OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Sr P M Conroy
Sr A M Murillo Arevalo
Sr G M Nabuurs
Sr M 0 Babic (resigned 14February 2023)
Sr I Neculai (appointed 14February 2023)
Sr0 O' Shea (appointed 23 February 2023)
Secretary L&PTrustee Services Limited
Charity number 1178995
Company number 10851948
Registered address 34Chepstow
Villas
London
W112QZ
Auditors Sanders
1Bickenhall
Mansions
Bickenhall Street
London
W1U 6BP
Investment Manager Cantor Fitzgerald Ireland
23 StStephens
Green
Dublin 2
Bankers Lloyds Bank
25 Gresham
Street
London
EC2V 7HN
Allied
irish Banks
3rd Floor
1Adelaide
Road
Dublin 2

Page
Trustees'
Report
1-9
Independent
Auditor's
Report 10-13
Statement ofFinancial Activities 14
Statement of Financial Position 15
Statement ofCash flows 16
Notes tothe Financial Statements 17 —25

2022 2021
g g
Cashflow from Operating Activities
Net cash provided
by operating
activities
12 3,748,028 22,266,420
3,748,028 22,266,420
Cashflow from investing activities
Cost ofgenerating
funds
paid out ofinvestments 247,430 195,888
Charitable activities 56,165
Purchases ofinvestments (5,104,320) (42,042,863)
Proceeds from sale of investments 20,815,935
Net cash used by investing activities (4,800,725) (21,031,040)
Changes in cash and cash equivalent in the year (1,052,697) 1,234,380
Cash and cash equivalent at 1January 2,501,017 1,265,637
Cash and cash equivalent at 31December 13 1,448,320 2,501,017

Unrestricted Funds General
2022 2021
8 8
Donations and gifts 6,898,952 23,508,637

Unrestricted Funds General
2022 2021
E E
Income from listed investments 720,646 692,566
Interest receivable 67 13
720,713 692,579
5. CHARITABLE ACTIVITY EXPENDITURE
Unrestricted Funds General
2022 2021
E E
Donations 6,062,710 1,253,986
Support costs 123,702 76,279
Governance costs - auditor's remuneration for
audit services 24,322 22,296
Governance costs —auditor's remuneration for
other services 43,912 62,365
Other currency exchange movements 55,718 111,297
6,310,364 1,526,223

RAISING F UNDS
Unrestricted Funds General
2022 2021
E E
Investment Management fees 197,609 144,177
Financial management fees 6,035 6,409
Company secretarial fees 7,145 7,412
210,789 157,998

2022 2021
E E
Wages and Salaries 46,029 50,469
Pension costs 3,614 2,754
Social welfare costs 19,681 15,748
69,324 68,971

NET GAI NS/(LOSSES) ON INVESTMENTS
Unrestricted Funds General
2022 2021
Realised Ik Unrealised (losses)/gains (3,887,756) 5,440,015
Exchange losses on investments (2,405,116)
(3,887,756) 3,034,899

FIXED ASS ET INVEST MENTS
2022 2021
E E
Market Value 1January 46,194,090 21,435,585
Additions during the year 5,104,320 42,042,863
Sold during the year (20,815,935)
51,298,410 42,662,513
Investment income 720,646 692,566
Charitable activities paid out of investments (56,165)
Cost ofgenerating
funds paid
(247,430) (195,888)
Unrealised (losses)/gains (3,887,756) 3,034,899
Market Value 31December 47,827,705 46,194,090

Investments at fair value comprises value comprises value comprises 2022 2021
E 6
Equities 21,758,981 19,987,818
Securities 22,415,852 25,459,378
Bonds 2,409,739
Cash within investment portfolio 1,243,133 746,894
47,827,705 46,194,090
10. DEBTORS
2022 2021
E
Prepayments 1,536
11. CREDITORS: AMOUNTS FALLING WITHIN ONE YEAR
2022 2021
E E
Other Creditors 4,170,557 808,720
Included
in
Other Creditors are amounts payable to connected charities, see related party
note 16for further information.
12. RECONCLILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM
OPERATING ACTIVITIES
2022 2021
E E
Net movement
in
funds (2,782,455) 25,551,894
Investment Income (720,646) (692,566)
Decrease in debtors 1,536 6,408
Increase/(decrease) in creditors 3,361,837 435,583
Gains/(losses)
in investments
3,887,756 (3,034,899)
Net cash provided by operating activities 3,748,028 22,266,420
13. ANALYSIS OF CASH AND CASH EQUIVALENTS
2022 2021
6 E
Cash in hand 1,448,320 2,501,017
Total cash and cash equivalents 1,448,320 2,501,017
14. FUNDS RECONCILIATION
Unrestricted Funds
2022 2021
6 6
Balance as at 1January 47,887,923 22,336,029
Net income 1,105,301 22,405,698
Unrealised investment (losses)/gains (3,887,756) 3,034,899
Other currency exchange movement 0 111,297
Balance as at 31December 45,105,468 47,887,923
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Funds
2022 2021
6 6
Fixed asset investments 47,827,705 46,194,090
Current assets 1,448,320 2,502,553
Current liabilities (4,170,557) (808,720)
45,105,468 47,887,923