OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

our work this year b/o/i

our public benefit b/o/i

accounts b/o/i

Income
Donations and legacies 187,870 75,700 263,570 78,382
Charitable
activities
2,846 ll,930 14,776 41,732
Other 11 11 36
Total 190,727 87,630 278,357 120,150
Expenditure
Raising funds 19,615 19,615 5,484
Charitable
activities
55,874 77,200 133,074 65,829
Other 22,135 22,135 16,755
Total 97,624 77,200 174,824 88,068
Net income/(expenditure) before tax for
the reporting
period
93,103 10,430 103,533 32,082
Net income/(expenditure) after tax
before investment
gains/(losses)
93,103 10,430 103,533 32,082
Net income/(expenditure) 93,103 10,430 103,533 32,082
Net movement
infunds
93,103 10,430 103,533 32,082
Reconciliation offunds
Total funds brought
forward
44,952 44,952 12,870
Total funds carried forward 138,055 10,430 148,485 44,952

Donations and legacies
Donations and gifts 180917 75700 256617 73345
Gift Aid 6953 6953 5037
Total 187870 75700 263570 78382
Charitable activities
Debating Matters 201 11930 12131 8277
The Academy 313 313 27955
Free Speech Champions 2000 2000 1250
Living Freedom 294 294 3400
Other debates 850
Other 38 38
Total 2846 11830 14776 41732
Other
Other 36
Total 36
TOTAL INCOME 180727 87630 278357 120'150

"IIII "IIII "IIII ~ ~ ~
~
E f
Expenditure
on raising
funds
Incurred
seeking donations
2009 2009 1000 1000
Incurred
seeking grants
15925 15925 2400 2400
Staging fundraising events 500 500 917 917
Advertising,
marketing,
direct
mail and publicity 1181 1181 1167 1167
Total expenditure on raising
funds 19615 19615 5484 5484
Expenditure
on charitable
activities
Debating
Matters
22665 1500 24165 35226 35226
The Academy 16358 16358 10743 10743
Living Freedom 6977 6977 18453 18453
Free Speech Champions 9874 75700 85574
Question
Time
1407 1407
Total expenditure on
charitable
activities
55874 77200 133074 65829 65829
Other
Support costs 19274 19274 11984 11984
Lega
I costs
0 1500 1500
Other office costs 2861 2861 3271 3271
Total other ex enditure 22135 0 22135 16755 16755
TOTAL EXPENDITURE 97624 77200 174824 88068 88068

PERT 10,430 1,500 8,930
Thomas Howell 1,500
FSC 75,700 75,700
Total 87,630 77,200 8,930

Cll,inlv Nnmt f)nttlii &rf ldo:ls &rf ldo:ls t,'ti,lnt Nn I I /lt!)('I!'
I:(im;1 in Nn 1121313
Annual accounts for the period
Period end
penod start date 01/04/2020 date 31/03/2021
r
~ ~ ~
~
~
~
cr0ZsoLa Unrestricted Restricted
income
Endowment Prior year
Recommended categories by activity tp funds funds funds Total funds funds
6 E 6 E f.
Income (Note 3) F01 F02 F03 F04 F05
Income and endowments from:
Donations
and legacies
501 187870 75700 263,570 78,382
Charitable
activities
502 2 846 11930 14776 41 732
Giber trading
activities
S03
Investments 504
Separate
material
item ofincome
505
Other 506 36
Total 507 190,727 87,630 278,357 120,150
Expenditure
(Notes
6)
Expenditure
on:
Raising funds 608 19,615 19,615 5,484
Charitable
activities
SOS 55,874 77200 133074 65829
Separate
material
expense
item 510
Other 511 22,135 22,135 16,755
Total 512 97,624 77,200 174,824 88,068
Net income/(expenditure) before tax for
the reporting period 513 93,103 10,430 103,533 32,082
Tax payable 514
Net income/(expenditure) after tax
before investment gains/(losses) 315 93,103 10,430 103,533 32,082
Net gains/(losses)
on
investments 516
Net income/(expenditure) 517 93,103 10,430 103,533 32,082
Extraordinary items 516
Transfers
between
funds S19
Other recognised gains/(losses):
Gains and lasses on revaluation of fixed assets for the
chaniy's
own use
520
Other gains/(losses) 521
Net movement in funds 522 93 103 10430 103,533 32,082
Reconciliation of
funds:
Total funds brought forward 323 44,952 44,952 12,870
Total funds carried forward 524 138,055 10,430 148,485 44,952

