EMPIRE THEATRE TRUST CIO
CHARITY NUMBER 1178975
COMPANY NU￿￿BER CE014458
FINANCIAL STATEMENTS & TRUSTEES, ANNUAL REPORT
FOR THE YEAR ENDED 30 SEPTEIVIBER 2024

EMPIRE THEATRE TRUST CIO
coNTE￿Ts
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Pages
Charity Inforniation
Trustees, Annual Report
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
8-14

EMPIRE THEATRE TRUST CIO
CHARITY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2024
TRUSTEES:
Andrew Munday
Neil Hardy
Elizabeth Barrow
Linda Kemp
Karen Pearce
Duncan Mccubbine
Resigncd 27 October 2024
Appointed 26th October 2023
Appointed 28th October 2023
Appointed 27th November 2024
CHAIRMAN OF THE EXECUTIVE COMMITTEE:
Jo-Anne Collis
TREASURER
Jayne Djidjelli MAAT, A
REGISTERED CHARITY NUMBER
1178975
COMPANY NUMBER
CE014458
PRINCIPAL ADDRESS
Empire Theatre Trust CIO
Empire Theatre
Butler Road
Halstead
Essex
C09 ILL
INDEPENDENT EXAIIqINER
Beaumont Seymour
47 Butt Road
Colchester
Essex
C03 3BZ
BANKERS:
Barclays Bank plc
Leicester
LE87 2BB
Page I

EMPIRE THEATRE TRUST CIO
TRUSTEES, ANNUAL REPORT
FOR THE YEAR EIN,DED 30 SEPTEMBER 2024
LNTRODUCTION
The Trustees present Iheir annual report together with the financial statements of the charity for the year ended
30 September 2024.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities:
Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective l January
2015) (amended 2 February 2016) as detailed in the accounting policies.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Number 1178975: Company Number CE014458
Principal address
Empire Theatre
57 Butlei" Road
Halstead
Essex
C09 ILL
Trustees
The following trustees have served throughout the year:
Andrew Munday
Neil Hardy
Elizabeth Barrow
Linda Kemp
Karen Pearce
Duncaii Mccubbine
Resigned 27 October 2024
Appointed 26th October 2023
Appointed 28th October 2023
Appointed 27th November 2024
Officers
The Chairn]an of the Executive Committee: Jo-Anne Collis
Treasurer: Jayne Djidjelli MAAT, ATT
Governing document
Halstead Empire Trust was approved by the Charity Commissioners as a registered charity on 31 March 1978.
The Trust is governed by a constitution adopted on 31 March 1978. By resolution of the Trustees, dated the I I
September 2018, Halstead Empire Trust registered charity number 275693 agreed to merge with Empire
Theatre Trust CIO, a charitablc incorporated organisation, charity registered number 1178975. A pre-merger
vesting declaration was made by Halstead Etnpire Trust that with effect from l October 2018 in accordance
with S310(2) of the Charities Act 2011 the Empire Theatre Trust CIO shall assume full responsibility for the
management and running of all its charitable activities. All the objectives, activities remain the same as set out
below.
The Lliarity operates under the name of the "Empire Theatre". An executive committee administers the everyday
running of the theatre.
Recruitment and appointment of new trustees
All trustees <￿e briefed on their responsibilities as trustees prior to their acceptance of the role. Trustees shall
hold office until they resign.
Page 2

