty- There are currenly no key assumptions or other sources
of eslimalion uncertainty that have a signif￿ant risk of causing a material adjustment lo the
carrying amounts of assets and liabilities vAthin the next finar￿la1 year.
Fund accounting
Unrestricted funds a￿ available for use at the discretion of the trustees lo further any of the
charity's purposes.
Designated funds are unrestricled funds eam)arked by Ihe trustees for path'cular future project or
commitment.
Restricted funds are subjected to restn"clions theirexpendrture declared by the donor orthrough
the terms ofan appeal. and fall into one of suk>¢la$ses." ￿$tride￿ In￿Me fvnds or endowment
tunds.
13

Ely Presbyterian Church (Reformed)
Notes to the Financial Statements (contsnuo
Year ended 31 March 2024
Accounting policies icon
In¢omlng re$¢ur¢•s
All incoming resources are induded in the ststement of financial activities when entidement has
passed to the charity., r( is probable that the economic benefits associated with the transaction will
flow to the charty and the amount can be Teliabty measured. The following specific policies are
applied to particular categories of in¢ome'.
In￿Me from donations or grants is recognised when there Is evidence of entitlement lo the
gift. receipt is Pfobable and rts amount can be measured reliabty.
legacy income is recognised vA)en receipt is probable and enliuemenl is estsblished.
in¢ome from donated goods is measure(l al the tsir value of the goods unless this Is
impractical lo Measu￿ ￿liablY. in which case Ihe value is derived from the cost lo the donor
or the estimated resale value. Donated facilits'es and services are recognised in the accounts
when received rf the value can be rehably measured. No amounts are included for the
contribution of general volunteers.
income from contracts for the supply of services is recognised WTth the delivery of the
contracted service. This is dassified as unreslncled funds unless there is a conlraclual
requirement for il lo be spent on a particular purpose and retumed if unspent. in which case
il may be regarded as restricted.
Resources oxpond•d
Expenditure is recognised on an accnmls basis as a liabilty is incurred. Expenditure includes any
VAT which cannot be fully recovered. an(J is classified under headings of the stslemenl of financial
aclivrties to which rt relates..
expendrture on raising fund$ in¢lude$ the ¢o$ts of all fundraising activrties, events, non
harffable trading a¢ts'vits'es. and the sale of donated goods.
expendrture on charitable aciivrties includes all costs incurred by a charty in undertaking
activities that fvrther rts charitable aims for the benefit of its beneficiaries, including those
support costs and costs relating to the govemancE of the charity apportioned to charitable
aclivrties.
0therexpendrtU￿ includes all expendrture that is neiU)er related to rai*ng funds forthe charity
nor part of ils expenditure on charitable activrties.
All ¢o$ls are all¢xated to expendilure categories relle¢ting the use of the re$our¢e. Direct ¢o$ls
attributable to a Sing￿ activty are allocated direclly to that activity. Shared costs are apportioned
between the activities they contribute to on a reasonabk, justifiable and consistent basis.
Tanglble ass8ts
Tangible assets are initially recorded atcost. and subsequently staled alcosl less any accumulated
depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded
at the fair value al the dale of revaluab.on less any subsequent accumulated depreciab.on and
subsequent accumulated impaim)ent losses.
14

