| Page | |
|---|---|
| Trustees' annual report | 14 |
| lndependentexaminer'sreportto thetrustees | 5 |
| Statementoffinancialactivities | 6 |
| Statementoffinancialposition | 7 |
| Notestothefinancialstatements | 8-13 |
| Thefollowingpagesdonotformpart ofthefinancialstatements | |
| Detailed statementoffinancialactivities | 15 |
| Notesto the detailed statementoffinancial activities | 16 |
| Reference andadministrative d | etails | |
|---|---|---|
| Registeredcharityname | Red Eagle Foundation | |
| Charityregistrationnumber | 1179117 | |
| Principal office | Shakespeare House | |
| 147Sandgate Road | ||
| Folkestone | ||
| Kent | ||
| CT2O2DA | ||
| Thetrustees | ||
| WHodgson | ||
| ANighean Gordon | (Appointed28January2023) | |
| CReid | (Appointed16January 2023) | |
| M Marriner | (Servedfrom16January 2023 to 'INovember 2023) |
|
| JHodgson | ||
| Accountants | Burgess Hodgson LLP | |
| Chartered accountants | ||
| Camburgh House | ||
| 27New DoverRoad | ||
| Canterbury | ||
| Kent | ||
| CT13DN | ||
| Accountants | Kemps Accounting Solutions | Limited |
| Chartered accountants | ||
| 42AHigh Street | ||
| Broadstairs | ||
| Kent | ||
| CTlOlJT |
| Yearended31 | Decembe | r 2023 | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Unrestricted | ||||
| Note | Totalfunds t fundsTotalfunds E€ |
|||
| lncome andendowments Donations and legacies Other income |
4 5 |
137,521 17 |
137,521 17 |
52,099 |
| Totalincome | 137,538 | 137,538 | 52,099 | |
| Expenditure Expenditureoncharitable activities |
6,7 | 148,431 | 148,431 | 72,410 |
| Totalexpenditure | 148,431 | 148,431 | 72,410 | |
| Netexpenditure and net movementinfunds | (10,8e3) | (10,8e3) | (20,311) | |
| Reconciliation offunds Totalfundsbroughtforward |
16 | 18,592 | 18,592 | 38,903 |
| Totalfunds carriedforward | 7,699 | 7,699 | 18,592 |
| 2023 | 2022 | ||
|---|---|---|---|
| Note | f | f | |
| Fixed assets | |||
| Tangible fixed assets | 12 | 339 | 509 |
| Gurrentassets | |||
| Cash at bank andinhand | 9,580 | 19,883 | |
| Creditors: amountsfallingduewithinoneyear | 13 | 2,220 | 1,800 |
| Netcurrent assets | 7,360 | 18,083 | |
| Totalassets lesscurrent liabilities | 7,699 | 18,592 | |
| Netassets | 7,699 | 18,592 | |
| Fundsof the charity Unrestricted funds |
7,699 | 18,592 | |
| Totalcharityfunds | 15 | 7,699 | 18,592 |
| impairment. lfan arrangem Donations and legacies 4. |
entconstitutesafinancetransactionit is |
measured at pr |
esent |
value. |
|---|---|---|---|---|
| Unrestricted Total Funds Funds 2023 e€ |
Unrestricted Funds e |
Total | Funds 2022 E |
|
| Donations | ||||
| Donations | 137,521137,521 52,099 | 52,099 | ||
| 5.Otherincome | ||||
| Other income | Unrestricted TotalFunds Funds 2023 E€1! :7 |
Unrestricted Funds e |
Total | Funds 2022 e |
| Yearend Expenditure on charitableactivities |
ed31December 2023 byfund type |
ed31December 2023 byfund type |
|||
|---|---|---|---|---|---|
| Unrestricted Total Funds Funds 2023 €t |
Unrestricted Funds € |
Total | Funds 2022 E |
||
| Relieving needsofchildren with | |||||
| mobility, mental healthandlearning | |||||
| difficulties | 90,862 | 90,862 | 62,476 | 62,476 | |
| Support costs | 57,569 | 57,569 | 9,934 | 9,934 | |
| 148,431 | 148,431 72,410 | 72,410 |
| Expenditure on charitableactivities | byactivity type | |||
|---|---|---|---|---|
| Activities | ||||
| undertaken directly t |
SupportTotalfunds costs 2023 e€ |
Totalfund 2022 € |
||
| Relieving needsofchildren with | ||||
| mobility, mental health and learning | ||||
| difficulties | 90,862 | 55,349 | 146,211 | 70,610 |
| Governance costs | 2,220 | 2,220 | 1,800 | |
| 90,862 | 57,569 | 148,43172,410 |
| 8. | Analysis ofsupportcosts | ||||
