OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 lo 11

2022 2021
Unrestricted Restricted Total Total
Notes funds
6
f(rods
f
funds
6
funds
6
INCONIE AND ENDOWMENTS FROM
Donations and legacies 3 41,268 22,910 64,178 35,666
Investment
income
4 - 4 4
Total 41,268 ~22914 ~64 182 ~35669
EXPENDITURE ON
Charitable acdvities
Conference 10,371 10,371 12,200
EQUIP
Growing churches
1,000 30,133 1,000
30,133
5,250
~1767
Total ~tt 371 30,133 41,504 19,217
NET INCOMEI(EXPENDITURE) 29,897 (7,219) 22,678 16,452
RECONCILIATION
OF FUNDS
Total funda brought fonuard 30,552 9,981 40,533 24,081
TOTAL FUNDS CARRIED FORWARD ~2782 63,211 40,533

2022 2021
Unmstricted Restricted Total Total
funds funds funds funds
Notes 2 2 2
CURRENT ASSETS
Cash at bank
3,645 40,773
CREDITORS
Amounts
falling due within one year
9 (350) (663) (1,233) {240)
NET CURRENT ASSETS 60,449 ~2762 63,211 40,533
TOTAL ASSETSLESSCURRENT LIABIUTIES 2,762 63,211 40,533
NETASSETS 2,762 63,211
FUNDS 10
Unrestrtcted
funds
60,449 30,552
Restricted funds 2,762 ~9981
TOTAL FUNDS 63,211

Unrestricted Restricted Total
funds
f
funds
F
funds
INCOINE AND ENDOWINENTS FROM
Donations and legacies 26,421 9,245 35,666
Investment
income
1 2 3
Total 26,422 9,247 35,669
EXPENDITURE ON
Charitable activities
Conference 12,200 12,200
EQUIP 5,250 5,250
Growing churches 1,767 1,767
Total 17,450 1,767 19,217
NET INCOME 8,972 7,480 16,452
RECONCILIATION OF FUNDS
Total funds brought forward 21,580 2,501 24,081
TOTAL FUNDS CARRIED FORWARD ~30 552 9,981 40,533
9. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
2022
f
2021
F
Other creditors 1,233 240
10. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1/4/21
f
in funds fundsf 31/3/22
Unrestricted
funds
General Fund 17,004 30,897 (22,924) 24,977
EQUIP Fund 3,548 (1,000) 2,548
Growing Churches Fund ~10000 ~22924 ~32924
30,552 29,897
Restricted funds
30s Fund
Growing Churches
Fund 2,502
7'479
~219) 2,502
260
9,981 ~7219 2,762
TOTAL FUNDS 40,533 22,678 63,211

Net movement
in fu
nds, induded
in the above
are as follows:
Incoming Resources Movement
fesoufces
5
expended
f
in funds
K
Unrestricted
funds
General Fund
EQUIP Fund
41,268 (10,371)
~1,000
30,897
~1,000)
41,268 (11,371) 29,897
Restricted funds
Growing Churches Fund 22,914 (30,133) (7,219)
TOTALFUNDS 64,182 ~41,504) 22,678

Compara tlves for movement
in fund
s
Net Transfers
movement between At
At 1/4/20
6
in funds
f
funds
6
31/3/21
Unrestricted funds
General Fund 14,063 12,941 (10,000) 17.004
EQUIP Fund 7,517 (3,969) 3,548
Growing Chumhes Fund 10,000 10,000
21,580 8,972 30,552
Restricted funds
30s Fund 2,501 1 2,502
Growing Churches Fund 7,479 7,479
2,501 7,480 9,981
TOTALFUNDS 24,081 16,452 40,533
Incoming Resources Movement
fesoufces expended in funds
F 5
Unresb icted funds
General Fund
EQUIP Fund
25,141
1,281
(12,200)
~5,250)
12,941
J3,969)
26,422 (17,450) 8,972
Restricted funds
30s Fund 1 1
Growing Churches Fund 9,246 ~1,767) 7,479
9,247 ~1,767) 7,480
TOTAL FUNDS 35,669 (19,217) 16,452