Note 2 Accounting
policies
2.2 INCOME
Recognition of income These are mcluded
in the Statement
of Fmancial
Activities (SoFA) when:
~
the charity becomes entitled
to Ihe resources,
~
it is more likely than not that the trustees
will receive the resources;
Yes* No* N/a
~
the monetary
value can be measured
with sufficient
reliability
Offsetting There has been no offsettin ofassets and liabilities,
or income and expenses,
required
or permitted
by the FRS 102SORP ar FRS 102
unless
Grants and donations Grants and donations
are only included
in the SoFA when the general income
recognition
criteria are met (5.10to 5 12FRS102SORP).
Yes* No* N/a*
In the case of performance
related grants,
income must only be recogmsed
to
the
extent that the charity has provided
the spemfied
goods or services as entitlement
to
the grant only occurs when the performance
related conditions
are met (5.16FRS
102
SORP).
Legaces are mcluded
in the SOFA when receipt is probable,
lhat is, when there has
Legacies been grant of probate,
the executors have established
that there are sufficient assets
in
the estate and any conditions
attached
to the legacy are either within the control of the
YeS* NO* N/a"
chanty or have been met.
Government grants The charity has received government
grants
in the reporting
period
Yes* No* N/a'
Gift Aid receivable
is included
in income when there is a valid declaration
from
the
Tax reclaims on donor.
Any Gift Aid amount
recovered
an a donation
is considered
to be part ofthat gift
Yes* No' N/a*
donations and gifts and is treated as an addition
to the same fund as the initial donation
unless the donor
or the terms ofthe appeal have specified otherwise.
Contractual
performance
income and
related
This is only included
in the SoFA once the charity has provided
the related goods
services or met the performance
related
conditions
or Yes* No* N/a*
grants
Donated goods Donated goods are measured
at fair value (the amount
for which the asset cauld be
exchanged)
unless impractical
to do so
Yea
NO

