## Christ Church Hemel 

## Report of the Trustees and 

Financial Statements for the year ended 31 August 2024 

Christ Church Hemel is a Charitable Incorporated Organisation. Registered Charity Number 1178976 



## Christ Church Hemel 

## Contents of the Report of the Trustees and Financial Statements for the year ended 31 August 2024 

|<br>Report of the Trustees<br> <br> <br>Independent Examiner’s Report<br> <br> <br>Statement of Financial Activity<br> <br>Balance Sheet<br> <br> <br>Cash Flow Statement<br> <br> <br>Notes to the Financial Statements<br>|Page<br>1 to 4<br>5<br>6<br>7<br>8<br>9 to 15|
|---|---|





**CHRIST CHURCH HEMEL** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2024** 

The trustees present their report together with the financial statements of the charity for the year ended 31 August 2024. The financial statements have been prepared in accordance with the accounting policies set out on pages 9 and 10 of the attached financial statements and comply with the charity's constitution, applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) laws and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102). 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number** 

1178976 

## **Principal address** 

21 Ridge Lea Hemel Hempstead HP1 2AY 

## **Trustees** 

S. Buckley R. Matheson D. Couch J. Petitt 

## **Independent Examiner** 

John Caladine FCCA CTA FCIE Caladine Limited Chantry House 22 Upperton Road Eastbourne East Sussex BN21 1BF 

## **Treasurer** 

R. Matheson 

## **Bankers** 

Lloyds Bank plc 120 Lewisham High Street Lewisham SE13 6JG 

Hanley Economic Building Society Granville House Forge Lane Festival Park Stoke-on-Trent Staffordshire ST1 5TB 

Page 1 



**CHRIST CHURCH HEMEL** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2024** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The church is a Charitable Incorporated Organisation and its governing document is a written Constitution approved and adopted at a church members' meeting held on 28[th] March 2018. The church was registered with the Charity Commission on 28th June 2018, with registered charity number 1178976. 

The church began operating as an independent charity on 1[st] September 2018, having started meeting as a congregation of Spicer Street Church (registered charity number 1173938) in 2014. 

## **Recruitment and appointment of new trustees** 

Recommendations to appoint new Elders (who are also the Trustees) are brought to the church members' meeting by the existing Eldership. They are appointed at a church members’ meeting via a resolution that must be passed by a 75% majority of the quorum present at the meeting. 

## **Induction and training of new trustees** 

New Elders are briefed as necessary on their obligations under charity law, the Constitution and the decisionmaking processes of the church. 

## **Organisational structure** 

The Elders regularly review and discuss the affairs of the church. At church members' meetings, held regularly throughout the year, members review and make decisions concerning the affairs of the church in response to the leadership and work of the Elders and Treasurer. 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The trustees are aware of the Charity Commission's guidance on public benefit and consider that the ministries and activities of the church in support of its objectives are consistent with that guidance. 

The primary objective of the church is the advancement of the Christian faith primarily but not exclusively in Hemel Hempstead and the surrounding area, by teaching the Bible and promoting prayer and fellowship among believers. It also seeks to support other activities that put the Christian faith into practice, including the advancement for public benefit of religious education and the care of those who are aged, poor, sick or disabled. 

## **The church's ministries** 

During the year, the church had a pastor, Sam Buckley, and an assistant pastor, Dave Couch, who were primarily responsible for maintaining a regular ministry and pastoral care for the congregation. Many church members also volunteer their time to support the activities of the church. 

The church seeks to provide: 

1. A programme of meetings and events which seeks to deepen the spiritual lives of the individual members and provide opportunities for non-members to hear the Christian gospel, including: 

   - Sunday morning and evening meetings; 

   - Sunday school; 

   - Youth groups for secondary school age children; 

   - A mid-week programme, including bible study, prayer and teaching, which normally meet in members' homes. 

   - Various other teaching and outreach ministries in and around the local area, including Christianity Explored courses for those interested in the Christian faith. 

2. Encouragement to its members to pray for the wider church and the needs of the world. 

3. Regular support for a missionary family working in Zambia, a translation consultant with Wycliffe Bible Translators, and the local Christian debt centre. 

