
|**Charity Name**||**No (if any)**|||
|---|---|---|---|---|
|**Holyport Community Trust**||**1179097**|||
|**Receipts andpayments accounts**||||**CC16a**|
|**For the period**<br>**from**|Period start date<br>01/01/2023|Period end date<br>**To**<br>31/12/2023|||



|**Section A Receipts and payments**|**Section A Receipts and payments**||||||
|---|---|---|---|---|---|---|
|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest      £**<br>**34,966**<br>**825**<br>**1,373**<br>**24,186**<br>**312**<br>**5,601**<br>**7,564**<br>**-**<br> <br> **74,827**<br>**-**<br>**-**<br> **-**<br> **74,827**<br>**319**<br>**18,516**<br>**4,365**<br>**6,397**<br>**3,535**<br>**17,216**<br>**3,047**<br>**591**<br>**5,910**<br>**2,655**<br>**-**<br>**330**<br>**648**<br>**690**<br>**7,764**<br>**-**<br>**1,269**<br>**-**<br>**-**<br>**-**<br>**-**<br> **73,253**<br>**-**<br>**-**<br> **-**<br> **73,253**<br>**1,574**<br>**-**<br>**86,574**<br>**88,148**|**Restricted**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**1,846**<br>**-**<br>**-**<br>**-**<br>**-**<br>**1,846**<br>**-**<br>**-**<br>**-**<br>**1,846**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**53,767**<br>**-**<br>**-**<br>**-**<br>**53,767**<br>**-**<br>**-**<br>**-**<br>**53,767**<br>**-               51,921**<br>**-**<br>**64,231**<br>**12,310**|**Endowment**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Total funds**<br>**to the nearest £**<br>**34,966**<br>**825**<br>**1,373**<br>**26,032**<br>**312**<br>**5,601**<br>**7,564**<br>**-**<br>**76,673**<br>**-**<br>**-**<br>**-**<br>**76,673**<br>**319**<br>**18,516**<br>**4,365**<br>**6,397**<br>**3,535**<br>**17,216**<br>**3,047**<br>**591**<br>**5,910**<br>**2,655**<br>**-**<br>**330**<br>**648**<br>**690**<br>**7,764**<br>**-**<br>**1,269**<br>**53,767**<br>**-**<br>**-**<br>**-**<br>**127,020**<br>**-**<br>**-**<br>**-**<br>**127,020**<br> <br>**-               50,347**||**Last year**<br>**to the nearest £**|
|Hall Lettings|**34,966**|||||**25,821**|
|Tennis Court Hire|**825**|||||**1,444**|
|Interest Received|**1,373**|||||**304**|
|Donations & Grants|**24,186**|||||**124,291**|
|Sales|**312**|||||**36**|
|Fair Income|**5,601**|||||**-                      330**|
|Damage Deposits|**7,564**|||||**5,022**|
||**-**|||||**-**|
|**_Sub total_**_(Gross income for_<br>_AR)_|<br> **74,827**|||||**156,588**|
||||||||
|**A2 Asset and investment sales,**<br>**(see table).**|||||||
||**-**||||||
||**-**<br>|||||**-**|
|~~**_Sub total_**~~|**-**|||||**-**|
|**_Total receipts_ **<br>**A3 Payments**|||||||
|||||||**156,588**|
||||||||
|General & Water Rates|**319**|||||**384**|
|Gas & Electricity|**18,516**|||||**4,678**|
|Refuse|**4,365**|||||**4,351**|
|Cleaning|**6,397**|||||**7,515**|
|General Maintenance|**3,535**|||||**5,832**|
|Grounds Maintenance|**17,216**|||||**1,757**|
|Insurance|**3,047**|||||**2,929**|
|Telephone|**591**|||||**652**|
|Administrative Expenses|**5,910**|||||**4,797**|
|Advertising|**2,655**|||||**3,041**|
|Donations|**-**|||||**50**|
|New Hall Expenditure|**330**|||||**618**|
|Website & IT|**648**|||||**798**|
|Accounts Prep and Independent<br>Examination|**690**|||||**642**|
|Damage Deposits Refunded|**7,764**|||||**4,872**|
|Events|**-**|||||**1,046**|
|Subscriptions & Licences|**1,269**|||||**1,736**|
|Playground refurbishmentproject|**-**|||||**55,446**|
|Buildingrefurbishment Project|**-**|||||**17,159**|
||**-**|||||**-**|
||**-**|||||**-**|
|**_Sub total_ **|**73,253**|||||**118,303**|
||||||||
|**A4 Asset and investment**<br>**purchases, (see table)**|||||||
|<br>Fixtures &Fittings|**-**|||||**2,185**|
|Office Equipment|**-**|||||**616**|
|**_Sub total_ **|**-**|||||**2,801**|
|**_Total payments_ **<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**|||||||
|||||||**121,104**|
||||||||
||**1,574**|**-               51,921**|**-**|<br>**-               50,347**||**35,484**|
||**-**|**-**|**-**|**-**||**-**|
||**86,574**|**64,231**|**-**|**150,805**||**-**|
||**88,148**|**12,310**|**-**|**100,458**||**35,484**|