N/a*
CZD
The cost ofany stock of goods donated
for distribution
to beneficianes
is deemed
to be
the fair value of those gifts at the time oftheir receipt and they are recognised on
receipt.
In the reportmg
period
in which the stocks are distrrbuted,
they are recognised
as an expense at the carrying
amount
of the stocks at distribution
Donated goods for resale are measured
at fair value on initial recognition,
which
is the
expected proceeds
from sale less the expected costs ofsale, and recognised
in
'Income from other trading
activities'
with the corresponding
stock recognised
balance sheet
On its sale tile value of stock is charged
against 'Income from
trading
activities'
and the proceeds from sale are also recognised as 'Income
other trading
activities'
in the
other
from
lZZI
Goods donated
for on-going use by the charity are recognised
as tangible
fixed assets
and mcluded
m the SoFA as incoming
resources
when receivable.
Gifts in kind for use by the charity are included
in the SoFA as income from donations
when receivable.
IZD
Donated services and Donated services and famlities are included
in the SOFA when
received
at the
value af Yes* No* N/a*
facilities the gift to the charity provided
the value ofthe gift can be measured
reliably.
Donated services and facilities that are consumed
immediately
are recogrvsed
as Yes* No* N/a*
mcame
with an equivalent
amount
recognised as an expense under the appropnate
heading
in the SOFA.
Support costs The charity has incurred
expenditure
on support costs
Yes* No* N/a*
The value ofany voluntary
help received is not included
in the accounts but is
Yes* No* N/a*
v
lunlvvl
llvlu llvlu llvlu descnbed
i~ the trustees'
annual
report.
Income from interest, This is included
in the accounts when receipt is probable
and the amount receivable
royalties
and
dividends can be measured
reliably
income from membership Membership
subscriptions
received
in the nature of a gift are recognised
m Donations
Yes* No* N/a*
subscriptions and Legacies.
Membership
subscnptions
which gives a member the right to buy services ar other
Yes* No* N/a*
benefits are recogmsed as income earned from the provision
of goods and services
as
mcame
from charitable
activities
Settlement
olaims
of insurance insurance
claims are only included
In the SoFA when the general
incame
recogmtion
criteria are met (5 10to 5.12FRS102SORP) and are mcluded as an item ofother
incame
in the SoFA
Investment
losses
gains and This includes any realised
or unrealised
gains or losses on the sale of investments
and
any gain or loss resulting
from revaluing
Investments
to market value at Ihe end ofthe
Yea* NO* N/a*
year.
2.3EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised
where
it is mors likely than not that there is a legal or
constructive
obligation
committing
the charity
to pay oul resources
and the amount
of Yes* No* N/a*
the obligation
can be measured
with reasonable
certainty.
Governance
cos'ts
and support Support costs have been allocated between
governance
costs and other support.
Governance
costs comprise
ag costs involving
public accountability
ofthe charity
and Yes* No* N/a*
its compliance
with regulation
and good practice.
Support costs include central funcbons
and have been allocated to activity cost
categones on a basis consistent
with the use of resources, eg agocatmg
property
costs Yes* No* N/a*
by floor areas, or per capita, staff costs by the time spent and other costs by their
usage.
for
Grants with performanae Where ihe charity gives a grant with conditions
for its payment
bemg a specific level
of
conditians service or output to be provided,
such grants are anly recagnised
in the SoFA once
the Yes* No* N/a'
rewplent
ofthe grant has provided
the spewf led service or output
Grants payable without Where there are no conditions
attaching
ta ihe grant that enables the donor charity to
performance conditions realistically
avoid the commitment,
a liability far the full funding
obligation
must be
Yes* No* N/a'
recognised
Redundancy cost The chariity made no redundancy
payments
durmg
ihe reporting
penod.
Yes* No* Nla*
Deferred income No material
item ofdeferred
income has been included
ln the accounts.
charity
accounts
Yes* No* N/a*
Creditors The charity has creditors which are measured
at settlement
amounts
less any trade
discounts
basicfinanma
Yes* No* N/a*
Provisions for liabilities A liability
is measured
on recognition
at its histoncal
cost and then subsequently
measured
at the best estimate ofthe amount
required
to settle the obligation
at the
Yes* No* N/a*
reporting
date
Sasic financial
instruments
Tile
instruments
on initial recognition
as per
paragraph
107 FRS102SORP
Subsequent
measurement
Is as per paragraphs
to 11.19.FRS102SORP.
11.17 Yes* No* N/a*
2.4ASSETS
Tangible fixed assets for These are capitahsed
lfthey can be used for more than one year, and cost at least
use by charity Yes* No* N/a*
They are valued at cost.
The depremation
rates and methods
used are disclosed
in note 14.
1he chanty has intangible
fixed assets, that ls, non-monetary
assets that do not have
Intangible fixed assets physical substance
but are identifiable
and are controlled
by the charity through
custody
ar legal rights
The amartlsation
rates and methods
used are disclosed
ln note 15.
They are valued at cost Yes* No* N/a*
The charity has hentage assets, that is, non-monetary
assets with historic, artistic,
Heritage assets scientlTlc, technological,
geophysical
or environmental
qualities
that are held
and
maintained
pnnwpally
for theircontnbution
to knowledge
and culture
The depreciation
rates and methods
used as disclosed
in note 10.
Yes* No* N/a*
They are valued at cost
Note 3 Income Income
Rv t cted
Analysis of income unrestricted
funds
Income
funds
Endowment
funds
Total funds Prloryesr
6
Donations ~onations
and
tfts 180 917 75 700 256 617 73345
and legacies: Gift Aid 6953 6 953 5037
Le sass
General grants
provided
by government/other
charities
Membership
subscriptions
snd sponsorshlps
which are in substance donabons
Donated goods, facilities and services
Other
Total 187,870 75,700 263,570 78,382
Charitable Debating
Matters
activities: 201 11 930 12 131 8 277
The Academ 313 313 27955
Free S sech Cham tons 2 000 2 000 1 250
Ltvtn
Freedom
294 3 400
Otherdebates 850
Other 38 38
Total 2,846 11,930 14 776 41 732
Other trading
activities:
Other
Total
Income from Interest mcome
investments: Dividend
income
Rental and leastn income
Other
Total
Separate
material
item
of income
Total
Other: Conversion
of endowment
funds into income
Gam on disposal of a tangible fixed asset held
for chant s own use
Gain on disposal of a programme related
Investment
Royalties
from the exploitation
of inte0ectual
ro ert
rl
tits
Other 36
Total 36
TOTAL INCOME 190727 87630 278 357 120 150
Other information:
Ae income in the prior year
as unrestricted
except for:
(please provide description
and amounts)
Where any endowment
fund is converted
into income in the
reporting
period, please give the
reason for the conversion.
Where any endowment
fund is converted
into income in the
prior pediod, please give ths reason for the conversion.
Within the income items above the following items are
materlab (please disclose the nature, amount and any prior
yearsmounts)
This year: Where sums originagy denominated in foreign
ourrency
have been included
in income,
explain the basis on
which those sums have been translated mto stsrlrng (or the
currency
in which the accounts are
drawn up).
This year Last year
6 6
Seconded staff 78258 18036
Use of property 3687 1 292
Office costs 5957 4 863
Contractual
costs ofThe Academy 2019
23,198
87,902 47,389
This year Last year
Please provide details ofthe
accounting
policy for the recognition
and valuation
ofdonated goods,
facilities and services.
Donation
Ideas to
ofseconded
staff by Academy
Battle of Ideas charity as agreed
Mana
ament
A reement
of
in
Please provide details ofany
unfulfilled
conditions
and other
contingencies
attaching to resources
from donated goods and services not
recognised
in income.
Please give details of other forms of
other donated goods and services
not recognised
in the
accounts, eg
contribution
of unpaid
volunteers.