Page 2 



**CHRIST CHURCH HEMEL** 

**REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2024** 

4. Support for a number of other organisations working in gospel ministry and care for the underprivileged in the UK and around the world. 

## **Grantmaking** 

The church supports a number of individuals and organisations. Those who receive grants are regularly reminded that their support is regularly reviewed and may change according to circumstances and the availability of funds. 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

During the year ended 31 August 2024, the church has continued to focus on teaching the Bible and promoting prayer and fellowship, including through the teaching and outreach ministries outlined above. The Sunday morning meetings have continued to be streamed live for those who were unable to meet in person. Other groups continued to meet, including children’s and youth groups and regular midweek meetings. 

## **FINANCIAL REVIEW** 

## **Reserves policy** 

The trustees have a reserves policy (updated in January 2024) to maintain a minimum level of reserves that is equivalent to 3-4 months’ general expenditure, which is sufficient to allow the church to operate without being affected by the uneven nature of the cash flow through the year. At the year-end, the church had unrestricted general reserves of £59,824, including cash reserves of £56,033, which is equivalent to approximately 5 months’ general expenditure. 

## **Principal funding sources** 

Regular funding of the ongoing ministry of the church is dependent on donations made by the church members and other donors, which for the year ended 31 August 2024 totalled £132,795. During the year, the church also received funding of £10,000 from another church towards the support of the church’s assistant pastor, as well as restricted gifts from members and others amounting to £10,576. 

## **Housing** 

On 26 September 2023, the church completed the purchase of 21 Ridge Lea as a manse to house the pastor and his family. The church ended the tenancy on the previous rented property on 31 October 2023. 

Page 3 



## **CHRIST CHURCH HEMEL** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2024** 

## **TRUSTEES’ RESPONSIBILITIES** 

Charity law requires Trustees to prepare accounts which give a true and fair view of the state of affairs of the Charity and of its income and expenditure for the financial year.  In doing so, the Trustees are required to: 

- a) select suitable accounting policies and apply them consistently; 

- b) 

   - make judgements and estimates which are reasonable and prudent; 

- c) prepare the accounts on an ongoing concern basis, unless it is inappropriate to presume that the Charity will continue in operation; 

- d) follow applicable accounting standards and the Charities SORP, disclosing and explaining any departures in the financial statements 

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the accounts comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Trustees are also required to be aware of the Charity Commission’s guidance on public benefit and to take it into account in their decision-making on behalf of the church. 

Approved by the trustees of Christ Church Hemel on 18 February 2025 and signed on its behalf by: 

R Matheson - Trustee 

S Buckley - Trustee 


Page 4 



## **CHRIST CHURCH HEMEL** 

## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2024** 

I report to the trustees on my examination of the financial statements of Christ Church Hemel (the Church) for the year ended 31 August 2024. 

## **Responsibilities and basis of report** 

As the trustees of the Church you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act). 

I report in respect of my examination of the Church’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner's statement** 

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. 

I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Church as required by section 130 of the 2011 Act; or 

2. the financial statements do not accord with those records; or 

3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. 

## A 

## **John Caladine FCCA CTA FCIE** 

Caladine Limited Chantry House 22 Upperton Road Eastbourne East Sussex BN21 1BF 

Dated: 27/02/2025 

Page 5 



CHRIST CHURCH HEMEL
FINANCIAL STATEMENTS FOR THE YEAR ENOED 31 August 2024
STATEMENT OF FINANCIAL ACTIVITY
Unrestricted
General Fund
Designated
Restricted
Total
2022-23
Total
INCOME
Notes
General Giving
Other Income and Grants
Income Totsl
132.795
19.028
I51￿13
10.576
10.000
20.576
143,371
29,028
171,399
134,840
24,000
158,840
EXPENDITURE
Staff Costs
Ministry
Housing
Expendlture Totsl
58.691
51.863
24.033
134,587
14.225
6.351
72,916
58.571
29,287
160,774
64,639
48,413
29,568
142,620
357
5.254
5ffi11
20.576
Net IncomellExpendlturel
17236
15.6111
11.625
16,220
Transfers Between funds
Net movement In funds
143.7901
126.5541
50.790
45.179
17,(K)01
17,1X)01
10.11.12
11,625
16,220
Rèconciliation of funds
Total funds brought forward
Totsl fund5 carrled forward
16
86.378
59J24
11,979
57.158
105,357
116,982
89,137
105,357
Pa8e 6

