OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Arjun Waney
Judy Waney
Devika Mokhtarzadeh
Rina Bijur
Edward
Bond
Azad Shivdasani
Gulu Waney
Jai Waney
Vivan Suri
Sunhil Sippy
Honorary Treasurer Mr VThapar
Charity number 1179087
Principal address 33 Blomfield Road
London
W9 1AA
United
Kingdom
Auditor HW Fisher LLP
Acre House
11-15William Road
London
NW1 3ER
United
Kingdom
Bankers Coutts & Co
440 Strand
London
WC2R OQS

Page
Trustees' report 1-14
Statement of Trustees' responsibilities 15
Independent auditor's report 16-18
Statement of financial activities 19
Balance sheet 20
Statement of cash flows 21
Notes to the financial statements 22-32

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f f f f E f
Income from:
Donations
and
legacies 9,282 119,305 128,587 13,986 340,905 354,891
Investments 151,119 151,119 394,910 394,910
Total income 160,401 119,305 279,706 408,896 340,905 749,801
~Ex enditure
on:
~Raisin
funds
Investment
management
5 68,308 68,308 59,073 59,073
Cha rita ble activities 470,793 196,367 667,160 647,007 260,919 907,926
Total resources expended 539,101 196,367 735,468 706,080 260,919 966,999
Net gains/(losses)
on
investments 896,618 896,618 (438,677) (438,677)
Net incoming/(outgoing)
resources before transfers 517,918 (77,062) 440,856 (735,861) 79,986 (655,875)
Gross transfers between
funds (1,878) 1,878
Net movement in funds 517,918 (77,062) 440,856 (737,739) 81,864 (655,875)
Fund balances at 1April
2020 10,134,297 98,247 10,232,544 10,872,036 16,383 10,888,419
Fund balances at 31March
2021 10,652,215 21,185 10,673,400 10,134,297 98,247 10,232,544

2021 2020
Notes f
Fixed assets
Investments 10,498,613 10,182,479
Current assets
Debtors 45,929 63,533
Cash at bank and in hand 170,978 194,500
216,907 258,033
Creditors: amounts falling due within one year 14 (42,120) (187,968)
Net current assets 174,787 70,065
Total assets less current liabilities 10,673,400 10,252,544
Creditors: amounts falling due after more than
one year 15 (20,000)
Net assets 10,673,400 10,232,544
Income funds
Restricted funds 16 21,185 98,247
Unrestricted funds 10,652,215 10,134,297
10,673,400 10,232,544
The financial statements were approved by the Trustees on .....& ...I... ........
~/~ gl

2021 2020
Notes f f
Cash flows from operating activities
Cash absorbed by operations 19 (686,817) (504,525)
Investing activities
Withdrawn from investment portfolio 663,295 333,280
Net cash generated
from investing
activities 663,295 333,280
Net cash used in financing activities
Net decrease in cash and cash equivalents (23,522) (171,245)
Cash and cash equivalents at beginning ofyear 194,500 365,745
Cash and cash equivalents at end ofyear 170,978 194,500

5 Raising funds Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
f
Investment mana ement 68,308 59,073
68,308 59,073
6 Charitable activities
Unrestricted Restricted Total Unrestricted Restricted Total
expenditure expenditure 2021 expenditure expenditure 2020
2021 2021 2020 2020
f f f f
Grant funding of activities (see
note 7) 353,253 196,367 549,620 508,553 260,919 769,472
Share of support costs (see
note 8) 109,540 109,540 130,971 130,971
Share of governance costs (see
note 8) 8,000 8,000 7,483 7,483
470,793 196,367 667,160 647,007 260,919 907,926
Analysis by fund
Unrestricted funds 470,793 470,793 647,007 647,007
Restricted funds 196,367 196,367 260,919 260,919
470,793 196,367 667,160 647,007 260,919 907,926

7 Grants payable
Unrestricted Restricted Total Unrestricted Restricted Total
expenditure expenditure 2021 expenditure expenditure 2020
2021 2021 2020 2020
f f
Grants to institutions:
AJEH / YSSACT 102,745 136,657 239,402 127,833 194,667 322,500
AJEH/YSSACT
—New
Purnea
Hospital forex adjustment (23,433) (23,433)
The Gaia Foundation 25,000 25,000 25,000 25,000
Beaver Trust 5,000 10,000 15,000
Mission for Vision 10,715 10,715
Emmanuel
Hospital Association
(EHA) 67,694 18,000 85,694 94,563 18,000 112,563
Canopy Planet 60,000 60,000
Agroecology
Fund
19,365 19,365
Tulsi Chanrai
Foundation
8,079 7,106 15,185 11,324 18,676 30,000
Synchronicity
Earth
15,560 15,560
Emergency
Donation
20,312 2,626 22,938 33,537 16,463 50,000
Global Greengrants Fund 6,387 6,387 6,842 6,842
One Off Donations 20,000 20,000
Soil Association 5,000 5,000 5,000 5,000
ClientEarth 146,887 13,113 160,000
Sussex Wildlife Trust 1,000 1,000
Farming the Future 50,000 50,000
Covid Relief 2,122 1,978 4,100
Pesticide Action Network UK 20,000 20,000
Cachar Cancer Hospital 15,274 15,274
353,253 196,367 549,620 508,553 260,919 769,472

