| Unrestricted | nestncted | Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | gugding | Museum | ||||||||
| General | General | Development | Development | |||||||
| Fund | fund | Fund | fund | 2021 | 2020 | |||||
| Note | E | 1 | E | E | E | |||||
| Income and endowments | horns | |||||||||
| Membership wbscrlpuans |
2.800 | 2.600 | 1.737 | |||||||
| Museum Shop and cogea bar sal« |
3.987 6.068 |
h987 6,048 |
2,282 1,884 |
|||||||
| Donatioru and legacies | 5,710 | 5,710 | 708 | |||||||
| Gmnts | 0 | 3,000 | 38,411 | |||||||
| gant intwast | 0 | 1 | ||||||||
| Grit aid | 1550 | 1550 | 713 | |||||||
| Total Income ofthe charity | 20,115 | 3,000 | 23.115 | 45 736 | ||||||
| Eupendllure on: |
||||||||||
| Shop and coNee bar costs | 1,154 | 1,154 | 592 | |||||||
| gugding running costs |
16.378 | 16,378 | 14,932 | |||||||
| Depredation | 3,644 | 12,807 | 16N51 | 30,926 | ||||||
| Frnance costs | ||||||||||
| Gemral esp«tsar | 9537 | 4.000 | 13537 | 21913 | ||||||
| TOtal mpendlture ofthe charity |
27,069 | 4,000.00 | 3,644 | 12,807 | 47,520 | 68,363 | ||||
| Ne\ Income/(mpendlture) | (6,954) | ~ | 2/$0.00 | (3,644) | (12,807) | (24,405) | 740,155 | |||
| Total funds brought forwawl | 47,300 | 3.500 | 203,524 | 485,831 | 740,155 | |||||
| Total funds carried forward | 40.346 | 2.500 | 199,880 | 473,024 | 715,750 | 740 155 |
| Coins Valley Museu Annual Accounts galance Sheet Asat31December |
m 2021 |
|||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | E | S | ||||
| Tangible fixed assets - Heritage assets | 671,341 | 687,792 | ||||
| Current assets | ||||||
| Stock | 3,766 | 3,065 | ||||
| Debtors | 1,550 | 300 | ||||
| Cash at bank and in | hand | 40,979 | 50,444 | |||
| Total current assets | 46,295 | 53,809 | ||||
| Liabllitiesr | ||||||
| Creditors: amounts | falling due | within one year | 2,102 | 1,447 | ||
| Net current assets | 44,193 | 52,362 | ||||
| Total assets lem mrrent gabgltles | S.v | |||||
| The funds ofthe charltyr | ||||||
| Unrestricted funds |
||||||
| General | Fund | 10 | 40,130 | 47,300 | ||
| Restrhted funds |
||||||
| General | restricted | fund | 10 | 2,500 | 3,500 | |
| Building | Development | Fund | 10 | 199,880 | 203,524 | |
| Museum | Development | Fund | 10 | 473,024 | 485,831 | |
| Total charity funds | .5 |
| Note 3 | Analysis ofIncoming | resources | |||
|---|---|---|---|---|---|
| Unrestricted | funds | 2021 | 2020 | ||
| E | E | ||||
| Income | |||||
| General admissions | 1,916 | 582 | |||
| Special events | 1,366 | 425 | |||
| Party visits | 230 | 150 | |||
| School parties | 175 | 1,125 | |||
| Re.opening grant | 300 | ||||
| .98 | 2.282 | ||||
| Donations | and legacies | 5,710 | 708 | ||
| Rcstrkted | funds - General fund | 2021 | 2020 | ||
| E | E | ||||
| Grants | |||||
| Museum Development |
Yorkshire | 3,000 | 3,000 | ||
| Arts 0Heritage | ~3000 | 5,500 8,500 |
|||
| Note 4 | Analysis osresources | expended | |||
| Unrestncted | funds | 2021 | 2020 | ||
| E | E | ||||
| 8ugding running costs | |||||
| Water | 130 | 163 | |||
| Electricity | 1,083 | 1,141 | |||
| Gas | 4,705 | 6,022 | |||
| Coal | 223 | 114 | |||
| Insurance | 1,753 | 1,870 | |||
| Cleaning | 2,928 | 1,843 | |||
| Repairs and mamtenance | 5,555 | 3,779 | |||
| 18,9 8 | 1 .982 |
| Colne Valley Museum | Colne Valley Museum | |||
|---|---|---|---|---|
| Annual Accounts | ||||
| Notes to the Annual | Accounts | |||
| for the year ended | 31December 2021 | |||
| Note 6 Tangible |
fixed assets - Heritage Assets | |||
| Freehold | Fixtures | |||
| land ik | fittings & | |||
| buildings | equipment | Total | ||
| Cost | E | E | E | |
| Balance transferred | in | 770,870 | 215,027 | 985,897 |
| Additions | ||||
| Balance carried forward | 770,870 | 215,027 | 985,897 | |
| Accumulated depreciation |
E | E | E | |
| Balance transferred | in | 85,217 | 212,888 | 298,105 |
| Charge for the period | 14,318 | 2,133 | 16,451 | |
| Balance carried forward | 99,535 | 215,021 | 314,556 | |
| Net book value | ||||
| Balance transferred | in | 685,653 | 2,139 | 687,792 |
| Carried forward | 671,335 | 6 | 671341 |
| Note g | Creditors: amounts | Creditors: amounts | falling due within one | year | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||
| Accruals | 2 | 02 | 1.477 | ||||||
| Note 9 | Finandal | instruments | 2021 | 2020 | |||||
| E | E | ||||||||
| Carrying | amount ofbasic financial assets | 0. | 70 | 20.747 | |||||
| Carrying | amount ofbasic financial liabilities | 2. | 02 | 1,477 | |||||
| Note 10 | Analysis | ofassets between funds | |||||||
| Restricted income | funds | ||||||||
| Building | Museum | ||||||||
| Unrestricted | General | Development | Development | ||||||
| Fund | Fund | Fund | Fund | Total | |||||
| E | E | E | E | ||||||
| Fixed assets | 199,880 | 471,461 | 671,341 | ||||||
| Net current | assets | 40,346 | 2,500 | 1,563 | 44,193 | ||||
| Total net assets | 40,346 | 2,500 | 199,880 | 473,024 | 715,534 |