| Trustees | Sr P M Conroy | |||
|---|---|---|---|---|
| Sr A M Murillo Arevalo | ||||
| Sr G M Nabuurs | ||||
| Sr M 0 Babic (resigned | 14February 2023) | |||
| Sr I Neculai (appointed | 14February 2023) | |||
| Sr0 O' Shea (appointed | 23 February 2023) | |||
| Secretary | L&PTrustee Services | Limited | ||
| Charity number | 1178995 | |||
| Company | number | 10851948 | ||
| Registered | address | 34Chepstow Villas |
||
| London | ||||
| W112QZ | ||||
| Auditors | Sanders | |||
| 1Bickenhall Mansions |
||||
| Bickenhall Street | ||||
| London | ||||
| W1U 6BP | ||||
| Investment | Manager | Cantor Fitzgerald | Ireland | |
| 23 StStephens Green |
||||
| Dublin 2 | ||||
| Bankers | Lloyds Bank | |||
| 25 Gresham Street |
||||
| London | ||||
| EC2V 7HN | ||||
| Allied irish Banks |
||||
| 3rd Floor | ||||
| 1Adelaide Road |
||||
| Dublin 2 |
| Page | ||
|---|---|---|
| Trustees' Report |
1-9 | |
| Independent Auditor's |
Report | 10-13 |
| Statement ofFinancial | Activities | 14 |
| Statement of Financial | Position | 15 |
| Statement ofCash flows | 16 | |
| Notes tothe Financial | Statements | 17 —25 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| g | g | ||||||
| Cashflow | from Operating | Activities | |||||
| Net cash | provided by operating activities |
12 | 3,748,028 | 22,266,420 | |||
| 3,748,028 | 22,266,420 | ||||||
| Cashflow | from investing | activities | |||||
| Cost ofgenerating funds |
paid out ofinvestments | 247,430 | 195,888 | ||||
| Charitable | activities | 56,165 | |||||
| Purchases | ofinvestments | (5,104,320) | (42,042,863) | ||||
| Proceeds | from sale of investments | 20,815,935 | |||||
| Net cash | used by investing | activities | (4,800,725) | (21,031,040) | |||
| Changes | in cash and cash | equivalent | in the | year | (1,052,697) | 1,234,380 | |
| Cash and | cash equivalent | at 1January | 2,501,017 | 1,265,637 | |||
| Cash and | cash equivalent | at 31December | 13 | 1,448,320 | 2,501,017 |
| Unrestricted | Funds General | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 8 | 8 | |||
| Donations | and | gifts | 6,898,952 | 23,508,637 |
| Unrestricted | Funds General | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| E | E | |||||
| Income from | listed investments | 720,646 | 692,566 | |||
| Interest receivable | 67 | 13 | ||||
| 720,713 | 692,579 | |||||
| 5. | CHARITABLE | ACTIVITY EXPENDITURE | ||||
| Unrestricted | Funds General | |||||
| 2022 | 2021 | |||||
| E | E | |||||
| Donations | 6,062,710 | 1,253,986 | ||||
| Support costs | 123,702 | 76,279 | ||||
| Governance | costs - auditor's | remuneration | for | |||
| audit services | 24,322 | 22,296 | ||||
| Governance | costs —auditor's | remuneration | for | |||
| other services | 43,912 | 62,365 | ||||
| Other currency exchange movements | 55,718 | 111,297 | ||||
| 6,310,364 | 1,526,223 |
| RAISING | F | UNDS | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | General | |||||
| 2022 | 2021 | ||||||
| E | E | ||||||
| Investment | Management | fees | 197,609 | 144,177 | |||
| Financial | management | fees | 6,035 | 6,409 | |||
| Company | secretarial | fees | 7,145 | 7,412 | |||
| 210,789 | 157,998 |
| 2022 | 2021 | |
|---|---|---|
| E | E | |
| Wages and Salaries | 46,029 | 50,469 |