Ely Presbyterian Church (Reformed)
Notes to the Financial Statements (contsnuo
Year ended 31 March 2024
Accounting policies icon
Tangibl• a$$ets (Conllnu
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other
recognised gains and losses, unless it reverses a charge for impaimient that has previously been
recognised as expenditure vthin the statement of financial activities. A decrease in the carrying
amount of an asset as a re5Urt of revaluation. is recognised in other recogni5ed gains and losses,
except lo which it oftsels any p￿vIOuS ￿valUatiOn gain. in which case the loss is shown within
other recognised gains and losses on the st*ement of financial aclivi(ies.
Depreciation
Depreciation is calculated so as to wrrte off the cost orvaluats.on of an asset, less ts residual value,
over the usefvl economic life of that asset as follows..
Freehold property
Fixtures and fittsngs
2% straight line
20% slraighl line
Impalrment of fix•d assots
A review for indicators of impaifment is carried out al each reporting date. with the recoverable
amount being estimated where such indicators exist. Where the carrying value exceeds the
recoverable amount. the as5el is Impaired accordingly. Prior impaiments are also reviewed for
possible reversal al each reporting dale.
For the purposes of impairment testsng, when it is not possible to esbmate the recoveTable amount
of an individual asset, an estimate is made of the recoverable amount of the cash-generating unil
to which the asset belongs. The cash%enerating unit is the smallest identifiable group of assets
that in¢ludes the asset and generates cash inflows that largely independent tsf the cash inflows
from other a$sel$ or groups of assets.
For impairment testing of goodwill, the goodw'll acquired in a business combination is, from the
acquisition date, allocated to each of the cash-generating units that are expected to benefit from
the synergies of the ¢ombinalion. irrespective of vknelher other assets or Iiabilrties of the charity
are assigned lo those units.
Flnanclal Instrumonts
The Church only has financial assets and financial liabilits.es of a kind that qualify a5 basic financial
inslrumenls. Basic financial instruments are initially recognised al Iran5aclion value and
subsequently measured al their settlement value the exception of bank loans which would be
subsequently measured at the carrying value plus interest less repayments.
Defined contribution plans
ConlTibulions lo define<l contribution plans are ￿Cognised as an expense in the period in which
the related service is provided. Prepaid contn'butions are rewni$ed as an asset lo the extent that
the prepayment will lead to a reduction in fLrture payments or a cash refvnd.
Vvhen contn"bulions are not expected to be 5etlled wholly wlhin 12 months of the end of the
reporting dale in which the employees ￿nder the related seM¢e. the liability is measureil on a
discounted present value basis. The unwinding of the discount is recognised as an expense in the
period in which it arises.
15

Ely Presbyterian Church (Reformed)
Notes to the Financial Statements (contsnuo
Year ended 31 March 2024
Donations and legacies
Unresth"¢ted
Funds
Reslricled Total Funds
Funds
2024
Donations
Donations
Offerings
Gift Aid
School donatsons
Gifts
110.835
1.315
22,764
4.830
6.805
3,526
114,361
1.315
22,764
4,830
6,805
146,549
3,526
150,075
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Donations
Oonations
¢￿erIng$
Gift Aid
School donations
Gifts
113.084
690
24.000
6.203
13.425
4,004
117.091
690
24.000
6.203
13,425
157,405
4,005
161,409
Invostment Income
unrestn.cted
Funds
Reslricled Total Funds
Funds
2024
8ank interest reCeiVa￿e
1,768
23
1,791
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Bank interest reCeiVa￿e
447
452
Other Inc¢me
Unrestricted Totsl Funds Unre$tri¢ted Total Funds
Funds
2024
Funds
2023
Solar panel income
2.235
2.235
4,188
4,188
16

Ely Presbyterian Church (Reformed)
Notes to the Financial Statements (contsnuo
Year ended 31 March 2024
Expenditure on charitable activities by fund
Unresth"¢ted
Funds
Reslricled Totsl Funds
Funds
2024
Ministerial and pastoral activities
Church relation5 and preaching
School costs
Support costs
92,510
12,613
16.587
66.133
2,995
95,505
12,613
16.587
66,133
187,843
2,996
190,839
Unrestricted
Funds
Restricted Total Funds
Fund$
2023
Ministerial and pastoral activities
Church relations and preaching
School wsts
Support costs
98.057
12.231
15.205
32,672
98.057
19.004
15,205
32,672
6,773
158,165
6,773
164,939
Ex￿ndIture on charbtabl• actbvltles by activlty
A¢tivilies
undertaken Grant funding
directly of acb"vities Support costs
Total fund8
2024
Total fvnd
2023
Ministerial and pastoral
activities
Church relations and
preaching
School costs
Governance costs
85,006
10,499
64.668
160,173
129,309
12,613
16.587
12,613
16,587
1,465
19.004
15,205
1,420
1,465
114.206
10.499
66.133
190,838
164.938
17