8 Support costs
Support costs Governance 2021 Support costs Governance 2020
costs costs
Staff costs 87,248 87,248 79,812 79,812
Bank charges and exchange
differences 5,688 5,688 5,532 5,532
Travel 4,276 4,276
Office costs 16,604 16,604 20,273 20,273
Staff training 1,622 1,622
Events 3,206 3,206
Consultancy 16,250 16,250
Auditors
remuneration
(see
below) 8,000 8,000 7,483 7,483
109,540 8,000 117,540 130,971 7,483 138,454
Analysed
between
Charitable
activities
109,540 8,000 117,540 130,971 7,483 138,454

2021 2020
Number Number
Trust management
Employment
costs
2021 2020
f E
Wages and salaries 77,231 72,006
Social security costs 8,199 6,063
Other pension costs 1,818 1,743
87,248 79,812

Listed Cash in portfolio Total
investments
Cost or valuation
At 1April 2020 8,344,183 1,838,296 10,182,479
Additions 6,059,622 (6,059,622)
Valuation
changes
226,209 226,209
Investment
income
less management fees (82,811) (82,811)
Cash withdrawals/introduced 195,188 (692,861) (497,673)
Disposals (5,019,037) 5,689,446 670,409
At 31March 2021 9,806,165 692,448 10,498,613
Carrying
amount
At 31March 2021 9,806,165 692,448 10,498,613
At 31March 2020 8,344,183 1,838,296 10,182,479
12 Financial
instruments
2021 2020
f f
Carrying
amount offinancial
assets
Equity instruments measured at fair value 9,806,165 8,344,183
13 Debtors
2021 2020
Amounts
falling due
within one year: f f
Restaurant
donations
due 20,429 43,833
Donations
receivable
24,012 9,000
P repayments 4,250
Gift Aid 1,488 6,450
45,929 63,533
14 Creditors: amounts falling due within one year
2020
f
Grant Commitments 28,811 174,166
Accruals and deferred income 13,309 13,802
42,120 187,968

Creditors: am ounts falling due aft er mor e than o ne year
2021 2020
f f
Grant commitments 20,000
Restricted funds
The income funds of the charity include restricted funds
comprising
the following unexpended balances
of
donations and
grants
held on trust
for specific purposes:
Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1April 2019 resources expended 1 April 2020 resources expended 31March 2021
f f f f
Eyecare 2,765 234,390 (144,662) 92,493 50,016 (124,387) 18,122
AJEH/YSSACT 51,250 (50,005) 1,250 14,586 (15,080) 756
Tulsi Chanrai
Foundation 500 18,176 (18,676) 6,603 (4,296) 2,307
Palliative
Care
19,878 (18,000) 1,878 18,000 (19,878)
Emergency
Funds 19,089 (16,463) 2,626 100 (2,726)
Action for Social
Advancement 13,113 (13,113)
Environment 30,000 (30,000)
16,383 342,783 (260,919) 98,247 119,305 (196,367) 21,185

Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f E f E E E
Fund balances at 31
March 2021are
represented
by:
Investments 10,498,613 10,498,613 10,182,479 10,182,479
Current assets/(liabilities) 153,602 21,185 174,787 (28,182) 98,247 70,065
Long term liabilities (20,000) (20,000)
10,652,215 21,185 10,673,400 10,134,297 98,247 10,232,544

19 Cash generated
from operations
Cash generated
from operations
Cash generated
from operations
2021 2020
E f
Surplus/(deficit)
for
the year 440,856 (655,875)
Adjustments
for:
Investment
income
recognised in statement offinancial activities (151,119) (394,910)
Investment
management
fees paid from portfolio
68,308 59,073
Gain on disposai of investments (670,409)
Fair value gains and losses on investments (226,209) 438,677
Movements
in working
capital:
Decrease
in debtors
17,604 19,620
(Decrease)/increase in creditors (165,848) 28,890
Cash absorbed
by operations
(686,817) (504,525)
20 Analysis of changes in net funds
The Trust had no debt during the year.