| Trustees | Sr P M Conroy | |||
|---|---|---|---|---|
| Sr M0 Babic | ||||
| SrA M Murillo | Arevalo | |||
| Sr G M Nabuurs | ||||
| Secretary | L&PTrustee Services Limited | |||
| Charity number | 1178995 | |||
| Company | number | 10851948 | ||
| Registered | address | 34Chepstow | Villas | |
| London | ||||
| W112QZ | ||||
| Auditors | Sanders | |||
| 1Bickenhall Mansions | ||||
| Bickenhall Street | ||||
| London | ||||
| W1U 68P | ||||
| Investment | Manager | Cantor Fitzgerald | Ireland | |
| 23StStephens Green | ||||
| Dublin 2 | ||||
| Bankers | Lloyds Bank | |||
| 25 Gresham Street | ||||
| London | ||||
| EC2V 7HN | ||||
| Allied Irish Banks |
||||
| 3rd Floor | ||||
| 1Adelaide Road |
||||
| Dublin 2 |
| Page | ||
|---|---|---|
| Trustees' Report |
1-11 | |
| Independent Auditor's |
Report | 12-15 |
| Statement of Financial | Activities | 16 |
| Statement of Financial | Position | 17 |
| Statement of Cash flows | 18 | |
| Notes to the Financial | Statements | 19-27 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Cashflow | from Operating | Activities | ||||
| Net cash | provided by operating activities |
12 | 18,701,570 | 702,232 | ||
| 18,701,570 | 702,232 | |||||
| Cashflow | from investing activities | |||||
| Cost ofgenerating funds paid out of investments |
164,526 | 30,850 | ||||
| Purchases | ofinvestments | (35,311,801) | ||||
| Proceeds | from sale ofinvestments | 17,483,304 | ||||
| Net cash | used by investing | activities | (17,663,971) | 30,850 | ||
| Changes | in cash and cash | equivalent | in the | year | 1,037,599 | 733,082 |
| Cash and | cash equivalent | at 1January | 1,063,009 | 329,927 | ||
| Cash and | cash equivalent | at 31December | 13 | 2,100,608 | 1,063,009 |
| Unrestricted | Funds | General | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Donations | and | gifts | 19,744,994 | 1,379,449 |
| 4 | INCOME FRO | M INVESTMENT | S | |||
|---|---|---|---|---|---|---|
| Unrestricted | Funds General | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Income from | listed investments | 581,686 | 203,698 | |||
| Interest receivable | 11 | 5 | ||||
| 581,697 | 203,703 | |||||
| 5. | CHARITABLE | ACTIVITY EXPENDITURE | ||||
| Unrestricted | Funds General | |||||
| 2021 | 2020 | |||||
| E | ||||||
| Donations | 1,053,223 | 872,052 | ||||
| Support costs | 64,067 | 17,766 | ||||
| Governance | costs - auditor's | remuneration | for | |||
| audit services | 18,726 | 18,146 | ||||
| Governance | costs - auditor's | remuneration | for | |||
| other services | 52,380 | 15,900 | ||||
| Other currency exchange movements | 93,478 | (19,183) | ||||
| 1,281,874 | 904,681 |
| RAISING | F | UNDS | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | General | |||||
| 2021 | 2020 | ||||||
| E | |||||||
| Investment | Management | fees | 121,094 | 52,859 | |||
| Financial | management | fees | 5,383 | 5,353 | |||
| Company | secretarial | fees | 6,225 | 6,864 | |||
| 132,702 | 65,076 |
| travel expenses amount | in | g | tof1,310(2020: | f1,919) | were paid in total | to | 4trustees. | |
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| f | f | |||||||
| Wages and Salaries | 42,389 | |||||||
| Pension costs | 2,312 | |||||||
| Social welfare costs | 13,227 | |||||||
| 57,928 | ||||||||
| There were no employees | whose employee | benefits | (excluding employer |
pension cost |
||||
| exceeded f60,000. | ||||||||
| 8. | NET GAINS/(LOSSES) ON | INVESTMENTS | ||||||
| Unrestricted | Funds General | |||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Realised &Unrealised | gains/(losses) | 4,569,069 | (319,286) | |||||
| Exchange (losses)/gains | on | investments | (2,020,057) | 777,456 | ||||
| 2,549,012 | 458,170 | |||||||
| 9. | FIXEDASSET INVESTMENTS | |||||||
| 2021 f |
2020f | |||||||
| Market Value 11anuary | 18,003,741 | 17,372,723 | ||||||
| Additions during the year |
35,311,801 | |||||||
| Sold during the year | (17,483,304) | |||||||
| 35,832,238 | 17,372,723 | |||||||
| Investment income |
581,686 | 203,698 | ||||||
| Cost ofgenerating funds |
paid | (164,526) | (30,850) | |||||
| Unrealised gains |
2,549,012 | 458,170 | ||||||
| Market Value 31December | 38,798,410 | 18,003,741 |
| Investments | at fair value | comprises | 2021 f |
2020f | ||
|---|---|---|---|---|---|---|
| Equities | 16,787,769 | 8,268,443 | ||||
| Securities | 21,383,331 | 7,749,313 | ||||
| Cash within | investment | portfolio | 627,310 | 1,985,985 | ||
| 38,798,410 | 18,003,741 | |||||
| 10. | DEBTORS | |||||
| 2021 | 2020 | |||||
| f | f | |||||
| Pre payments | 1,289 | 6,673 | ||||
| 11. | CREDITORS: AMOUNTS | FALLING WITHIN ONE YEAR | ||||
| 2021f | 2020 f |
|||||
| Other creditors | 679,240 | 313,393 | ||||
| Included in the other creditors are amounts |
payable | to connected | charities, see related | |||
| party note 16for further | information. | |||||
| 12. | RECONCLILIATION OF NET INCOME/(EXPENDITURE) |
TO NET CASH FLOW FROM | ||||
| OPERATING | ACTIVITIES |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f | f | |||
| Net movement in funds |
21,461,037 | 1,062,565 | ||
| Investment Income |
(581,686) | (203,698) | ||
| Decrease in debtors | 5,384 | 23,446 | ||
| Increase in creditors | 365,847 | 278,089 | ||
| Gains in investments | (2,549,012) | (458,170) | ||
| Net cash provided | by operating | activities | 18,701,570 | 702,232 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Cash in hand | 2,100,608 | 1,063,009 | |||||
| Total cash | and cash equivalents | 2,100,608 | 1,063,009 | ||||
| 14. | FUNDS RECONCILIATION | ||||||
| Unrestricted | Funds | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Balance as | at 1January | 18,760,030 | 17,697,465 | ||||
| Net income | 19,005,503 | 585,212 | |||||
| Unrealised | investment | gains | 2,549,012 | 458,170 | |||
| Other currency exchange | movement | (93,478) | 19,183 | ||||
| Balance as | at 31December | 40,221,067 | 18,760,030 | ||||
| 15. | ANALYSIS OF NET ASSETS | BETWEEN FUNDS | |||||
| Unrestricted | Funds | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Fixed asset investments | 38,798,410 | 18,003,741 | |||||
| Current | assets | 2,101,897 | 1,069,682 | ||||
| Current | liabilities | (679,240) | (313,393) | ||||
| 40,221,067 | 18,760,030 |