| 1. | Legal and Administration Information |
||
|---|---|---|---|
| a. | Trustees and Responsibilities (at date ofapproval) . |
||
| b. | Principal Address | ||
| c. | Property Custodian Trustees. | ||
| d. | Bankers. | ||
| 2. | Structure, Governance and Management. |
||
| 3. | Objectives and Mission | ||
| 4. | Activities and Achievements . |
||
| a) | Worship Activities and Groups for All | ||
| b) | Children and Youth Group Activities for All. |
.10 | |
| c) | Other Activities forthe Church and Local Community. | 12 | |
| d) | Other Activities to Help and Support the Local Community. . | .16 | |
| e) | Other activities wider than the local Community | .19 | |
| 5. | Financial Review. | 20 | |
| 6. | Accounts for year ended 31August 2023 | 24 |
| CHURCH | Note | Unrestricted Restricted |
Endowment | Total | Total | ||
|---|---|---|---|---|---|---|---|
| excluding Internal Organisations | 1 | Funds Fund |
Fund | Funds | Funds | ||
| Benevolent | Development | 2023 | 2022 | ||||
| f | E | f | E | ||||
| RECEIPTS | |||||||
| Offerings and Tax recovered Bank interest |
91,391 1,628 |
0 0 |
3,120 34 |
94,511 1,662 |
70,860 127 |
||
| Lettings Other receipts TOTAL RECEIPTS |
10,610 14,887 118,516 |
0 285 285 |
0 0 3,154 |
10,610 15,172 121,955 |
6,021 4,694 81,702 |
||
| PAYMENTS | |||||||
| Circuit Assessment | 61,024 | 0 | 0 | 61,024 | 59,350 | ||
| Donations | 8 | 0 | 0 | 8 | 141 | ||
| Repairs and Maintenance Utilities |
4,249 15,282 |
0 0 |
0 0 |
4,249 15,282 |
3,001 8,010 |
||
| Endowment payments |
0 | 0 | 28,703 | 28,703 | 10,311 | ||
| Other payments TOTAL PAYMENTS |
5,558 86,121 |
124 124 |
60 28,763 |
5,742 115,008 |
8,724 89+37 |
||
| NET (PAYMENTS)/RECEIPTS | FOR THE YEAR | 32,395 | 161 | -25,609 | 6,947 | -7,835 | |
| Total funds brought forward Transfers with Internal Funds LOrganisations |
6 | 37.101 -5,590 |
178 0 |
32,801 2,000 |
70,080 -3,590 |
77,510 405 |
|
| CHURCH FUNDS CARRIED FORWARD | 8L9 | 63,906 | 339 | 9,192 | 73,437 | 70,080 |
| STRATHMORE ROAD NIETHODIST CHURCH | STRATHMORE ROAD NIETHODIST CHURCH | STRATHMORE ROAD NIETHODIST CHURCH | STRATHMORE ROAD NIETHODIST CHURCH | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YEAR ENDED 31AUGUST | 2023 | |||||||||||
| RECEIPTSAND PAYMENTS ACCOUNT | ||||||||||||
| INTERNAL ORGANISATIONS | REPORTING | TO THE | CHURCH | Net receipts/ | Transfers | Opening | Closing | |||||
| COUNCIL | Notes | Receipts | Payments | (payments) | with Church | balances | balances | |||||
| f | f | f | f | f | f | |||||||
| Children &Youth Project |
56,607 | 12,676 | 43,931 | 5,000 | 23,326 | 72,257 | ||||||
| Bridges | 7,884 | 7,445 | 439 | -660 | 9,028 | 8,807 | ||||||
| Spread Drama Group | 5,480 | 4,067 | 1,413 | -750 | 4,315 | 4,978 | ||||||
| Total of Internal Organisations |
69,971 | 24,188 | 45,783 | 3,590 | 36,669 | 86,042 | ||||||
| Church totals from previous | page | 121,955 | 115,008 | 6,947 | -3,590 | 70,080 | 73,437 | |||||
| TOTAL FOR CHURCH INCLUDING |
INTERNAI. ORGANISATIONS | 191,926 | 139,196 | 52,730 | 0 | 106,749 | 159,479 | |||||
| STATEMENT | OFASSETSAND UABIUTIES | |||||||||||
| Opening | ||||||||||||
| balances | Closing | |||||||||||
| CHURCH FUNDS HELD AT31 | AUGUST | Notes | 2022 | balances 2023 | ||||||||
| f | f | |||||||||||
| Cash in hand | 200 | 228 | ||||||||||
| Bank Current accounts | 38,349 | 14,574 | ||||||||||
| Central Finance Board ofthe | Methodist | Church | Deposit account | 31,531 | 58,635 | |||||||
| Total ofChurch accounts | 70,080 | 73,437 | ||||||||||
| Total funds held by internal | Organisations | 36,669 | 86,042 | |||||||||
| TOTAL CASH FUNDS | 106,749 | 159,479 | ||||||||||
| OTHER ASSETSAND UABIUTIES | ||||||||||||
| Land and buildings | 10 | 3,457,362 | 3,767,407 | |||||||||
| Plant and equipment at insured |
value | 158,523 | 174,536 | |||||||||
| Loan for redevelopment | 24,000 | 18,000 | ||||||||||
| Other liabilities | 89 | 119 | ||||||||||
| Signed on behalf ofthe Trustees | by: | |||||||||||
| t& | a~~l | 2~~ | ||||||||||
| Rev. Ann Varker, Chair | Jill N Warden, | Treasurer | Date |
| 2023 | 2022 | |||
|---|---|---|---|---|
| f | f | |||
| Receipts | ||||
| Donations and grants |
3,120 | 5,625 | ||
| Bank interest | 34 | 2 | ||
| 3,154 | 5,627 | |||
| Payments | ||||
| Building project | payments | -22,703 | -4,311 | |
| Bank charges | -60 | -93 | ||
| Loan repayment | -6,000 | -6,000 | ||
| Net (payments)/receipts | -25,609 | -4,777 | ||
| Funds brought forward | 32,801 | 39,069 | ||
| Transfer from/to | Unrestricted | Funds (see Note 6) | 2,000 | -1491 |
| Funds carried forward | 9,192 | 32,801 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Land at Strathmore | Road - estimated | value | 388,000 | 388,000 | ||||
| Insurance | value of | redeveloped | buildings | 2,970,787 | 2,698,231 | |||
| 3,358,787 | 3,086,231 | |||||||
| Chopwell | Methodist | Church - insurance | value | 408,620 | 371,131 | |||
| 3,767,407 | 3,457,362 | |||||||
| * | Note only: | Cost ofredevelopment | to | 31August 2023f692,051. |