EMPTRE THEATRE TRUST CIO
TRUSTEES, ANNUAL REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Organisational structure
The trustees hold regular meetings, nornially monthly.
RISK MANAGEMENT
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure
appropriate controls are in place to provide reasonable assurance against fraud and error. The Trustees have
examined the major strategic, business and operational risks which the charity faces and confirn] that systems
have been established to ensure regular reports are produced for Trustees to ensure all necessary actions are
taken to lessen the risks.
PUBLIC BENEFIT
Thc Trustees have complied with the duty in Section 17(5) of the 2011 Charities Act to have due regard to
guidance published by the Charity Cornmission in respect of public benefit and in planning the activities for the
year, have kept this in mind.
OBJECTIVES AND ACTIVITIES
The objectives, as set out in the original Halstead Empire Theatre Trust constitution document, are for the Trust
to proinote for the benefit of the inhabitants of Halstead and the neighbourhood surrounding the town, without
distinction of sex, political religious or other opinions by associating with the Local Authorities, voluntary
organisations and inhabitants in a common effort to advance education and particularly to educate the said
inhabitants in the Arts and Sciences of theatre including arts, drama, mime, dancing, singing, and music by the
presentation of performances, lectures, film shows, exhibitions, recitals, art exhibitions, arts festivals and other
artistic educational and recreational activities and events.
The trustees believe that being involved "theatre" can play an active role in bringing benefits to all ages of
society. including social interaction, relationships and confidence building. as well as the benefits from
attending performances and being entertained. The Theatre is very much a community project, involving local
people to use the Theatre for a variety of activities.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The trust continued to be active by holding a variety of events. This year again saw streaming events, live
bands, Comedy Club nights, bingo sessions, child and adult fihn parties and local theatre groups perfom]ing.
Films have been shown aimed specifically at young people as part of the Government's Safer Streets project.
The project is a Government initiative aimed at preventing anti social behaviour in town centres. There have
also been events by Health Watch Essex to raise awareness about male health issues.
Performance
A new online booking system and front of house point of sale system was brought into use in August 2024 and
the website has been overhauled.
The theatre continues to be used by smaller local groups on a regular basis including the Halstead Community
Choir, Bridge Club and Photography Club.
Page 3

EMPIRE THEATRE TRUST CIO
TRUSTEES, ANNUAL REPORT (CONTThUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
FINANCIAL REVIEW
The total incoming resources for the year amounted to £136,888 (2023 - £115,358). Expenditure for the year
amounted to £168,561 (2023 - £142,000) which brought a (loss) surplus for the year of (£31,674) (2023 -
(£26,642)).
VOLUNTEERS
The trust has no paid employees and is operated solely by between 30 - 40 unpaid volunteers. The trustees
exprcss their thanks lo them for th¢ir hard work and achievements during the year.
RESERVF.S POLICY
The charity holds reserves in order that levels of service provided may be maintained should there be a
reduction in incoming resources. Reserves in this context mean ￿ndS that are freely available for the purpose of
the charity after all commitments have been met these funds were transferred to the Empire Theatre Trust CIO
on l October 2018.
FUTURE PLANS
Thc cinema will be able to show new film releases with plans to install a new professional-grade cinema
projector designed for smaller screens. This uses laser phosphor teclmology instead of traditional bulbs giving
brighter, sharper images and a longer lifespan. Our Dementia Friendly and Autism Friendly Cinema will
continue with support of local businesses. Our streaming events will also continue as these have proved to be
very popular, Royal Opera House events especially. We shall continue with our rccruitment drive and
projectionists and front of house volunteers will be fully trained.
We plan to continue with the Dementia Friendly Choir with the support of Halstead Community Choir and
CareUK, to engage with the less fortunate in our area.
Our intention is to continue to encourage the use of the theatre so it maintains its role as an integral part of the
community.
Approved by order of the Board of Trustees on 30 July 2025 and signed on its behalf by:
Andrew Dennis Keanne Munday
Chair Trustees
Page 4

