| ~" | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 888 f |
l | |||||||||||||
| TOTAL | Staff | Smart | Petty | |||||||||||
| Ex | nditure | Insurance | Salaries | Milk | NIC/TAX | E ui | ent | Tele hone | Stations | Trainin | MISC | Pensions | Cash | |
| Autumn | 25,990.26 | 20,208,56 | 3,068.00 | 166.86 | 244.32 | 60.90 | 46.90 | 60.50 | 275.00 | 398.58 | 760.64 | 700 | ||
| Spring Summer |
20„907.50 36,090.29 |
528.84 | 15,672.04 28,353.57 |
2,360.00 3,126.40 |
281.88 248.67 |
219.05 612.49 |
225.08 | 51.42 154.10 |
196.57 | 20.00 | 137.80 290.00 |
684.82 2,585.06 |
550 700 |
|
| Total 2020-21 | 82,888.65 | 528.84 | 84,234.17 | 8,554.40 | 887.41 | 1,075.88 | 285.88 | 25242 | 257.07 | 295.06 | 828.38 | 4,030.52 | 1,950.00 | |
| Total 2018-20 | 74,288.92 | 762.48 | 58,595.30 | 8,512.00 | 628.94 | 1,811.42 | 817.39 | 190.93 | 94.72 | 45.00 | 1,115.36 | 2,747 38 | 950.00 | |
| TOTAL | Voucher | 30Hours | Nlilk | |||||||||||
| Income | Fees | JRS | Free Funded | Grants | Donation | Rebales | MISC | Fundraisin | ||||||
| Autumn | 25,805.50 | 12,375.75 | 12,453.75 | 149.50 | 232.47 | 594.03 | ||||||||
| Spring | 24,585.23 | 6,183.50 | 17,617.50 | 138.51 | 645.72 | |||||||||
| Summer | 33,062.97 | 9,667.50 | 22,848.75 | 326.43 | 168.64 | |||||||||
| Total 2020-21 | 83,453.70 | 28,228.75 | 40 | 52,820.00 | %0 | 201.15 | 587.41 | -00 | 1,408.38 | |||||
| Total 2018-20 | 78,128.42 | 20,842.50 | 8.469.68 | 48,681,00 | 719.00 | -00 | 626.94 | 151.00 | 638.30 | |||||
| Voucher 8each feec | Vale of Glarnorgan |
| ~" | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 888 f |
l | |||||||||||||
| TOTAL | Staff | Smart | Petty | |||||||||||
| Ex | nditure | Insurance | Salaries | Milk | NIC/TAX | E ui | ent | Tele hone | Stations | Trainin | MISC | Pensions | Cash | |
| Autumn | 25,990.26 | 20,208,56 | 3,068.00 | 166.86 | 244.32 | 60.90 | 46.90 | 60.50 | 275.00 | 398.58 | 760.64 | 700 | ||
| Spring Summer |
20„907.50 36,090.29 |
528.84 | 15,672.04 28,353.57 |
2,360.00 3,126.40 |
281.88 248.67 |
219.05 612.49 |
225.08 | 51.42 154.10 |
196.57 | 20.00 | 137.80 290.00 |
684.82 2,585.06 |
550 700 |
|
| Total 2020-21 | 82,888.65 | 528.84 | 84,234.17 | 8,554.40 | 887.41 | 1,075.88 | 285.88 | 25242 | 257.07 | 295.06 | 828.38 | 4,030.52 | 1,950.00 | |
| Total 2018-20 | 74,288.92 | 762.48 | 58,595.30 | 8,512.00 | 628.94 | 1,811.42 | 817.39 | 190.93 | 94.72 | 45.00 | 1,115.36 | 2,747 38 | 950.00 | |
| TOTAL | Voucher | 30Hours | Nlilk | |||||||||||
| Income | Fees | JRS | Free Funded | Grants | Donation | Rebales | MISC | Fundraisin | ||||||
| Autumn | 25,805.50 | 12,375.75 | 12,453.75 | 149.50 | 232.47 | 594.03 | ||||||||
| Spring | 24,585.23 | 6,183.50 | 17,617.50 | 138.51 | 645.72 | |||||||||
| Summer | 33,062.97 | 9,667.50 | 22,848.75 | 326.43 | 168.64 | |||||||||
| Total 2020-21 | 83,453.70 | 28,228.75 | 40 | 52,820.00 | %0 | 201.15 | 587.41 | -00 | 1,408.38 | |||||
| Total 2018-20 | 78,128.42 | 20,842.50 | 8.469.68 | 48,681,00 | 719.00 | -00 | 626.94 | 151.00 | 638.30 | |||||
| Voucher 8each feec | Vale of Glarnorgan |