This year Last year
Restricted Restricts
Unrestricted income Endowment Unrestricted d income Endowme
Analysis funds funds funds Tolal funds funds funds nt funds Total funds
Expenditure
on raising
funds:
Incurred
seeking donations
2 009 2009 1 000 1 000
Incurred
seeking legacies
Incurred
seeking grants
15925 15925 2400 2400
Operating
membership
schemes and social
lotteries
Staging fundraising
events
500 500 917 917
Fudraising
agents
Operating
charity shops
Operating
a trading
company
undertaking non-
charitable
tradi
activit
Advertising,
marketing,
direct maif and publicity
I 181 1 181 1 167 1 167
Start up costs incurred in generating new
source of future income
Database development costs
Other tradmg
activities
Investment
management
costs:
Portfoho management
costs
Cost of obtaining
investment
advice
Investment
administration
costs
Intellectual
property
hcencing
costs
Rent collection,
property
repairs and
maintenance
charges
Total expenditure
on raising
funds 19,615 19,615 5,484 5,484
Expenditure
on charitable
activities:
Debating
Matters
22 665 1,500 24 165 35226 35,226
The Academy 16,358 16,358 10743 10743
Living Freedom 6977 6 977 18453 18453
Free Speech Champions 9874 75,700 85 574
Question
Time
1 407 1 407
Total expenditure
on charitable
activities 55 874 77200 133074 65829 65 829
Se arete material
item
ofex ense
Total
Other
Su
ort costs
19274 19274 11984 11984
Le sl costs 1,500 1 500
Other office costs 2 861 2861 3271 3 271
Total other expenditure 22,135 22,135 16,755 16,755
TOTAL EXPENDITURE 97,824 77,200 174,824 88,068 88,068

Please explain the nature ofeach extraordinary item occurring in the period.
Description This year
f
Last year
f
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extraordinary items
This year Last year
E K
Independent examiner's fees
Assurance services other than independent examination
Tax advisory fees
Other fees (for example: financial
to the independent
examiner
advice, consultancy, accountancy services) paid

Trade debtors
Prepayments and accrued income
Other debtors -vat refund
Trade debtors
Prepayments and accrued income
Other debtors
d
in
debtor s abov e)
This year Last year
Total
Note 24
Cash at bank and
in hand
This year Last year
Short term cash investments (less than 3 months maturity date)
Short term deposits
Cash at bank and on hand 143,086 40,414
Other
Total 43,086 40,414