EMPIRE THEATRE TRUST CIO
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Independent Examiner's report to the Trustees of Empire Theatre Trust CIO.
We report on the accounts of the Trust for the year ended 30 September 2024, which are set on pages 6 to 14.
This report is made solely to the Charity's Trustees, as a body, in accordance with Section 145 of the Charities Act
201 l. Our independent examination work has been undertaken so that we might state to the Charity, s Trustees
those matters we are required to state to them in an Independent Examiner's Report and for no other purpose. To
the fullest extent pennitted by law, we do not accept or assume responsibility to anyone other than the Charity and
the Charity's Trustees as a body, for our independent examination worK for this report, OT for the opinions we
have formed.
Respective Responsibilities of the Trustees and Examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an
audit is not required for this year (under section 144(2) of the Charities Act 2011 (the 201 l Act) and that an
independent examination is needed.
It is my responsibility to:
examine the accounts (under section 145 of the 2011 Act):
to follow the procedures laid down in the General Directions oiven by the Charity Commission
(under section 145(5)(b) of the 201 l Act. and
to state whether particular matters have come to my attention.
Basis of tndependent Examiner's Report
The examination was carried out in accordance with the general directions uiven by the Charity Commissioner.
An examination includes a review of the accounting records kept by the charity and a comparison of the accounts
presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and
seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide
all the evidence that would be required in an audit, and consequently no opinion is given as to whether the
accounts present a 'true and fair view, and the report is limited to those matters set out in the next statement.
Independent Examiner's Statement
In connection with the examination and accounts preparation, no matter has come to our attention:
(l) which gives us reasonable cause to believe thaL in any material respect, the requirements
to keep accounting records in accordance with Section 130 of the 2011 Act; and
to prepare accounts which accord with the accounting records and to comply with the
accounting requirements of the 2011 Act; have not been met; or
(2) to which, in our opinion, attention should be drawn in order to enable a proper understanding of
the accounts to be reached.
Beaumont Seymour
Chartered Certified Accountants
47 Butt Road
Colchester
Essex
C03 3BZ
Date: 31 July 2025
Page 5

EMPIRE THEATRE TRUST CIO
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Notes
2024
2023
JNCOME RESOURCES
Income and endowments from:
Donations and legacies
Charitable activities
Separate material item of incoine
TOTAL
8,118
128,770
8,567
106,791
136,888
115,358
RESOURCES EXPENDED
Expenditure on:
Raising funds
Charitable activities
Other
TOTAL
10,867
116,082
41,613
11,630
66,864
63,507
168,561
142,000
NET (EXPENDITURE) INCOME
(31,674)
(26,642)
RECONCILIATION OF FUNDS
TOTAL FUNDS BROUGHT FORWARD
116,043
142,685
TOTAL FUNDS CARRIED FORWARD
84,369
116,043
All income and expenditure in the comparative and current Statement of Financial Activities were unrestricted.
The Statement of Financial Activities includes all gFains or losses recognised in the year
The notes on pages 8 to 14 forn] part of these financial statements.
Page 6

EMPIRE THEATRE TRUST CIO
BALANCE SHEET
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Notes
2024
2023
FIXED ASSETS
Tangible assets
49,141
55,995
CURRENT ASSETS
Stocks
Debtors
Cash at bank and in hand
3,434
3,529
55,802
2,675
2,675
60,218
TOTAL CURRENT ASSETS
62,765
65,568
CREDITORS:
Amounts fal]ing due within one year
27,536
5,519
NET CURRENT ASSETS
35,228
60,048
TOTAL ASSETS LESS CURRENT LIABILITIES
84,369
116,043
FUNDS OF THE CHARITY
Unrestricted funds
10
84,369
116,043
The notes on pages 8 to 14 forni part of these financial statements.
These flnancial statements were approved by the Board of Trustces on 30 July 2025 and w¢re signed on it's behalf by:
Andrew Dennis Keanne Munday (chair) Trustee
Page 7