CHAisfcHUROI HEMEL
AN￿SNE￿A$A1 31&W 2024
202>24
2022.23
Property & Equ1Wr￿t
14
679,674
1,310
8ank 8al•rKe5 &Cash
90.164
Accrued IrKome
Prepayrnents
11,054
1351
11.220
4,936
12,405
16,156
1&5.320
LLLL
Cred￿(￿5.. Amounts
lallin8duewhhln IJ
18364
18364
2273
2,273
50,074
104M47
TrtalasMlsl•s5 vxrqnt
Credttors.. Amtyjnts
faI￿ngdUeafter l ye¥
729.748
105,357
1612.7661
NET ASSETS
10$357
Total General ReseThes
Total OE4nated ReseTr
io
li
59A24
S7.158
116,982
86,378
11,979
98.357
Reslrlrted fiesep•YS
IW98Z
105JS7
Apprts￿d bythetrusteesofchrist Churth Hemd on 18 F¢￿u¥V 2025 a￿￿￿11*d on its i￿hav ty..
IL Matheson.Trustee
S 8￿.TruSte￿

CHRIST CHURCH HEMEL
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 Auzust 1024
2023-24
2022-23
Cash flows from operating activities
Net Incorne for the financial year
Depreciation charge5
Ilncreasel/decrease in debtors
Increase/ldecreasel in creditors
Bank interest received
11.625
728
3,751
628.857
11,6311
16.220
810
12,4531
13411
12,5091
Cash from operations
643.330
11,727
Cash Ilow from InvÈstln$ a(tlvltlès
Bank interest received
Purchase of capital eouipment
1,631
1679,0921
2,509
11,2371
Net cash flow from In¥e5tSn8 artlvitles
1677.4611
1,272
Net Increaselldecreasel In c35h znd cash equovalents
34.131
12,999
Cash and cash equivalents at the beginning of the reporting period
90,164
77,165
Cash and cash equlvalents atthe end of the reportlnB perlod
56.033
9),164
Page 8

CHRIST CHURCH HEMEL
NOTESTO THE FINANCIAL ￿ATEmENTs
l A￿o￿nting Policies
8asis of preparation
The financial Statements have been prepared under the historical cost convention with item5 recogni5ed at Cost or
transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial
statements. The financial stètements have been prepared in accordance with the Statement of Recommended Practice..
Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021 issued on 16 July 2014 and the Financial Reporting Standard
applicable in the United Kingdom and Republic of Ireland IFRS 1021 and the Charities Act 2011 and UK Generally
Accepted Practice as It applies from l January 2015. The financial statements have been prepared io give a 'true and
fair, view and have departed from the Charities (Account5 and Reports) Regulation5 2(X)8 only to the extent required to
provide a'true and fair view. This departure has involved followin8 Accountin8 and Reportin8 by Charities preparing
their account5 in accordance with the Financial Rewjrting Standard applicable in the UK and Republic of Ireland IFRS
1021 issued on 16 July 2014 rather than the Ac(ountin8 and Reportin8 by Charifies.. Statement ol Recommended
Practice effective from l April 2(MIS which has since been withdrawn. The Charity constitute5 a public benefit entity a5
deflned by FRS 102.
Incomlng resources
All incoming resources are included on the Staiement of Financial Activitie5 when the charity is legally entitled to the
income and the amount can be quantified with reasonable accuiacy.
Income is accounted lor when received. with the exception of income tax recoverable on gift aid donation5, and interest
arising on deposits which are accounted lor on an accruals basis.
For legacies. entitlement is the earlier ol the charity bein8 notified of an impending distribution or the legacy being
received.
Resources expended
Expenditure is accounted lor on an accrua15 basi5 and has been classified under headings that aggregate all cost related
to the care80ry. Where cosrs cannor be directly attributed to particular headin8S they have been allocated to activities
on a basis ttsnsistent with the use ol resources. Grants offered subject to conditions which havè not bèèn met at the
year end date are noreé as a commitment but noi accrued as expenditure. Grants are reco8nised as a liability when the
church is under an obligation to makè a payment or thÈ8rant 15 paid over.
Tan8lble fixed assets
Depreciation is provided at the followin8 annval rates in order io write off each asset over its estimated useful life.
ITIAV equipment 331%% on cost
Dorne5tic appli£3nce5- 25% on c05t
No depreciation 15 provided on freehold building5. The charity adopts a policy of rnaintaining propertie5 to a high
standard. which prolongs their useful lives and enhances their residual value (based on prices prevailing at the time of
acquisition or subseouent vèluètionl and èccordingly the trustees consider depreciation arising to be immaterial.
Page 9