|---|---|---|---|---|---|
| Analysis of | |||||
| support costs | |||||
| for the | |||||
| relieving the | |||||
| needsof | |||||
| children with | |||||
| mobility, | |||||
| mental health | |||||
| and learning | |||||
| difficulties | Total2023 | Total2022 | |||
| t | € | € | |||
| Staff costs | 53,407 | 53,407 | 7,296 | ||
| Communicationsand lT | 158 | 158 | 78 | ||
| Generaloffice | 1,314 | 1,314 | |||
| Human resources | 244 | ||||
| Finance costs | 300 | 300 | 346 | ||
| Governance costs | 2,220 | 2,220 | 1,800 | ||
| Depreciation | 170 | 170 | 170 | ||
| 57,569 | 57,569 | 9,934 | |||
| I | Netexpenditure | ||||
| Netexpenditure is statedaftercharging/(crediting): | |||||
| Depreciation of tangiblefixedassets | 2023 t!! |
2022 € 170 |
| lndependent examination fees | ||
|---|---|---|
| 2023 | 2022 | |
| € | e | |
| Fees payabletotheindependent examinerfor: lndependentexaminationof the financial statements |
1,020 | 850 |
| Tangible fixed assets | |||
|---|---|---|---|
| Equipment | |||
| € | |||
| Cost | |||
| AtlJanuary 2023and31December2023 | 6?9 | ||
| Depreciation | |||
| At1January 2023 | 170 | ||
| Charge for theyear | 170 | ||
| At31December 2023 | 340 | ||
| Garryingamount | |||
| At31December2023 | 339 | ||
| At31December2022 | 509 | ||
| Creditors: amountsfallingduewithinoneyear | |||
| 2023 € |
2022 t |
||
| Accruals anddeferredincome | 2,220 | 1,800 |
| Unrestricted funds | ||||
|---|---|---|---|---|
| At | At | |||
| Generalfunds | 1 | January 20 23 e 18,592 |
lncome e 137,538 |
31Decembe Expenditurer 2023 ee (148,431)7,699 |
| At | At | |||
| Generalfunds | 1 | January20 22 e 38,903 |
lncome e 52,099 |
31 December Expenditure2022 EE (72,410)18,5e2 |
| Analysisofnetassetsbetweenfunds | ||
|---|---|---|
| Tangible fixed assets Current assets Creditors lessthanlyear |
Unrestricted Total Funds e€ 339 9,580 (2,220) |
Funds 2023 339 9,580 (2,220) |
| Netassets | 7,699 | 7,699 |
| Unrestricted Total |
Funds | |
| Funds | 2022 | |
| e | E | |
| Tangible fixed assets | 509 | 509 |
| Current assets | 19,883 | 19,883 |
| Creditors lessthan1year | (1,900) | (1,800) |
| Netassets | 18,592 | 18,592 |
| 2023 € |
2022 t |
|
|---|---|---|
| lncome andendowments | ||
| Donations andlegacies Donations |
137,521 | 52,099 |
| Other income | ||
| Other income | 17 | |
| Totalincome | 137,538 | 52,099 |
| Expenditure | ||
| Expenditure on charitableactivities | ||
| Purchases | 40,498 | 50,981 |
| Wages and salaries | 14,050 | 7,296 |
| Pension costs | 573 | |
| Other establishment | 50,364 | 11,495 |
| Consultancy Telephone |
41,004 158 |
2,044 78 |
| Other office costs | 1,314 | |
| Depreciation | 170 | 170 |
| Charges and fees | 300 | 346 |
| 148,431 | 72,410 | |
| Totalexpenditure | 148,431 | 72,410 |
| Netexpenditure | (10,8e3) | (20,311) |
| Expenditureon charitableactivities | 2023 I |
2022 L |
|---|---|---|
| Relieving needsof childrenwith mobility,mentalhealthandlearningdifficulties | ||
| Activ itiesundeftakendirecfly Direct charitableactivity1 -donations Direct charitableactivity1 -eventsetupcosts |
40,49g 50,364 |
50,981 1'l,495 |
| 90,862 | 62,476 | |
| Supportcosts | ||
| Support charitableactivity Support charitableactivity 1-wages/salaries 1-pensioncosts |
14,050 573 |
7,296 |
| Support charitableactivity Support charitableactivity 1-legal and professional fees 1-telephone |
38,784 158 |
244 to |
| Suppod charitableactivity Support charitableactivity Support charitableactivity 1-other office costs 1-depreciation 1-charges and fees |
1,314 170 300 |
170 346 |
| 55,349 | 8,134 | |
| Governancecosts | ||
| Governance costs-accountancyfees | 2,220 | 1,800 |
| Expenditureon charitable activities | 148,431 | 72,410 |