| Page | |||
|---|---|---|---|
| Trustees' report | 1-8 | ||
| Statement of | Trustees' | responsibilities | |
| Independent | auditor's | report | |
| Statement of | financial | activities | 13 |
| Balance sheet | 14 | ||
| Statement of | cash flows | 15 | |
| Notes to the financial | statements | 16-27 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| Notes | f | 6 | f | 6 | 6 | f | |||
| Income from: | |||||||||
| Donations and |
legacies | 3 | 118,032 | 103,127 | 221,159 | 9,282 | 119,305 | 128,587 | |
| Investments | 4 | 182,248 | 182,248 | 151,119 | 151,119 | ||||
| Tota I income | 300,280 | 103,127 | 403,407 | 160,401 | 119,305 | 279,706 | |||
| ~ee Chtu ed: |
|||||||||
| ~Reel fu dt |
|||||||||
| Investment management |
5 | 78,312 | 78,312 | 68,308 | 68,308 | ||||
| Charitable activities |
592,669 | 124,549 | 717,218 | 470,793 | 196,367 | 667,160 | |||
| Total resources | expended | 670,981 | 124,549 | 795,530 | 539,101 | 196,367 | 735,468 | ||
| Net gains/(losses) | on | ||||||||
| investments | 457,867 | 457,867 | 896,618 | 896,618 | |||||
| Net incoming/(outgoing) | |||||||||
| resources before | transfers | 87,166 | (21,422) | 65,744 | 517,918 | (77,062) | 440,856 | ||
| Gross transfers | between | ||||||||
| funds | (18,000) | 18,000 | |||||||
| Net movement | in | funds | 69,166 | (3,422) | 65,744 | 517,918 | (77,062) | 440,856 | |
| Fund balances | at | 1April | |||||||
| 2021 | 10,652,215 | 21,185 | 10,673,400 | 10,134,297 | 98,247 | 10,232,544 | |||
| Fund balances | at | 31March | |||||||
| 2022 | 10,721,381 | 17,763 | 10,739,144 | 10,652,215 | 21,185 | 10,673,400 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | E | ||||||
| Fixed assets | ||||||||
| Investments | 10,436,697 | 10,498,613 | ||||||
| Current assets | ||||||||
| Debtors | 91,125 | 45,929 | ||||||
| Cash at bank | and in | hand | 296,364 | 170,978 | ||||
| 387,489 | 216,907 | |||||||
| Creditors: amounts | falling due within one year | 14 | (85,042) | (42,120) | ||||
| Net current assets | 302,447 | 174,787 | ||||||
| Total assets less current | liabilities | 10,739,144 | 10,673,400 | |||||
| Income funds | ||||||||
| Restricted funds | 15 | 17,763 | 21,185 | |||||
| Unrestricted | funds | 10,721,381 | 10,652,215 | |||||
| 10,739,144 | 10,673,400 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Cash flows from operating | activities | |||||||
| Cash absorbed by operations |
18 | (498,333) | (686,817) | |||||
| Investing activities | ||||||||
| Withdrawn from investment |
portfolio | 623,719 | 663,295 | |||||
| Net cash generated from investing activities |
623,719 | 663,295 | ||||||
| Net cash used in financing | activities | |||||||
| Net increase/(decrease) in |
cash and cash equivalents | 125,386 | (23,522) | |||||
| Cash and cash equivalents | at beginning | ofyear | 170,978 | 194,500 | ||||
| Cash and cash equivalents | at end ofyear | 296,364 | 170,978 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| 6 | 6 | f | f | f | 6 | |||
| Donations | and gifts | 118,032 | 103,127 | 221,159 | 9,282 | 119,305 | 128,587 | |
| Investments | ||||||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2022 | 2021 | |||||||
| 6 | 6 | |||||||
| Investment | income | 171,446 | 139,156 | |||||
| Interest receivable | 10,802 | 11,963 | ||||||
| 182,248 | 151,119 | |||||||
| Raising funds | ||||||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Investment | mana | ement | 78,312 | 68,308 | ||||
| 78,312 | 68,308 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| expenditure | expenditure | 2022 | expenditure | expenditure | 2021 | ||||
| 2022 | 2022 | 2021 | 2021 | ||||||
| Grant funding ofactivities (see | |||||||||
| note 7) | 486,054 | 124,549 | 610,603 | 353,253 | 196,367 | 549,620 | |||
