OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

GENERAL GENERAL DESIGNATED DESIGNATED RESTIIICTED 3U03/23
FUNDS FUNDS FUNDS
NOTES 8
Income
Church ministry income 2 91,448 5,875 10,500
Investmem income 3 41
Comm umty centre 4
income 14@71 1437I 18,679
Other income-GIR Aid 5 19363 19463
5 780,071 780,071
Todd Income 125923 786 52 19SM 921875 850 21
Expendltare
6 87,099 1,177 85,996
Cluneh minhtry costs 7 62,811 62,811 26,112
8 712 712
150623 I 177 151800 99730
Net Incmno'(expenditure) (25,600) 786352 9,323 770,075 750491
Transfers between lbnds 17
~63 13 63 135
Net movement
in Itmds
(&8,7351 849,487 9323 770,075 750,591
Ihh ~lh~ 941112 723189 818161 67 70
Bahmon carrkd forward
at
31oMarsh 2013 19 6,237 I 572676 9 323 ~158II~S 818 161
l,574/44
14 4244
)1 154
4IPI
le,l53
~5N
l7 ee,972
17 723,189
le

General Designate estrkted 2023 2022
d
Total Total
Regring lbnd
(spcdal events)
General fund
untestflctcd 91,448 5,875 108385
Grants
Special giga 10~ 701,000
Donated assets 91 448 780 D71
787 946
~10 780071 809 85
erkd comparative-31M March 2022
General
Total
Branch youth
Retiring ibad
(spedal events)
General fbnd
untestflcted 22,085 108385
Grants
Gks dty mission
Gks tath income
OYG Account
SCOW~cted
Special gitk 700DM 701 MD
~III 00 788 DDD

Restricted 2022
Total Total
GIRRR IRR ~19 I 19 63 8 7
19 63 22 7

6. Adana costs U~ feeds
2023 2022
Total Total
Cleaning end waste
collecthn 2,836 2,836
Emphyers Nl
Emphyers pension
418 418
Health and safety
3,418 3,418 1393
insurance
ITsoftware
k 5374 5,374 3357
consumebles 215 215 639
Light, power snd
heat 20,673 20,673 7315
Rates 627 627 320
Repahs and
maintenance NCC 13313
Repairs and
mainteruaxa-
general 5,779 6,466
Consultancy fees 5400
Legal Peas 4400 4400
Sthrice 32392 32392 28,127
QaFCosts 735 735
Trustee trslnh8I
Telephone, internet,
end postage 434 434 279
Water 2533 2,533 978
Audit end
2/70 2,370 3~0
Bookkeephg 4,492 4,492 4,613
Sundries 3 3 1336
Bank charges 149 149 120
Depreciathn 452 943 316
I 177 88 276 72 968
7. Church ministry costs
Varestrtcted lands
Total Total
aiiiable and
political
onations
22,600 22,600 19,888
Venue Hire 3,476 3,476
Ctuldren
and youth
expenses
Equipment 0.
supplies
General expenam
1W7
l~
1~7
1/64
297
566
Glebe Hub 28~5 28~5 350
Branch Youth Fund 179
GYG running costs 277
Lteratuie Jttracks 638 638 408
Print ih stationery 649 649 52
Refieshm ants 1W6 1476 382
Stalftraining 290
Subscriptions 1423 1423 559
Felhnsship
dt
prayer 1,014 1,014 978
Licensing fee 1,403
Community
cowses
6 11 6 811 26 112

DESIGNATED TOTAL
FUNDS FUNDS
722,085 809385
Community centre
income 18,679 18,679
Total Incmne ~128 6 850321
Expeaditure
Church ministry costs 26,112
Safeguarding costs
Total Expenditure ~99 4
Net Income/(expenditure)
28,962 721,629 750491
Transfers between Ibnds
Net movement la funds
28,962 721,629 750491
Balances brought forwrud 66 9111 ~67 79
Balances carried forward
94 974 797 199 - 919161

Glebe Hab
f
COST:
As at 1st April 2022
Additions 450,000
Disposes
As at 31stMarch 2023
DEPRECIATION
As st 1st Aprg 2022
Charge for year
Eliminated
on disposal
As at31stMech 2023
NETBOOKVALUE
4 @31~2023
430000
As at 31a March 2022
Total
& Property
fittings
f
CORP 2
As at 1stApril 2022 664 751 45%2 47~7
Addititms 545 2,451 L075W5 1,070,572
Disposah
As at31st March 2023 1 3 1121 1 75919
DEPRECIATION
As at 1stApril 2022 332 300 632
Charge for year 302 641 943
Eliminated on disposal
As at31st March 2023 634 941 1 75
NET BOOKVALUE
As at31"March 2023 575 2 1 121 1 124
As at31"March 2022 332 451 45,932 46,715

~funds At
01I04121
At
01I04121
xpendltnre
f
Transfers At
31/03122
At
31/03122
At
31/03122
R stricted Gifts
U
striated
funds
-Designated
NCC Development 722,020 722,020
Branch youth fund 861 (179) 682
GYG Youth 699 65 (380) 487
-geaerel 66010
~67 70
72lg36
~030 21
99 74
99730
94
818
972
161
1&.Analysis ofNet Assets between Fends
As at31March 2023
Genertd Restricted Total
Fends Funds Funds
8
Tangible fixed assets 876 1,121~ 1,961 L124~
inves ancilla 450,000 450,000
Current assets 32,868 1,169 7,362 41398
Current liabghies (25,107)
(25,107)
Liabilities over
1
year (2,400)
Net
assets
at
March 2023
31ยป ~6 ~7676 ~823 1 88 235
As et31Manh 2022
Total
Funds
Tangible fixed assets
783 45,932 46,715
Cunent assets 101,593 677~7 778,850
Cunent
liabilities
(5,881)
(5,881)
Liabilities over 1 year (1,523)
Net assets at31"Marsh
2022 8II7767
17