EMPIRE THEATRE TRUST CIO
NOTES TO THE FINANCIAL STATEMENL TS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
I. BASIS OF PREPARATION
CIO Information
The Empire Theatre Trust CIO was registered as a charitable Inco￿orated organisation on 28 June 2018.
The Halstead Empire Trust, which was registered as a Charity and governed by a constitution dated 31
March 1978 agreed to merge with the Empire Theatre Trust CIO by a resolution dated I I September 2018.
A pre-lnerger vesting declaration was made by the Halstead Empire Trust that with effect from l October
2018 in accordance with S310(2) of the Charities Act 2011 the Empire Theatre Trust CIO shall assume full
responsibility for the management and running of all its charitable activities and the objectives remain the
same per the original governing document.
Basis of accounting
These financial statcments have been prepared under the historical cost convention with items recognised at
cost or transaction value unless otherwise stated in the relevant notes to these financial statements.
The fmancial statements have been prepared in accordance with the Statement of Recommended Practice:
Accounting and Reporting by Charities preparingy tbeir accounts in accordance with the Financial Reporting
Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 ("Ch￿itIeS SORP
(FRS 102)") and the Charities Act 2011 and UK generally Accepted Practice as it applies from l January
2015.
The financial statements have been prepared to give a 'true and fair view, and have departed from the
Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair
view,. This departure has involved following Charities SORP (FRS 102) rather than Accounting and
Reporting by Charities: Statement of Recommended Practice effective from l April 2005 which has since
been withdrawn.
The Empire Theatre Trust CIO meets the definition of a public benefit entity under FRS 102.
Going concern
The Trustees have at the time of approving the financial statements a reasonable expectation that the charity
has adequate resources to continue in operational existence for thc foreseeable future. Thus they continue to
adopt the going concern basis of accounting in preparing the financial statements.
2. ACCOU.NTING POLICIES
INCOME
Recognition of income
Income is recognised in full in the Statement of Financial Activities ("SoFA") in the year in which it is
receivable.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses.
Grants and Donations
Grants and donations are only included in the SOFA when received.
In the case of perforniance related grants, income is only recognised to the extent that the charity
has provided the specified goods or services as entitlement to the grant only occurs when the
performance related conditions are met.
Income from interest
Interest incorne from cash deposits is recognised in the SOFA gross when receivable.
Page 8

EMPIRE THEATRE TRUST CTO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. INCOME (CONTINUED)
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate,
the executors have established that there are sufficient assets in the estate and any conditions attached to the
legacy are either within the control of the charity or have been met before the income is received.
Government grants
The charity has I"eceived government grants in the reporting period.
Tax reclaims on donations and gifts
Gift aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid
amount recovered on a donation is considered to be part of that gift and is treated as addition to the same
fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. The
Charity was registered for Gift Aid on 28 June 2018.
Contractual income and performance related grants
This is only included in the SOFA once the charity has provided the related goods or serviLes or met the
perfomance related conditions.
Donated services and facilities
Donated services and facilities are included in the SOFA when received at the value of the gift to the charity
provided the value of the gift can be measured reliably.
Volunteer help
The value of any volunteer help received is not included in the financial statements but is described in the
Trustee's Annual Report.
Settlement of insurance claims
Insurance claims are only included in the SOFA when the general income recognition criteria are met and
are included as an item of other income in the SOFA.
2. EXPEI¥DITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation
committing the charity to pay out resources and the amount of the obligation can be measured with
reasonable certainly.
Grants with performanee conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to
be provided, such grants are only reCO￿lSed in the SOFA once the recipient of the grant has provided the
specified service or output.
Page 9

EMPIRE THEATRE TRUST CIO
NOTES TO THE FINAJ)CIAL STATEMENTS (CONTIINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. EXPEINDITURE AND LIABILITIES (CONTINUED)
Grants payable without performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid
conunitment, a liability for the full funding obligation must be recognised.
Redundancy cost
The charily is operated purely by volunteer staff therefore no redundancy payments were made during the
reporting period.
Deferred income
No material item of deferred income has been included in the financial statements.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
Provisions for liabilities
A liability is measured on reco.(ynition at its historical cost and then subsequently measured at the best estimate
of the ainount required to settle the obligation at the reporting date.
Value added tax
The charity is not registered for VAT, therefore expenditure in the SOFA includes the relevant VAT.
Exceptional repairs
Costs of exceptional repairs arc charged to the SOFA in the year in which they are incurred.
2. ASSETS
Tangible fixed assets for the use by charity
These are capitalised if they can be used for more than one year and cost at least £100. They are valued at cost.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.
Fixtures, fittings and equipment
Website
20 % on reducing balance
20 % straight line
Cash at bank and in hand
Cash at bank and in hand is held on a short tern] basis as working capital.
Stocks
StoLks held for resale ar¢ valued at the lower of cost and net realisable value, after making due allowances for
obsolete and slow moving items.
Page 10

