| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| Notes | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 26,421 | 9,245 | 35,666 | 11,740 | |||
| Charitable | activities | |||||||
| Conference | 5,776 | |||||||
| Investment | income | |||||||
| Total | 26,422 | 9,247 | 35,669 | 17,521 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Conference | 12,200 | 12,200 | 13,562 | |||||
| EQUIP | 5,250 | 5,250 | 5,390 | |||||
| Growing churches |
1,767 | 1,767 | ||||||
| Total | 17,450 | 1,767 | 19,217 | 18,952 | ||||
| NET INCOMEI(EXPENDITURE) | 8,972 | 7,480 | 16,452 | (1,431) | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought forward | 21,580 | 2,501 | 24,081 | 25,512 | ||||
| TOTAL FUNDS CARRIED FORWARD | 30,552 | 9,981 | 40,533 | 24,081 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | f | E | |||
| CURRENT ASSETS | |||||
| Cash at bank | 30,792 | 9,981 | 40,773 | 24,321 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(240) | (240) | (240) | ||
| NET CURRENT ASSETS | 30,552 | 9,981 | 40,533 | 24,081 | |
| TOTAL ASSETS LESSCURRENT | LIABILITIES | 30,552 | 9,981 | 40,533 | 24,081 |
| NET ASSETS | 30,552 | 9,981 | 40,533 | 24,081 | |
| FUNDS | |||||
| Unrestricted funds |
30,552 | 21,580 | |||
| Restricted funds |
9,981 | 2,501 | |||
| TOTAL FUNDS | 40,533 | 24,081 |
| 7. | COMPARATIVES FOR THE STATEMENT OF | COMPARATIVES FOR THE STATEMENT OF | COMPARATIVES FOR THE STATEMENT OF | COMPARATIVES FOR THE STATEMENT OF | COMPARATIVES FOR THE STATEMENT OF | FINANCIAL ACTIVITIES | FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| funds | funds | funds | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||
| Donations and legacies |
11,740 | 11,740 | |||||||
| Charitable activities |
|||||||||
| Conference | 5,776 | 5,776 | |||||||
| Investment income |
|||||||||
| Total | 17,520 | 17,521 | |||||||
| EXPENDITURE ON | |||||||||
| Charitable activities |
|||||||||
| Conference | 13,562 | 13,562 | |||||||
| EQUIP | 5,390 | 5,390 | |||||||
| Total | 18,952 | 18,952 | |||||||
| NET INCOME/(EXPENDITURE) | (1,432) | (1,431) | |||||||
| Transfers between |
funds | 500 | 500 | ||||||
| Net movement in funds |
(932) | (499) | (1,431) | ||||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds brought | forward | 22,512 | 3,000 | 25,512 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 21,580 | 2,501 | 24,081 | |||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2021 | 2020 | ||||||||
| Other creditors | 240 | 240 | |||||||
| 9. | MOVEMENT IN FUNDS |
||||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At 1/4/20 | in funds | funds | 31/3/21 | ||||||
| f | F | ||||||||
| Unrestricted funds |
|||||||||
| General Fund EQUIP Fund |
14,063 7,517 |
12,941 (3,969) |
(10,000) | 17,004 3,548 |
|||||
| Growing Churches |
Fund | 10,000 | 10,000 | ||||||
| 21,580 | 8,972 | 30,552 | |||||||
| Restricted funds | |||||||||
| 30s Fund | 2,501 | 1 | 2,502 | ||||||
| Growing Churches |
Fund | 7,479 | 7,479 | ||||||
| 2,501 | 7,480 | 9,981 | |||||||
| TOTAL FUNDS | 24,081 | 16,452 | 40,533 |
| MOVEMENT | IN FUNDS | IN FUNDS | - continu | - continu | - continu | ed | ed | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net movement | in funds, | included | in the above | are | as follows: | |||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| F | F | |||||||||||
| Unrestricted | funds | |||||||||||
| General Fund |
25,141 | (12,200) | 12,941 | |||||||||
| EQUIP Fund | 1,281 | ~5,250) | ~3,969) | |||||||||
| 26,422 | (17,450) | 8,972 | ||||||||||
| Restricted funds | ||||||||||||
| 30s Fund | 1 | 1 | ||||||||||
| Growing Churches |
Fund | 9,246 | ~1,767) | 7,479 | ||||||||
| 9,247 | 1,767 | 7,480 | ||||||||||
| TOTAL FUNDS | 35,669 | ~19,217) | 16,452 | |||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | Transfers | |||||||||||
| movement | between | At | ||||||||||
| At 1/4/19 | in funds | funds | 31/3/20 | |||||||||
| F | F | F | F | |||||||||
| Unrestricted | funds | |||||||||||
| General Fund |
10,555 | 3,008 | 500 | 14,063 | ||||||||
| EQUIP Fund | 11,957 | ~4,440) | 7,517 | |||||||||
| 22,512 | (1,432) | 500 | 21,580 | |||||||||
| Restricted funds | ||||||||||||
| 30s Fund | 3,000 | (500) | 2,501 | |||||||||
| TOTAL FUNDS | 25,512 | ~1,431) | 24,081 | |||||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| F | F | F | ||||||||||
| Unrestricted | funds | |||||||||||
| General Fund |
16,570 | (13,562) | 3,008 | |||||||||
| EQUIP Fund | 950 | ~5,390) | ~4,440) | |||||||||
| 17,520 | (18,952) | (1,432) | ||||||||||
| Restricted funds | ||||||||||||
| 30s Fund | ||||||||||||
| TOTAL FUNDS | 17,521 | 18,952 |