CHRIST CHURCH HEMEL
NOTESTO THE FINANCIAL ￿ATEmENTS (con￿￿￿ed)
l A￿o￿nting Policies Icontinuedl
Debtors
Debtors are recogn￿Se￿ at their settlement amount. less any provision for non-recoverability. Prepayments are valued
at the amount prepaid. They have been discounted to the present value of the future cash receipt where such
discounting is material.
Cash at bank and in hand
Cash at bank ènd in hand represents such accounts and instrurnent5 that are available on demand tsr have a maturity of
less than three months from the date of acquisitbon. Deposits for more than three months but less than one year hawe
been disclosed as short term deposits.
Credltors
Credittsrs and provisions arè recognised when thwe is an obligation at the balance sheet date as a result of a past event,
it is probable that a transfer ol economic benefit will be required in settlement, and the amount of the settlement can
be estimated reliably. Creditors and provisions arè fetognised at the amount the charity anticipates it will pay to settle
the debt.
Taxatlon
The charity is exempt from tax on its charitable activities.
Fund a¢¢ountln8
Unrestri£ted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Funds
designated for a particular purpose by the church are also unre5trirted.
Restricted funds can only be used for particular restrirted purkh)se5 Wlthin the objerts ol the charity. Restriction5 arise
when specified by the donor or when funds are raised for particular resiritted purposes.
Further explanatlon of the nature and purpose of e￿h lund Is Included in the nores to the flnanclal statements.
The accounts include all transactions, assets and liabilities forwhich the chvrch is ￿sponsible in law. They do not
include the accounts of church 8rtsup5 that owe their main zffiliation to another body nor those that are informal
gatherin8s of church members.
Penslgn co5t5 and other post-retlrement beneffts
The charity operate5 a defined Contribution pension scheme. Contributions payable to the charity's pension scheme
are charged to the Statement of Financial Activities in the period to which they relare. The assets of the scheme are held
in 3 separately adrninistered fund.
Unrestricted
Re5trirttd
T¢)tal
2022-Z3
Total
2 General Glvln8
Donations
Gift Aid
GASDS
108.405
24.246
144
132,795
8.762
1.787
27
10.576
117.167
26.033
171
143371
110,800
23,434
606
134,840
Page 10