Ely Presbyterian Church (Reformed)
Notes to the Financial Statements (contsnuo
Year ended 31 March 2024
Analysis of grants
2024
2023
Grnnts to institutions
Cardrff Foodbank
Care Sri Lanka
Christian Insb'tute
ABU
Herbie's Hut
Other
African Bible Society
Alzheimer's Society
Leprosy Mission
Medhurst Ministries
Mission to the World
Operation Mobilisation
Pastors Academy
251
960
250
6.535
352
2,151
500
2,040
203
1,035
200
315
500
2.383
1.000
1.000
10.499
9.176
Total grants
10,499
9.176
10. N•t1oxpondltureVlncom•
Net lexpendilureifinwme 1$ stated after thargir¥Jll¢redilingl'.
2024
2023
Depreciation of tsngible fixe<l assets
21.982
23.134
11. Ind•p•nd•nt examlnatlon fees
2024
2023
Fees payable lo the independent examiner for"
Independent examination of the financial statements
1,465
1,420
12. Staff ¢￿ts
The total staff costs and employee beneffts for the repO￿.￿g period are analysed as follows..
2024
2023
Wages and salaries
Employer contributions to pension plans
79.973
5,033
70.170
4,753
85,006
74,923
The average head count of employees duriThJ the year was 912023.. 91. The average number of
full-lime equivalent employees during the year is analysed as follows..
2024
No.
2023
No.
Number of staff
No employee received employee benefits of more than £60,000 during the year12023'. Nill.
18

Ely Presbyterian Church (Reformed)
Notes to the Financial Statements (contsnuo
Year ended 31 March 2024
13. Trustee remuneration and expenses
The Charity's conslilub.on makes provision for payments lo be made to a Trustee.
During the year a salary of £34,588 was paid to one of the Trustees who was a lulktime employee
of the church. No expenses payments were noted.
14. Tanglble fixod a$sot$
Freehold Fixiures and
propety
fittings
Total
C￿t
At 1 April 2023
Additions
1.100,000
67,913
771
1.187,913
771
At 31 March 2024
1.100,000
68,682
1.168,682
Depre¢latlon
At 1 April 2023
Charge for the year
At 31 March 2024
24,000
12,000
49,255
9,962
73,255
21.962
36.000
59,216
95,216
CarySng amount
At 31 March 2024
1,064.000
1,076.000
9,466
1B,658
1.073.466
At 31 March 2023
1.094,658
15. Dèbtors
2024
2023
Prepayments and accrued income
other debtors
2,248
47,098
2,248
24.334
49,346
26.582
16. Crnditors: amounts falling duè within onè year
2024
2023
Accruals and deferred income
1,465
1,420
17. Pensions and other post rntirnm8nt bon8frts
Defined contribution plans
The amount recognised in I￿ome or expenditu￿ as an expense in relation lo defined contribub'on
plans was £5.03312023' £4.7531.
19

Ely Presbyterian Church (Reformed)
Detailed Statement of Financial Activities
Year ended 31 March 2024
18. Analysis of charitable funds
Unr•strl¢tsd funds
Al
1 April 2023
At
Income Expendrture Transfers 31 March 2024
General funds
1,339.200
150.552
{187,8431
1,301,909
Al
1 April 2022
At
Income Expenditure Transfers 31 March 2023
General fijnds
1,329,859
162.040
1158,1651
5,467 1,339.201
Restricted funds
Al
1 April 2023
Al
Income ExpendTture Transfers 31 March 2024
Organ Fund
Charity Fund
2,068
3.549
12.9961
12.9961
2.621
2,068
3.549
2.621
Al
l April 2022
At
Transfers 31 March 2023
Income Expendrture
Organ Fund
Charty Fund
5.467
4.832
15,4671
4.010
16.7741
16,7741
2.068
10.299
4.010
15.4671
2.068
Règtrictèd lund- Charity lund
Church members contribute to this fund which makes donations lo extemal Christian inslilutions.
Dosignated lund- Ministry fund
Thi5 designated lund wa5 established as a eonlingen¢y lund to meet the cost of future ministry
salarieg. The opening and closing balances on this fund were £60,000.
20

Ely Presbyterian Church (Reformed)
Detailed Statement of Financial Activities
Year ended 31 March 2024
19. Analysis of net assets bet¥￿en funds
Unresth"¢ted
Funds
Reslricled Total Funds
Funds
2024
Tangible fixed assets
Current assets
Credi(ors less than 1 year
N•t assets
1.073,466
232.530
11.4651
1.304.531
1,073,466
232,530
11.4851
1.304,531
Unrestricted
Funds
Reslricled Totsl Funds
Fund$
2023
Tangible fixed assets
Current assets
Credf(ors less than 1 year
1.094,658
245.963
11.4201
1,094,658
248.031
11.4201
1.341.269
2,068
1.339.201
2,068
20. Related partles
The aggre9ale value of unconditional donations made by the Trustees in the period lo 31 March
2024 was £24,33012023 - £23,488).
21