Embley Parents Association Income and Expenditure Account Year ending 31 July 2023 

|**Income**<br>Shop receipts<br>10,111.92<br>Garden Party<br>2,683.61<br>Colour Run<br>1,142.00<br>Bonfire<br>14,278.59<br>Christmas Fair<br>3,630.04<br>Amazon Smile<br>399.89<br>Misc<br>15.00<br>32,261.05<br>**Expenses**<br>Unifor Payments<br>2,928.50<br>Uniform Shop<br>949.19<br>Garden Party<br>2,243.01<br>Colour Run<br>600.97<br>Bonfire<br>6,808.68<br>Christmas Fair<br>1,682.49<br>Misc<br>36.19<br>15,249.03<br>Funds Raised<br>17,012.02<br>**Funding**<br>Easter<br>65.00<br>Funding<br>22,162.00<br>22,227.00<br>37,476.03<br>Excess Funds Spent<br>-5,214.98<br>reserves b/f<br>20,020.02<br>reserves c/f<br>14,805.04<br>Represented by:<br>Bank Balance<br>14,709.04<br>add deposits banked after year end:<br>Beatty<br>60.00<br>Cash<br>36.00<br>96.00<br>14,805.04<br>Petty Cash<br>50.00|**Income**<br>Shop receipts<br>10,111.92<br>Garden Party<br>2,683.61<br>Colour Run<br>1,142.00<br>Bonfire<br>14,278.59<br>Christmas Fair<br>3,630.04<br>Amazon Smile<br>399.89<br>Misc<br>15.00<br>32,261.05<br>**Expenses**<br>Unifor Payments<br>2,928.50<br>Uniform Shop<br>949.19<br>Garden Party<br>2,243.01<br>Colour Run<br>600.97<br>Bonfire<br>6,808.68<br>Christmas Fair<br>1,682.49<br>Misc<br>36.19<br>15,249.03<br>Funds Raised<br>17,012.02<br>**Funding**<br>Easter<br>65.00<br>Funding<br>22,162.00<br>22,227.00<br>37,476.03<br>Excess Funds Spent<br>-5,214.98<br>reserves b/f<br>20,020.02<br>reserves c/f<br>14,805.04<br>Represented by:<br>Bank Balance<br>14,709.04<br>add deposits banked after year end:<br>Beatty<br>60.00<br>Cash<br>36.00<br>96.00<br>14,805.04<br>Petty Cash<br>50.00|**Income**<br>Shop receipts<br>10,111.92<br>Garden Party<br>2,683.61<br>Colour Run<br>1,142.00<br>Bonfire<br>14,278.59<br>Christmas Fair<br>3,630.04<br>Amazon Smile<br>399.89<br>Misc<br>15.00<br>32,261.05<br>**Expenses**<br>Unifor Payments<br>2,928.50<br>Uniform Shop<br>949.19<br>Garden Party<br>2,243.01<br>Colour Run<br>600.97<br>Bonfire<br>6,808.68<br>Christmas Fair<br>1,682.49<br>Misc<br>36.19<br>15,249.03<br>Funds Raised<br>17,012.02<br>**Funding**<br>Easter<br>65.00<br>Funding<br>22,162.00<br>22,227.00<br>37,476.03<br>Excess Funds Spent<br>-5,214.98<br>reserves b/f<br>20,020.02<br>reserves c/f<br>14,805.04<br>Represented by:<br>Bank Balance<br>14,709.04<br>add deposits banked after year end:<br>Beatty<br>60.00<br>Cash<br>36.00<br>96.00<br>14,805.04<br>Petty Cash<br>50.00|
|---|---|---|
||||
|||14,805.04|
|||50.00|



