| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 3 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 7 | lo | 11 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds 6 |
f(rods f |
funds 6 |
funds 6 |
||
| INCONIE AND ENDOWMENTS | FROM | |||||
| Donations and legacies | 3 | 41,268 | 22,910 | 64,178 | 35,666 | |
| Investment income |
4 | - | 4 | 4 | ||
| Total | 41,268 | ~22914 | ~64 182 | ~35669 | ||
| EXPENDITURE ON | ||||||
| Charitable acdvities | ||||||
| Conference | 10,371 | 10,371 | 12,200 | |||
| EQUIP Growing churches |
1,000 | 30,133 | 1,000 30,133 |
5,250 ~1767 |
||
| Total | ~tt 371 | 30,133 | 41,504 | 19,217 | ||
| NET INCOMEI(EXPENDITURE) | 29,897 | (7,219) | 22,678 | 16,452 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funda brought fonuard | 30,552 | 9,981 | 40,533 | 24,081 | ||
| TOTAL FUNDS CARRIED FORWARD | ~2782 | 63,211 | 40,533 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unmstricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 2 | 2 | 2 | ||
| CURRENT ASSETS Cash at bank |
3,645 | 40,773 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
9 | (350) | (663) | (1,233) | {240) |
| NET CURRENT ASSETS | 60,449 | ~2762 | 63,211 | 40,533 | |
| TOTAL ASSETSLESSCURRENT | LIABIUTIES | 2,762 | 63,211 | 40,533 | |
| NETASSETS | 2,762 | 63,211 | |||
| FUNDS | 10 | ||||
| Unrestrtcted funds |
60,449 | 30,552 | |||
| Restricted funds | 2,762 | ~9981 | |||
| TOTAL FUNDS | 63,211 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds f |
funds F |
funds | ||||
| INCOINE AND ENDOWINENTS | FROM | |||||
| Donations and legacies | 26,421 | 9,245 | 35,666 | |||
| Investment income |
1 | 2 | 3 | |||
| Total | 26,422 | 9,247 | 35,669 | |||
| EXPENDITURE ON | ||||||
| Charitable activities | ||||||
| Conference | 12,200 | 12,200 | ||||
| EQUIP | 5,250 | 5,250 | ||||
| Growing churches | 1,767 | 1,767 | ||||
| Total | 17,450 | 1,767 | 19,217 | |||
| NET INCOME | 8,972 | 7,480 | 16,452 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 21,580 | 2,501 | 24,081 | |||
| TOTAL FUNDS CARRIED FORWARD | ~30 552 | 9,981 | 40,533 | |||
| 9. | CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR | |||||
| 2022 f |
2021 F |
|||||
| Other creditors | 1,233 | 240 | ||||
| 10. | MOVEMENT IN FUNDS | |||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1/4/21 f |
in funds | fundsf | 31/3/22 | |||
| Unrestricted funds |
||||||
| General Fund | 17,004 | 30,897 | (22,924) | 24,977 | ||
| EQUIP Fund | 3,548 | (1,000) | 2,548 | |||
| Growing Churches | Fund | ~10000 | ~22924 | ~32924 | ||
| 30,552 | 29,897 | |||||
| Restricted funds | ||||||
| 30s Fund Growing Churches |
Fund | 2,502 7'479 |
~219) | 2,502 260 |
||
| 9,981 | ~7219 | 2,762 | ||||
| TOTAL FUNDS | 40,533 | 22,678 | 63,211 |
| Net movement in fu |
nds, induded in the above |
are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| fesoufces 5 |
expended f |
in funds K |
||
| Unrestricted funds |
||||
| General Fund EQUIP Fund |
41,268 | (10,371) ~1,000 |
30,897 ~1,000) |
|
| 41,268 | (11,371) | 29,897 | ||
| Restricted funds | ||||
| Growing Churches | Fund | 22,914 | (30,133) | (7,219) |
| TOTALFUNDS | 64,182 | ~41,504) | 22,678 |
| Compara | tlves | for | movement in fund |
s | |||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1/4/20 6 |
in funds f |
funds 6 |
31/3/21 | ||||
| Unrestricted | funds | ||||||
| General | Fund | 14,063 | 12,941 | (10,000) | 17.004 | ||
| EQUIP Fund | 7,517 | (3,969) | 3,548 | ||||
| Growing | Chumhes | Fund | 10,000 | 10,000 | |||
| 21,580 | 8,972 | 30,552 | |||||
| Restricted funds | |||||||
| 30s Fund | 2,501 | 1 | 2,502 | ||||
| Growing | Churches | Fund | 7,479 | 7,479 | |||
| 2,501 | 7,480 | 9,981 | |||||
| TOTALFUNDS | 24,081 | 16,452 | 40,533 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| fesoufces | expended | in funds | ||
| F | 5 | |||
| Unresb icted funds | ||||
| General Fund EQUIP Fund |
25,141 1,281 |
(12,200) ~5,250) |
12,941 J3,969) |
|
| 26,422 | (17,450) | 8,972 | ||
| Restricted funds | ||||
| 30s Fund | 1 | 1 | ||
| Growing Churches | Fund | 9,246 | ~1,767) | 7,479 |
| 9,247 | ~1,767) | 7,480 | ||
| TOTAL FUNDS | 35,669 | (19,217) | 16,452 |