CCXX R1 accounts (SS) 

31/10/2024 

1 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>**B2 Other monetary assets**<br>**B3 Investment assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B1 Cash funds**|60 Chairs<br>Tables<br>Meeting Room Chairs<br>Storage Cupboards<br>Fridge<br>**Details**<br>Hall Chairs<br>Cinema Equipment<br>Range Cooker<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>**Details**<br>Pavillion<br>Hall Buildings & Grounds<br>Fair Account<br>Lloyds Bookings Account<br>Savings<br>**Details**<br>Lloyds Current Account<br>Lloyds Refurb Account<br>**Details**<br>Projector<br>Lloyds Savings Account<br>Tennis Cout funds<br>Float|**Unrestricted**<br>**funds**<br>**to nearest £**<br>**3,181**<br>**910**<br>**35,180**<br>**23,860**<br>**134**<br>**461**<br>**9,649**<br>**27,084**<br>**-**<br>**100,458**<br>Agreement Error<br>**Unrestricted**<br>**funds**<br>**to nearest £**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**asset belongs**|**Restricted**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>Agreement Error<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**-**<br>**Cost (optional)**<br>**-**<br>**Cost (optional)**<br>**13,340**<br>**57,820**<br>**3,459**<br>**3,242**<br>**1,019**<br>**4,664**<br>**1,400**<br>**262**<br>**1,384**<br>**539**<br>**616**<br>**-**|**Endowment**<br>**funds**<br>**to nearest £**|
|---|---|---|---|---|
|||||**-**|
||||||
||||||
||||||
||||||
||||||
||||||
|||||**-**|
|||||**-**|
|||||**-**|
|||||OK|
|||||**Endowment**<br>**funds**<br>**to nearest £**|
|||||**-**|
|||||**Current value**<br>**(optional)**|
|||||**-**|
|||||**Current value**<br>**(optional)**|
||Pavillion||**13,340**|**-**|
||Hall Buildings & Grounds||**57,820**|**-**|
||Hall Chairs||**3,459**|**-**|
||Cinema Equipment||**3,242**|**-**|
||Range Cooker||**1,019**|**509**|
||60 Chairs||**4,664**|**2,332**|
||Tables||**1,400**|**700**|
||Meeting Room Chairs||**262**|**196**|
||Storage Cupboards||**1,384**|**1,038**|
||Fridge||**539**|**404**|
||Projector||**616**|**462**|
||||**-**|**-**|



## **B5 Liabilities** 

Signed by one or two trustees on behalf of all the trustees 

## **Details** 

Signature 

|**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name|**When due**<br>**(optional)**|
|---|---|
|||
|||
|||
|||
|||
|||
||Date of<br>approval|
|||
|||



CCXX R2 accounts (SS) 

31/10/2024 

2 