| Share of | support costs (see | ||||||||
| note 8) | 96,775 | 96,775 | 109,540 | 109,540 | |||||
| Share of | governance | costs (see | |||||||
| note 8) | 9,840 | 9,840 | 8,000 | 8,000 | |||||
| 592,669 | 124,549 | 717,218 | 470,793 | 196,367 | 667,160 | ||||
| Analysis | by fund | ||||||||
| Unrestricted | funds | 592,669 | 592,669 | 470,793 | 470,793 | ||||
| Restricted funds | 124,549 | 124,549 | 196,367 | 196,367 | |||||
| 592,669 | 124,549 | 717,218 | 470,793 | 196,367 | 667,160 |
| Grants payable | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| Expenditure | Expenditure | 2022 | Expenditure | Expenditure | 2021 | ||
| 2022 | 2022 | 2021 | 2021 | ||||
| Grants to institutions: | |||||||
| AJEH / YSSACT | 62,408 | 52,630 | 115,038 | 102,745 | 136,657 | 239,402 | |
| The Gaia Foundation | 25,000 | 25,000 | 25,000 | 25,000 | |||
| Beaver Trust | 20,000 | 20,000 | 5,000 | 10,000 | 15,000 | ||
| Emmanuel Hospital |
|||||||
| Association (EHA) |
68,371 | 68,371 | 67,694 | 18,000 | 85,694 | ||
| Love Trust Grants | 5,000 | 5,000 | |||||
| Agroecology Fund |
19,365 | 19,365 | |||||
| Tulsi Chanrai Foundation |
10,000 | 10,000 | 8,079 | 7,106 | 15,185 | ||
| Mission for Vision | 10,715 | 10,715 | |||||
| Synchronicity Earth |
16,052 | 16,052 | 15,560 | 15,560 | |||
| Emergency Donations |
16,777 | 28,623 | 45,400 | 20,312 | 2,626 | 22,938 | |
| CHEM Trust | 20,000 | 20,000 | |||||
| Global Greengrants | Fund | 6,387 | 6,387 | ||||
| Soil Association | 5,000 | 5,000 | 5,000 | 5,000 | |||
| Choose Love | 10,000 | 10,000 | |||||
| ClientEarth | 100,467 | 100,467 | |||||
| Covid Relief | 7,805 | 29,246 | 37,051 | 2,122 | 1,978 | ||
| Cachar Cancer Hospital | 23,598 | 23,598 | 15,274 | ||||
| Amazon Alliance |
10,217 | 10,217 | |||||
| Pesticide Action Network | |||||||
| UK | 35,359 | 4,050 | 39,409 | 20,000 | |||
| Farming the Future | 50,000 | 50,000 | 50,000 | 69,374 | |||
| The Big Give | 10,000 | 10,000 | 20,000 | ||||
| 486,054 | 124,549 | 610,603 | 353,253 | 196,367 | 549,620 |
| Support costs | |||||||
|---|---|---|---|---|---|---|---|
| Support costs | Governance | 2022 | Support costs | Governance | 2021 | ||
| costs | costs | ||||||
| Staff costs | 67,624 | 67,624 | 87,248 | 87,248 | |||
| Bank charges and exchange | |||||||
| differences | 7,841 | 7,841 | 5,688 | 5,688 | |||
| ONce costs | 19,087 | 19,087 | 16,604 | 16,604 | |||
| Staff training | 2,223 | 2,223 | |||||
| Auditors remuneration |
(see | ||||||
| below) | 9,840 | 9,840 | 8,000 | 8,000 | |||
| 96,775 | 9,840 | 106,615 | 109,540 | 8,000 | 117,540 | ||
| Analysed between |
|||||||
| Charitable activities |
96,775 | 9,840 | 106,615 | 109,540 | 8,000 | 117,540 |
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| Trust management | ||
| Employment costs |
2022 | 2021 |
| f | f | |
| Wages and salaries | 59,732 | 77,231 |
| Socia I security costs | 6,354 | 8,199 |
| Other pension costs | 1,538 | 1,818 |
| 67,624 | 87,248 |
| Listed | Cash in portfolio | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| investments | ||||||||
| Cost or valuation | ||||||||
| At 1April 2021 | 9,806,165 | 692,448 | 10,498,613 | |||||
| Additions | 2,125,271 | (2,125,271) | ||||||
| Valuation changes |
356,029 | 356,029 | ||||||
| Investment income |
182,248 | 182,248 | ||||||
| Investment management |
fees | (78,312) | (78,312) | |||||
| Disposals | (2,571,347) | 2,673,185 | 101,838 | |||||
| Amount withdrawn |
from | portfolio | (623,719) | (623,719) | ||||
| At 31March 2022 | 9,716,118 | 720,579 | 10,436,697 | |||||
| Carrying amount | ||||||||
| At 31March 2022 | 9,716,118 | 720,579 | 10,436,697 | |||||
| At 31March 2021 | 9,806,165 | 692,448 | 10,498,613 | |||||
