OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14 to 15

Period
I/10/19
Year Ended to
31/3/21 31/3/20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
179,860 179,860 65,963
EXPENDITURE ON
Charitable
activities
Support Cost 55,535 55,535 37,504
Events 6,837 6,837 2,870
Sound Waves 32,847 32,847 6,930
Capacity Building 4/69 4469
Lambeth
Country
Show 38
Brixton Health Check Project 3,210
Total 99,488 99,488 50,552
NET INCOME 80472 80,372 15,411
RECONCILIATION OF FUNDS
Total funds brought forward 49,519 49,519 34,108
TOTAL FUNDS CARRIED FORWARD 129,891 129,891 49,519

BIGLOCAL IMPACT
BALANCE SHEET
31MARCH 2021
31921 31.3.20
Notes
CURRENT ASSETS
Debtors
Cash at bank and in band 24,182
~123928
10,081
45,855
148,110 55,936
CREDITORS
Amounts faIling due within one year (Itk219) (6,417)
NET CURRENT ASSETS ~129891 49519
TOTAL ASSETSLESSCURRENT
LIABILITIES
129,891 49,519
NET ASSETS 129,891 49,519
FUNDS
Restricted funds
~129891 49,519
TOTAL FUNDS
~129891 49,519

DONATIONS
AND LE
GACIES
Period
I/10/19
Year Ended to
31/3/21 31/3/20
Donations 84,835 19,500
Grants 95,025 46,463
~179860 65,963
Grants received, included in the above, are as follows:
Period
I/10/19
Year Ended to
31/3/21 31/3/20
Big Local 95,025 46,463

NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEARENDED 31MARCH 2021
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEARENDED 31MARCH 2021
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES FOR31.3.20
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
65,963 65,963
EXPENDITURE ON
Charitable
activities
Support Cost 37,504 37,504
Events 2,870 2,870
Sound Waves 6,930 6,930
Lambeth Country
Show
38 38
Brixton Health Check Project 3,210 3,210
Total 50,552 50,552
NET INCOME 15,411 15,411
RECONCILIATION OFFUNDS
Total funds brought forward 34,108 34,108
TOTAL FUNDS CARRIED FORWARD 49,519 49,519


FORTHE

YEARENDED 31MARCH 2021

YEARENDED 31MARCH 2021
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Other debtors ~24 182 10,081
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors 16,719 3,417
Other creditors ~1500 3,000
18,219 6,417
8. ANALYSIS OFNET ASSETSBETWEEN FUNDS
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Current assets 148,110 148,110 55,936
Current liabilities ~(18,219 ~(18419 ~6,417)
129,891 ~129891 ~49 519
9. MOVEMENT IN FUNDS
Net
movement At
At l/4/20 in funds 31/3/21
Restricted funds
Restricted Fund 49,519 80,372 129,891
TOTAL FUNDS 49,519 80,372 129,891

Incoming Resources Movement
resources expended in funds
I,
Restricted funds
Restricted Fund 179,860 (99,488) 80,372
TOTAL FUNDS 179,860 ~99,488 80,372
Comparatives
for movement
in funds
Net
At movement At
I/10/19 in funds 31/3/20
Restricted funds
Restricted Fund 34,108 15,411 49,519
TOTAL FUNDS 34,108 15,411 49,519
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Restricted funds
Restricted Fund 65,963 (50,552) 15,411
TOTAL FUNDS 65,963 (50,552) 15,411

Period
I/10/19
Year Ended to
31/3/21 31/3/20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 84,S35 19,500
Grants 959025 46,463
179,860 65,963
Total incoming resources 179,860 65,963
EXPENDITURE
Charitable
activities
Equipment
Expenses
205 474
Grants to inslitutions 21,091 13,048
21,296 13,522
Support costs
Management
Wages 34,593 17,297
Social security 3,560 1,791
Pensions 5,462 2,731
Insurance 596 495
Telephone 112 48
Postage and stationery 25 28
Sundries 200 281
Travel and subsistence 205
Refreshments 925 374
Management Fees 5,000 2,500
Rent payable 554 8,604
Subscriptions 282
ITMaintenance and Software 504 144
Consultancy Fees ~22 862
74,675 34,498

FORTHE YEAREN DED 31MARCH 2021
Period
1/10/19
Year Ended to
31/3/21 31/3/20
Management
Finance
Bank charges
Governance costs
Accountancy and legal fees 1,500 1,500
Professional Fees 2,014 1,030
3,514 2,530
Total resources expended ~99488 ~50552
Net income 80@72 15,411