OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Trustees' annual report 14
lndependentexaminer'sreportto thetrustees 5
Statementoffinancialactivities 6
Statementoffinancialposition 7
Notestothefinancialstatements 8-13
Thefollowingpagesdonotformpart ofthefinancialstatements
Detailed statementoffinancialactivities 15
Notesto the detailed statementoffinancial activities 16

Reference andadministrative d etails
Registeredcharityname Red Eagle Foundation
Charityregistrationnumber 1179117
Principal office Shakespeare House
147Sandgate Road
Folkestone
Kent
CT2O2DA
Thetrustees
WHodgson
ANighean Gordon (Appointed28January2023)
CReid (Appointed16January 2023)
M Marriner (Servedfrom16January 2023 to
'INovember 2023)
JHodgson
Accountants Burgess Hodgson LLP
Chartered accountants
Camburgh House
27New DoverRoad
Canterbury
Kent
CT13DN
Accountants Kemps Accounting Solutions Limited
Chartered accountants
42AHigh Street
Broadstairs
Kent
CTlOlJT

Yearended31 Decembe r 2023
2023 2022
Unrestricted
Note Totalfunds
t
fundsTotalfunds
E€
lncome andendowments
Donations and legacies
Other income
4
5
137,521
17
137,521
17
52,099
Totalincome 137,538 137,538 52,099
Expenditure
Expenditureoncharitable activities
6,7 148,431 148,431 72,410
Totalexpenditure 148,431 148,431 72,410
Netexpenditure and net movementinfunds (10,8e3) (10,8e3) (20,311)
Reconciliation offunds
Totalfundsbroughtforward
16 18,592 18,592 38,903
Totalfunds carriedforward 7,699 7,699 18,592

2023 2022
Note f f
Fixed assets
Tangible fixed assets 12 339 509
Gurrentassets
Cash at bank andinhand 9,580 19,883
Creditors: amountsfallingduewithinoneyear 13 2,220 1,800
Netcurrent assets 7,360 18,083
Totalassets lesscurrent liabilities 7,699 18,592
Netassets 7,699 18,592
Fundsof the charity
Unrestricted funds
7,699 18,592
Totalcharityfunds 15 7,699 18,592

impairment. lfan arrangem
Donations and legacies
4.

entconstitutesafinancetransactionit is

measured at pr

esent

value.
Unrestricted Total Funds
Funds
2023
e€
Unrestricted
Funds
e
Total Funds
2022
E
Donations
Donations 137,521137,521 52,099 52,099
5.Otherincome
Other income Unrestricted TotalFunds
Funds
2023
E€1!
:7
Unrestricted
Funds
e
Total Funds
2022
e

Yearend
Expenditure on charitableactivities
ed31December 2023
byfund type
ed31December 2023
byfund type
Unrestricted Total Funds
Funds
2023
€t
Unrestricted
Funds
Total Funds
2022
E
Relieving needsofchildren with
mobility, mental healthandlearning
difficulties 90,862 90,862 62,476 62,476
Support costs 57,569 57,569 9,934 9,934
148,431 148,431 72,410 72,410

Expenditure on charitableactivities byactivity type
Activities
undertaken
directly
t
SupportTotalfunds
costs
2023
e€
Totalfund
2022
Relieving needsofchildren with
mobility, mental health and learning
difficulties 90,862 55,349 146,211 70,610
Governance costs 2,220 2,220 1,800
90,862 57,569 148,43172,410

8. Analysis ofsupportcosts
Analysis of
support costs
for the
relieving the
needsof
children with
mobility,
mental health
and learning
difficulties Total2023 Total2022
t
Staff costs 53,407 53,407 7,296
Communicationsand lT 158 158 78
Generaloffice 1,314 1,314
Human resources 244
Finance costs 300 300 346
Governance costs 2,220 2,220 1,800
Depreciation 170 170 170
57,569 57,569 9,934
I Netexpenditure
Netexpenditure is statedaftercharging/(crediting):
Depreciation of tangiblefixedassets 2023
t!!
2022

170

lndependent examination fees
2023 2022
e
Fees payabletotheindependent examinerfor:
lndependentexaminationof the financial statements
1,020 850

Tangible fixed assets
Equipment
Cost
AtlJanuary 2023and31December2023 6?9
Depreciation
At1January 2023 170
Charge for theyear 170
At31December 2023 340
Garryingamount
At31December2023 339
At31December2022 509
Creditors: amountsfallingduewithinoneyear
2023
2022
t
Accruals anddeferredincome 2,220 1,800

Unrestricted funds
At At
Generalfunds 1 January 20
23
e
18,592
lncome
e
137,538
31Decembe
Expenditurer 2023
ee
(148,431)7,699
At At
Generalfunds 1 January20
22
e
38,903
lncome
e
52,099
31 December
Expenditure2022
EE
(72,410)18,5e2

Analysisofnetassetsbetweenfunds
Tangible fixed assets
Current assets
Creditors lessthanlyear
Unrestricted Total
Funds
e€
339
9,580
(2,220)
Funds
2023
339
9,580
(2,220)
Netassets 7,699 7,699
Unrestricted
Total
Funds
Funds 2022
e E
Tangible fixed assets 509 509
Current assets 19,883 19,883
Creditors lessthan1year (1,900) (1,800)
Netassets 18,592 18,592

2023
2022
t
lncome andendowments
Donations andlegacies
Donations
137,521 52,099
Other income
Other income 17
Totalincome 137,538 52,099
Expenditure
Expenditure on charitableactivities
Purchases 40,498 50,981
Wages and salaries 14,050 7,296
Pension costs 573
Other establishment 50,364 11,495
Consultancy
Telephone
41,004
158
2,044
78
Other office costs 1,314
Depreciation 170 170
Charges and fees 300 346
148,431 72,410
Totalexpenditure 148,431 72,410
Netexpenditure (10,8e3) (20,311)

Expenditureon charitableactivities 2023
I
2022
L
Relieving needsof childrenwith mobility,mentalhealthandlearningdifficulties
Activ itiesundeftakendirecfly
Direct charitableactivity1 -donations
Direct charitableactivity1 -eventsetupcosts
40,49g
50,364
50,981
1'l,495
90,862 62,476
Supportcosts
Support charitableactivity
Support charitableactivity
1-wages/salaries
1-pensioncosts
14,050
573
7,296
Support charitableactivity
Support charitableactivity
1-legal and professional fees
1-telephone
38,784
158
244
to
Suppod charitableactivity
Support charitableactivity
Support charitableactivity
1-other office costs
1-depreciation
1-charges and fees
1,314
170
300
170
346
55,349 8,134
Governancecosts
Governance costs-accountancyfees 2,220 1,800
Expenditureon charitable activities 148,431 72,410