| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 to | 13 | |
| Detailed Statement ofFinancial Activities | 14 to | 15 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| I/10/19 | |||||||
| Year Ended | to | ||||||
| 31/3/21 | 31/3/20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME AND ENDOWMENTS FROM | |||||||
| Donations and legacies |
179,860 | 179,860 | 65,963 | ||||
| EXPENDITURE | ON | ||||||
| Charitable activities |
|||||||
| Support Cost | 55,535 | 55,535 | 37,504 | ||||
| Events | 6,837 | 6,837 | 2,870 | ||||
| Sound Waves | 32,847 | 32,847 | 6,930 | ||||
| Capacity Building | 4/69 | 4469 | |||||
| Lambeth Country |
Show | 38 | |||||
| Brixton Health Check | Project | 3,210 | |||||
| Total | 99,488 | 99,488 | 50,552 | ||||
| NET INCOME | 80472 | 80,372 | 15,411 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 49,519 | 49,519 | 34,108 | |||
| TOTAL FUNDS | CARRIED FORWARD | 129,891 | 129,891 | 49,519 |
| BIGLOCAL IMPACT | ||||
|---|---|---|---|---|
| BALANCE SHEET | ||||
| 31MARCH 2021 | ||||
| 31921 | 31.3.20 | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors | ||||
| Cash at | bank and in band | 24,182 ~123928 |
10,081 45,855 |
|
| 148,110 | 55,936 | |||
| CREDITORS | ||||
| Amounts | faIling due within one year | (Itk219) | (6,417) | |
| NET CURRENT ASSETS | ~129891 | 49519 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | ||||
| 129,891 | 49,519 | |||
| NET ASSETS | 129,891 | 49,519 | ||
| FUNDS | ||||
| Restricted funds | ||||
| ~129891 | 49,519 | |||
| TOTAL | FUNDS | |||
| ~129891 | 49,519 |
| DONATIONS AND LE |
GACIES | ||
|---|---|---|---|
| Period | |||
| I/10/19 | |||
| Year Ended | to | ||
| 31/3/21 | 31/3/20 | ||
| Donations | 84,835 | 19,500 | |
| Grants | 95,025 | 46,463 | |
| ~179860 | 65,963 | ||
| Grants received, included | in the above, are as follows: | ||
| Period | |||
| I/10/19 | |||
| Year Ended | to | ||
| 31/3/21 | 31/3/20 | ||
| Big Local | 95,025 | 46,463 |
| NOTES TO THE FINANCIAL STATEMENTS - continued FORTHE YEARENDED 31MARCH 2021 |
NOTES TO THE FINANCIAL STATEMENTS - continued FORTHE YEARENDED 31MARCH 2021 |
|
|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES FOR31.3.20 | ||
| Unrestricted | Restricted | Total |
| fund | fund | funds |
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
65,963 | 65,963 |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Support Cost | 37,504 | 37,504 |
| Events | 2,870 | 2,870 |
| Sound Waves | 6,930 | 6,930 |
| Lambeth Country Show |
38 | 38 |
| Brixton Health Check Project | 3,210 | 3,210 |
| Total | 50,552 | 50,552 |
| NET INCOME | 15,411 | 15,411 |
| RECONCILIATION OFFUNDS | ||
| Total funds brought forward | 34,108 | 34,108 |
| TOTAL FUNDS CARRIED FORWARD | 49,519 | 49,519 |
FORTHE |
YEARENDED 31MARCH 2021 |
YEARENDED 31MARCH 2021 |
|||
|---|---|---|---|---|---|
| 6. | DEBTORS:AMOUNTS FALLING | DUE WITHIN ONE YEAR | |||
| 31.3.21 | 31.3.20 | ||||
| Other debtors | ~24 182 | 10,081 | |||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.21 | 31.3.20 | ||||
| Trade creditors | 16,719 | 3,417 | |||
| Other creditors | ~1500 | 3,000 | |||
| 18,219 | 6,417 | ||||
| 8. | ANALYSIS OFNET ASSETSBETWEEN FUNDS | ||||
| 31.3.21 | 31.3.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Current assets | 148,110 | 148,110 | 55,936 | ||
| Current liabilities | ~(18,219 | ~(18419 | ~6,417) | ||
| 129,891 | ~129891 | ~49 519 | |||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At l/4/20 | in funds | 31/3/21 | |||
| Restricted funds | |||||
| Restricted Fund | 49,519 | 80,372 | 129,891 | ||
| TOTAL FUNDS | 49,519 | 80,372 | 129,891 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| I, | |||||
| Restricted funds | |||||
| Restricted Fund | 179,860 | (99,488) | 80,372 | ||
| TOTAL FUNDS | 179,860 | ~99,488 | 80,372 | ||
| Comparatives for movement |
in funds | ||||
| Net | |||||
| At | movement | At | |||
| I/10/19 | in funds | 31/3/20 | |||
| Restricted funds | |||||
| Restricted Fund | 34,108 | 15,411 | 49,519 | ||
| TOTAL FUNDS | 34,108 | 15,411 | 49,519 | ||
| Comparative net movement |
in | funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Restricted funds | |||||
| Restricted Fund | 65,963 | (50,552) | 15,411 | ||
| TOTAL FUNDS | 65,963 | (50,552) | 15,411 |
| Period | ||||
|---|---|---|---|---|
| I/10/19 | ||||
| Year Ended | to | |||
| 31/3/21 | 31/3/20 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 84,S35 | 19,500 | ||
| Grants | 959025 | 46,463 | ||
| 179,860 | 65,963 | |||
| Total incoming resources | 179,860 | 65,963 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Equipment Expenses |
205 | 474 | ||
| Grants to inslitutions | 21,091 | 13,048 | ||
| 21,296 | 13,522 | |||
| Support costs | ||||
| Management | ||||
| Wages | 34,593 | 17,297 | ||
| Social security | 3,560 | 1,791 | ||
| Pensions | 5,462 | 2,731 | ||
| Insurance | 596 | 495 | ||
| Telephone | 112 | 48 | ||
| Postage and | stationery | 25 | 28 | |
| Sundries | 200 | 281 | ||
| Travel and subsistence | 205 | |||
| Refreshments | 925 | 374 | ||
| Management | Fees | 5,000 | 2,500 | |
| Rent payable | 554 | 8,604 | ||
| Subscriptions | 282 | |||
| ITMaintenance | and Software | 504 | 144 | |
| Consultancy | Fees | ~22 862 | ||
| 74,675 | 34,498 |
| FORTHE YEAREN | DED 31MARCH 2021 | ||
|---|---|---|---|
| Period | |||
| 1/10/19 | |||
| Year Ended | to | ||
| 31/3/21 | 31/3/20 | ||
| Management | |||
| Finance | |||
| Bank charges | |||
| Governance | costs | ||
| Accountancy | and legal fees | 1,500 | 1,500 |
| Professional Fees | 2,014 | 1,030 | |
| 3,514 | 2,530 | ||
| Total resources | expended | ~99488 | ~50552 |
| Net income | 80@72 | 15,411 |