OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Sr P M Conroy
Sr M0 Babic
SrA M Murillo Arevalo
Sr G M Nabuurs
Secretary L&PTrustee Services Limited
Charity number 1178995
Company number 10851948
Registered address 34Chepstow Villas
London
W112QZ
Auditors Sanders
1Bickenhall Mansions
Bickenhall Street
London
W1U 68P
Investment Manager Cantor Fitzgerald Ireland
23StStephens Green
Dublin 2
Bankers Lloyds Bank
25 Gresham Street
London
EC2V 7HN
Allied
Irish Banks
3rd Floor
1Adelaide
Road
Dublin 2

Page
Trustees'
Report
1-11
Independent
Auditor's
Report 12-15
Statement of Financial Activities 16
Statement of Financial Position 17
Statement of Cash flows 18
Notes to the Financial Statements 19-27

2021 2020
E E
Cashflow from Operating Activities
Net cash provided
by operating
activities
12 18,701,570 702,232
18,701,570 702,232
Cashflow from investing activities
Cost ofgenerating
funds paid out of investments
164,526 30,850
Purchases ofinvestments (35,311,801)
Proceeds from sale ofinvestments 17,483,304
Net cash used by investing activities (17,663,971) 30,850
Changes in cash and cash equivalent in the year 1,037,599 733,082
Cash and cash equivalent at 1January 1,063,009 329,927
Cash and cash equivalent at 31December 13 2,100,608 1,063,009

Unrestricted Funds General
2021 2020
E E
Donations and gifts 19,744,994 1,379,449

4 INCOME FRO M INVESTMENT S
Unrestricted Funds General
2021 2020
E E
Income from listed investments 581,686 203,698
Interest receivable 11 5
581,697 203,703
5. CHARITABLE ACTIVITY EXPENDITURE
Unrestricted Funds General
2021 2020
E
Donations 1,053,223 872,052
Support costs 64,067 17,766
Governance costs - auditor's remuneration for
audit services 18,726 18,146
Governance costs - auditor's remuneration for
other services 52,380 15,900
Other currency exchange movements 93,478 (19,183)
1,281,874 904,681

RAISING F UNDS
Unrestricted Funds General
2021 2020
E
Investment Management fees 121,094 52,859
Financial management fees 5,383 5,353
Company secretarial fees 6,225 6,864
132,702 65,076

travel expenses amount in g tof1,310(2020: f1,919) were paid in total to 4trustees.
2021 2020
f f
Wages and Salaries 42,389
Pension costs 2,312
Social welfare costs 13,227
57,928
There were no employees whose employee benefits (excluding
employer
pension
cost
exceeded f60,000.
8. NET GAINS/(LOSSES) ON INVESTMENTS
Unrestricted Funds General
2021 2020
f f
Realised &Unrealised gains/(losses) 4,569,069 (319,286)
Exchange (losses)/gains on investments (2,020,057) 777,456
2,549,012 458,170
9. FIXEDASSET INVESTMENTS
2021
f
2020f
Market Value 11anuary 18,003,741 17,372,723
Additions
during the year
35,311,801
Sold during the year (17,483,304)
35,832,238 17,372,723
Investment
income
581,686 203,698
Cost ofgenerating
funds
paid (164,526) (30,850)
Unrealised
gains
2,549,012 458,170
Market Value 31December 38,798,410 18,003,741

Investments at fair value comprises 2021
f
2020f
Equities 16,787,769 8,268,443
Securities 21,383,331 7,749,313
Cash within investment portfolio 627,310 1,985,985
38,798,410 18,003,741
10. DEBTORS
2021 2020
f f
Pre payments 1,289 6,673
11. CREDITORS: AMOUNTS FALLING WITHIN ONE YEAR
2021f 2020
f
Other creditors 679,240 313,393
Included
in the other creditors are amounts
payable to connected charities, see related
party note 16for further information.
12. RECONCLILIATION
OF NET INCOME/(EXPENDITURE)
TO NET CASH FLOW FROM
OPERATING ACTIVITIES
2021 2020
f f
Net movement
in funds
21,461,037 1,062,565
Investment
Income
(581,686) (203,698)
Decrease in debtors 5,384 23,446
Increase in creditors 365,847 278,089
Gains in investments (2,549,012) (458,170)
Net cash provided by operating activities 18,701,570 702,232
2021 2020
E
Cash in hand 2,100,608 1,063,009
Total cash and cash equivalents 2,100,608 1,063,009
14. FUNDS RECONCILIATION
Unrestricted Funds
2021 2020
E E
Balance as at 1January 18,760,030 17,697,465
Net income 19,005,503 585,212
Unrealised investment gains 2,549,012 458,170
Other currency exchange movement (93,478) 19,183
Balance as at 31December 40,221,067 18,760,030
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Funds
2021 2020
E E
Fixed asset investments 38,798,410 18,003,741
Current assets 2,101,897 1,069,682
Current liabilities (679,240) (313,393)
40,221,067 18,760,030