CHRIST CHURCH HEMEL
NOTESTO THE FINANCIAL ￿ATEmENTS (con￿￿￿ed)
Unrestricted Restricted
Totsl
2022-23
Total
3 Other Income
Grants/Donations
Interest
Church Weekend Away
Other income
10.000
iO.OLV)
1.631
13.137
4.260
I9￿28
io,wo
2,509
8,936
2,555
24,LYIO
1.631
13.137
4.260
I9￿28
iojhx)
Unrestricltd
Re5trirttd
Total
2022-Z3
Totsl
4 Staff Costs
Stipends
Employers Nat.Insurance
Pension
49.386
1.034
8.271
58,691
14.225
63.611
1.034
8,271
72,916
56,984
206
7,449
64,639
14225
No employee receiveil employee benelits lex(ludin8 employer pension tostsl of more than £60.000
12022-23.. nill.
Unrestrlct*d
General Fund Designated
022-2
Totsl
5 Mlnlstry
Travel
Preacher Fees
Evangelism
Reference Material
Trainin8lConlerences
Mission Support
Equipment & Repairs
Church Catering
Church Sundry
Church Weekend Away
Church Ofliie
Church Rent
Membership donations
Fellowship fund- gifts
Depreciation
1.040
1,040
300
1,230
1,357
200
977
980
1,129
12,790
707
824
2,697
11,589
2,973
8,820
2,100
460
810
48,413
1.230
2.147
9.200
460
1.269
2,710
14,646
4.151
10.445
2.691
2,147
15.551
460
1,269
2,710
14,646
4,151
10.445
2.691
357
728
58,571
6.351
3S7
728
SI￿63
357
6.351
6 Houslnz
Manse-Rent
Man5e-Loan Interest
Man5e-Council Taxlwater
Manse-maintenance
Housing fund- purchase costs
3.890
16.422
3.721
3.890
16.422
3.721
336
4,918
29,287
23,190
3,419
336
4,918
5254
2,959
29,568
241133
Page 11

CHRIST CHURCH HEMEL
NOTESTO THE FINANCIAL ￿ATEmENTS (con￿￿￿ed)
7 Trustees, remuneration and benefits
2023-24
Stipend
2022-23
Stipend
Pension
Pension
S Buckley
D Couch
33.001
30,610
4.727
3,544
30,980
26,LK)4
4,437
3,011
The church's constitution authorise5 the payment of remuneration to Trustees.
S. 8uckley and D. Couch were the only Trustee5 to re(eive remuneration.
S. Buckley a150 received the benefit of housing provided by the church. the c05t5
of which are detailed in note 6 IHousin81 above.
Trustee's expenses (included in note 5 abovel
5 Buckley
D Couch
2023-24
1.466
1.413
2022-23
1,555
1,391
The averagè monthly nUrn￿r ol èmploytts and remunerated offitè holders lintluding Trustèes)
during the year was as follows:
2023-24
Pastoral Team
2022-23
8 Debtors: amounts talllng due wlthln one year
Accrued Income
Gift Aid/GASDS
Interest
2023-24
9.746
1,308
11.054
2022-23
8,762
2,458
11.220
9 Credltors
Amounts falllng due wfthln one year
Accruals
Loans b¢£oming due within I year
2023-24
7.247
11,117
18,364
2022-23
2,273
2.273
Amounts fallln8 due after one ￿ar
Loans becomin8 due after l year
612,766
10 ijnrestrlctsd Reserves
General
Reserve5
Designated
Rese￿e$
Total
Opening balance
Incomin8 resources
Ourgoing resources
Transfers
86.378
151.823
1134,5871
143,7901
S9￿24
11.979
98,357
151,823
1140,1981
7,000
116.982
15,6111
50,790
S7.IS8
Page 12

CHRIST CHURCH HEMEL
NOTESTO THE FINANCIAL ￿ATEmENTS (con￿￿￿ed)
11 Designated Reserves
Brought forward
Transfers
Outgoing
Resources
Total
Housin8 Fund
Fellowship Fund
Ridge Lea Property Reserve
Ridge Lea Maintenance Fund
8.727
3.252
13,8091
550
51.159
2.890
50.790
14,9181
13571
3,445
51,159
2.554
57.158
13361
5.611
11.979
The Housin8 Fund was set aside to purchase a property to use as a Manse, which has now been completed.
The Fellowship Fund is used to express love and Co￿eM for one another and those with whom the church
is in touch.
The Ridge Lea Property Reserve represents the equity owned by the church in 21 Ridge Lea.
The Ridge Lea Maintenance Fynd is money set aside lor maintenance of 21 Ridge Lea.
12 Restrlcted Rèserves
8rou8ht Forward
0110912023
Incomln8
Resources
Out8olng Transfers
Resources
Closin8
3110812024
a A551Stant Pastor
b HousinBl8uildin8 Fund
t Open Doors
d Bibles lor Children
14.225
114.2251
17,OtY)I
4.339
2,012
20.576
14,3391
12,0121
20,576
a Money received to support the assistant pastor.
b Money received towards either purchase of a manse or a church building. Used lor purchase of 21 Ridge Lea.
¢ Money received to help persecuted Christians.
d Money received towards the purchase ol bibles foi presentation to the pupils of Hemèl Hempstead schools.
13 Analysls ol net assets between fund5
General
Funds
Designated
Funds
Restricted
Funds
Total Funds
3110812024
Cash at bank and in hand
Other net assets/liabilities
50,034
9.790
S9￿24
5.999
51,159
57.158
56,033
60,949
116,982
Page 13