EMPIRE THEATRE TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2. ASSETS (CONTINUED)
Debtors
Debtors (including trade debtors and loans receivable) arc measured on initial recognition at settlement amount
after any trade discounts or amount advanced by the charity. Subsequently they are measured at the cash or other
consideration expected to be received.
3. ANL ALYSIS OF INCOME
All income in the comparative and current Statement of Financial Activities were unrestricted.
2024
2023
Donations and legacies
Donations and gifts
Gcneral grants provided by governmenvother charities
Total
5,768
2,350
8,118
3,067
5,500
8,567
Charitable activities
Charitable activities
128,770
106,791
TOTAL INCOME
136,888
115,358
Page 11

EMPIRE THEATRE TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
4. ANALYSIS OF EXPENDITURE
All expenditure in the comparative and current Statement of Financial Activities were unrestricted.
2024
2023
Expenditure on raising funds
Advertising, marketing, direct mail and publicity
Other trading activities
Total
4,873
5,993
10,867
5,986
5,644
11,630
Expenditure on charitable activities
Hire of acts and purchase of supplies for resale being the
cost of nmning shows and films
116,082
66,864
Other
Property running expenses and overheads
Depreciation
Total
29,443
12,170
41,613
50,521
12,986
63,507
TOTAL EXPENDITURE
168,561
142,000
There were no staff employed by the charity (2023: no staff employed)
The Trustees received no remuneration or benefits from the cliaritv during the year (2023: none)
Fees paid for thc Independent Examin<ltion or accountancy £918 (2023: £882)
5. STOCKS
2024
2023
Charitable activities
Stock for resale
At l October 2022
Purchases
Sales
2,675
16,694
(15,935)
1,727
13,708
(12,760}
At 30 September 2023
3,434
2,675
Page 12

EMPIRE THEATRE TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
6. TANGIBLE FIXED ASSETS
Property
Fixtures
Improvements & Fittings
Elertrical
Equipment
Website
Total
COST
Transferred from Halstead
Empire Trust
On l October 2023
Additions
Disposals
At 30 September 2024
4,041
32,944
96,242
4,717
133,226
5,317
600
4,041
32,944
100,959
600
138,543
DEPRECIATIOI
Transferred from Halstead
Empire Trust
On l October 2023
Charge for the year
Disposals
At 30 September 2024
13,824
4,540
63,408
7,510
77,232
12,170
120
18,364
70,918
120.
89,402
NET BOOK VALUE
At 30 September 2024
4,041
14,580
30,041
49,141
As at 30 September 2023
4,041
19,120
32,834
55,995
Deprcciation is providcd at the following annual rates to write off each asset over its estimated useful life.
Fixtures, fittings and electrical equipment 20 % on reducing balance
7. DEBTORS AND PREPAYMENTS
2024
2023
Analysis of debtors
Trade debtors
Prepayments and accrued incorne
Total
1,230
2,298
280
2,395
3,529
2,675
Page 13

EMPIRE THEATRE TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
8. CREDITORS AND ACCRUALS
2024
2023
Amounts falling due within one year
Trade creditors
Payments received on account for contracts
Accruals
100
22,572
4,865
3,610
1,270
639
Total
27,536
5,519
9. CASH AT BANK AJND IN HAND
2024
2023
Cash at bank
Cash in hand
54,972
830
59,029
1,189
Total
55,802
60,218
10. CHARITY FUNDS
2024
2023
Unrestricted funds
Transferred from Halstead Empire Trust on
On l October 2023
Net income for the ye<
116,043
142,685
116,043
142,685
Net expenditure for the year
31,674
26,642
At 30 September 2024
84,369
116,043
11. RELATED PARTIES
The charity is controlled by its Board of Trustees. No member of the Board of Trustees received any remuneration
or any other financial benefit from the Charity, and no expenses were reimbursed to them.
Page 14