| 12 | Financial instruments | 2022 | 2021 | |||||
| f | f | |||||||
| Carrying amount offinancial | assets | |||||||
| Equity instruments | measured | at fair value | 9,716,118 | 9,806,165 | ||||
| 13 | Debtors | |||||||
| 2022 | 2021 | |||||||
| Amounts falling due |
within one year: | f | ||||||
| Restaurant donations |
due | 44,649 | 20,429 | |||||
| Donations receivable |
9,123 | 24,012 | ||||||
| Prepayments | 30,000 | |||||||
| Gift Aid | 7,353 | 1,488 | ||||||
| 91,125 | 45,929 | |||||||
| 14 | Creditors: amounts | falling | due within one year | |||||
| 2022 | 2021 | |||||||
| E | E | |||||||
| Grant Commitments | 28,811 | |||||||
| Accruals and deferred | income | 85,042 | 13,309 | |||||
| 85,042 | 42,120 |
| 4I V IGC |
tV GJ 0 IV CV |
m | CV \D O |
Q Q O |
Q Lll & m |
CV O |
m LD |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IG | |||||||||||||||||
| ID | |||||||||||||||||
| m | |||||||||||||||||
| OOO | ClOO | ||||||||||||||||
| 00 | GO | ||||||||||||||||
| 00. \ 0. IJ |
O E |
III GI U h 0 L' I |
10 O C 0 GL I X |
VJ | m IQ P |
LII DI GO P |
o 0 O O |
m LD 00 fV |
CV Dl fV |
LA Q |
Dl LA fV |
||||||
| Gl | |||||||||||||||||
| GI GL 0 4- |
0 | 00 E0 C |
Ml 0 Ih |
\D | m Lll 00 |
o fV m 00 |
o O0 00 |
m LD Ol |
r LD Dl PV m |
m LD O LII |
fV m CI |
||||||
| - | |||||||||||||||||
| 0 | |||||||||||||||||
| GJ C IG-00 |
GI V C IG IQ |
IV 0 IX GL' |
VJ | PV GO |
LD LII |
P O m CV |
LA 00 fV |
||||||||||
| C0 IGC0 'TJ 4-0 |
GI V |
Ml GIU 0 8 Cl |
10 C O GL X Gl |
IIJ | GO m PJ |
O GO Q |
IQ DI cv |
00 P 00 QI |
LD tV fV |
Q CIO O m |
P LD m Dl |
||||||
| C | |||||||||||||||||
| C IG IG (0 13C |
GI E ) 2 |
C 'E U |
Ih e |
LD O O LII |
LD 00 N 4 |
m O IQ |
Q O O 00 |
0 O |
CIOO O m |
Lll Cl m DI |
|||||||
| GI0. | |||||||||||||||||
| X | |||||||||||||||||
| GIC ll0 C |
I V C |
0 tV 0 CV |
IIJ | DI GV |
O LII |
00 00 |
LD PV LQ GV |
00 | |||||||||
| DI | Dl | ||||||||||||||||
| 0 | IG ID |
C | |||||||||||||||
| GI | |||||||||||||||||
| Z 6 0 g I- Z N Z I- v) DZO4l 5 e ul ~ I-Z gaO~ co% I- Lu |
a | 00 C \ GL E0 U C Gl IJ + Gl |
|||||||||||||||
| IJC | |||||||||||||||||
| U~gz Z ~ g |
a 4LI |
IG U Gl 4-0 |
C0I C |
||||||||||||||
| z UJ o |
gg | 'D C Ol U |
C 4 GI E0 U |
IG | N | 0 LLI \C IG |
IG IG |
C LL IJ GI |
v- GI GL |
C L |
|||||||
| I- | Z I- ~Z |
Cg P. |
0 GY |
GI Iā |
Gl | LIJa | IG D. |
LIJ | LJ | LIJ |
| 16 | Analysis ofnet assets between | Analysis ofnet assets between | funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| E | E | f | F. | f | E | |||
| Fund balances at 31 | ||||||||
| March 2022 | are | |||||||
| represented | by: | |||||||
| Investments | 10,436,697 | 10,436,697 | 10,498,613 | 10,498,613 | ||||
| Current assets/(liabilities) | 284,684 | 17,763 | 302,447 | 153,602 | 21,185 | 174,787 | ||
| 10,721,381 | 17,763 | 10,739,144 | 10,652,215 | 21,185 | 10,673,400 |
| 18 | Cash generated from operations |
Cash generated from operations |
Cash generated from operations |
2022 | 2021 | ||
|---|---|---|---|---|---|---|---|
| f | f | ||||||
| Surplus for the year | 65,744 | 440,856 | |||||
| Adjustments for: |
|||||||
| Investment income |
recognised | in statement | offinancial | activities | (182,248) | (151,119) | |
| Investment management fees paid from portfolio |
78,312 | 68,308 | |||||
| Gain on disposal of | investments | (101,838) | (670,409) | ||||
| Fair value gains and | losses on investments | (356,029) | (226,209) | ||||
| Movements in working capital: |
|||||||
| (Increase)/decrease | in debtors | (45,196) | 17,604 | ||||
| Increase/(decrease) | in creditors | 42,922 | (165,848) | ||||
| Cash absorbed by operations |
(498,333) | (686,817) | |||||
| 19 | Analysis ofchanges | in net funds | |||||
| The Trust had no debt during the year. |