| Pension costs | 3,614 | 2,754 |
| Social welfare costs | 19,681 | 15,748 |
| 69,324 | 68,971 |
| NET GAI | NS/(LOSSES) | ON INVESTMENTS | ||
|---|---|---|---|---|
| Unrestricted | Funds General | |||
| 2022 | 2021 | |||
| Realised | Ik Unrealised | (losses)/gains | (3,887,756) | 5,440,015 |
| Exchange | losses on investments | (2,405,116) | ||
| (3,887,756) | 3,034,899 |
| FIXED ASS | ET INVEST | MENTS | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | E | |||
| Market Value 1January | 46,194,090 | 21,435,585 | ||
| Additions | during the | year | 5,104,320 | 42,042,863 |
| Sold during the year | (20,815,935) | |||
| 51,298,410 | 42,662,513 | |||
| Investment | income | 720,646 | 692,566 | |
| Charitable | activities | paid out of investments | (56,165) | |
| Cost ofgenerating funds paid |
(247,430) | (195,888) | ||
| Unrealised | (losses)/gains | (3,887,756) | 3,034,899 | |
| Market Value 31December | 47,827,705 | 46,194,090 |
| Investments | at fair | value comprises | value comprises | value comprises | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| E | 6 | ||||||||
| Equities | 21,758,981 | 19,987,818 | |||||||
| Securities | 22,415,852 | 25,459,378 | |||||||
| Bonds | 2,409,739 | ||||||||
| Cash within | investment | portfolio | 1,243,133 | 746,894 | |||||
| 47,827,705 | 46,194,090 | ||||||||
| 10. | DEBTORS | ||||||||
| 2022 | 2021 | ||||||||
| E | |||||||||
| Prepayments | 1,536 | ||||||||
| 11. | CREDITORS: | AMOUNTS | FALLING | WITHIN | ONE YEAR | ||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Other Creditors | 4,170,557 | 808,720 | |||||||
| Included in |
Other Creditors are amounts | payable to connected charities, | see related party | ||||||
| note 16for | further | information. | |||||||
| 12. | RECONCLILIATION | OF NET INCOME/(EXPENDITURE) | TO NET CASH FLOW FROM | ||||||
| OPERATING | ACTIVITIES | ||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Net movement in |
funds | (2,782,455) | 25,551,894 | ||||||
| Investment | Income | (720,646) | (692,566) | ||||||
| Decrease | in | debtors | 1,536 | 6,408 | |||||
| Increase/(decrease) | in creditors | 3,361,837 | 435,583 | ||||||
| Gains/(losses) in investments |
3,887,756 | (3,034,899) | |||||||
| Net cash provided | by operating | activities | 3,748,028 | 22,266,420 |
| 13. | ANALYSIS OF CASH AND CASH EQUIVALENTS | |||||
| 2022 | 2021 | |||||
| 6 | E | |||||
| Cash in hand | 1,448,320 | 2,501,017 | ||||
| Total cash | and cash equivalents | 1,448,320 | 2,501,017 | |||
| 14. | FUNDS RECONCILIATION | |||||
| Unrestricted | Funds | |||||
| 2022 | 2021 | |||||
| 6 | 6 | |||||
| Balance as | at 1January | 47,887,923 | 22,336,029 | |||
| Net income | 1,105,301 | 22,405,698 | ||||
| Unrealised | investment | (losses)/gains | (3,887,756) | 3,034,899 | ||
| Other currency exchange movement | 0 | 111,297 | ||||
| Balance as | at 31December | 45,105,468 | 47,887,923 | |||
| 15. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | |||||
| Unrestricted | Funds | |||||
| 2022 | 2021 | |||||
| 6 | 6 | |||||
| Fixed asset investments | 47,827,705 | 46,194,090 | ||||
| Current | assets | 1,448,320 | 2,502,553 | |||
| Current | liabilities | (4,170,557) | (808,720) | |||
| 45,105,468 | 47,887,923 |