CHRIST CHURCH HEMEL
NOTESTO THE FINANCIAL ￿ATEmENTS (con￿￿￿ed)
14 Tangible Fixed Assets
Freehold
Property
Equipment
Total
Cost at 0110912023
Additions
Disposals
Cost at 3110812024
3,667
1,092
3,667
679,092
678.(MX)
678.CMKJ
4.759
682,759
Depreciation at 0110912023
Depreciation lor year
Depreciation at 3110812024
2.357
728
3,085
2,357
728
3,085
Net book value at 01109n023
1.310
1,310
Net book value at 31108n024
678.(￿]
1.674
679,674
15 opera￿￿$ Leases
At the start of the year, the church was renting a property as a manse to house the pastor IS. Buckley) and his family.
The church terminated the tenancy ai the end of October 2023, followin8 completion of the purchase of 21 Rld8e Lea to
Serve as a rnanse. Rental payments lor September/October 2023 are 5htswn in note 6 alx)ve as Man5e-Rent.
16 Statement ol Flnznclal Actlvlty- Comparathe figures for 2022-23
Unrestriued
General Fund
Desi8nated
trict
INCOME
General Giving
Other Income and Grants
Intomt Total
125.181
14,000
139.181
9.659
10,000
19.659
134.840
24,000
I￿,840
EXPENDITURE
Staff Costs
Ministry
Housing
Exptnditurt Total
48.439
41.363
26.609
116AII
16.200
6.590
64,639
48.413
29,568
142.620
460
2.959
3A19
22.790
Net In¢omellExpendlturel
22.770
130191
13,1311
16,220
Tran5fer5 Between funds
Net movement in funds
11.2521
21.518
1.252
12.1671
13.1311
16.220
Recon£iliation of funds
Total funds brought forward
Total funds carrled forward
64.860
86378
14.146
11.979
10.131
89,137
IOS.357
Page 14

CHRIST CHURCH HEMEL
NOTESTO THE FINANCIAL ￿ATEmENTS (con￿￿￿ed)
17 Independent Examination
The figure for accruals includes an amount of £1320 forthe independent examination fee12022-23.. £12601.
18 Concesslonary Loans
As pan of the fundinB for the purchase of 21 RidRe Lea. the church has received rwo inrerest-free loans..
l. An unsecured loan, which 15 repayable in monthly instalments of £625 per month.
2. A secured loan, which is repayable on disposal of 21 Ridge Lea as 37.86% of the sale proceeds.
The aBgre8ate balance outstanding at 3110812024 wès £399.816 13110812023.. Nill.
19 Rtlattd Party Tiansattlons
As outlined in Note 7, two ol the trustees are also remunerated a5 office fv)Iders of the Church and the remuneration
and expenses paid to them are ijisclosed in Note 7.
Four trustees were reimbursed for general Church costs ol E13,46412022-23.. E8.8161 which includes the
amounts declared as expenses in Noie 7. This includes costs associated with the purchase of 21 Ridge Lea.
Donations from trustees and their related parties arN)unted to £26.799 durin8 the year12022-23'. £24.9001.
Loan repayments to trusttts and their rÈlatÈd parties duri￿ the year amounted to £6,87512022-23.. Nil) leaving a
balance outstandin8 of £399,816 at 311081202413110812023.. Nil). No interest was paid on these loans durin8 the year
12022-23.. Nill.
Page IS