OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

BUCKHURST HILL u3a

ANNUAL REPORT 2024

CONTENTS

  1. Chair’s report 2024.

  2. Audited accounts for the year to 31[st] March 2024.

  3. Appendix - reconciliation of gross income and expenditure to the audited accounts

Buckhurst Hill u3a - Chair's Report 2024

Writing this as the end of my first year as Chair approaches, I am pleased to be able to report that the last twelve months have been very successful for Buckhurst Hill u3a. This review gives me the opportunity to look back and highlight our successes.

Membership

Our membership year runs from 1st April to 31st March and at the end of March this year, the membership stood at 307 compared with a total of 274 at the same time the previous year. During the year we gained and lost some members, but the good news is that we now have the highest membership in our 10-year existence.

New members are always welcome as they can bring fresh ideas but at the same time, we are happy if our current membership is maintained. It has never been our desire to grow significantly as we believe that being a smaller group enables our members to participate in a wider range of activities without the need for too many waiting lists and for us to remain friendly and sociable.

Finances

Our finances are expertly managed by our Treasurer Sue Bird. Accompanying this report is a copy of the audited accounts for the year to 31st March 2024 which show a surplus for the year of £1,082.00 compared with a surplus last year of £1,628.00. Sue will report in detail on these figures at the AGM. My thanks to Sue for all her hard work.

Activities

Our monthly meetings, interest groups, outings and social events are what make us such a successful u3a, but none of this would be possible without the hard work and dedication of the small number of members who give up so much of their time to make these things happen.

The monthly meetings are an integral part of any u3a group, and we aim to provide a wide variety of interesting speakers. We cannot always cater to everyone’s taste but the regular high attendance each month would suggest that our Speaker Secretary, Ann Denwood, has done an excellent job. Owing to ill health, Ann has reluctantly stepped down and handed over the role to Ruth Read, who has already booked a full and varied programme for us for 2025.

The subject matter of our talks ranged from “Tripe and Trotters, The Art of London, and Pirate Radio”. Interspersed with our talks we enjoyed Summer and Christmas afternoon teas.

We are fortunate that we have remained able to meet at Roding Valley Hall, which may be a bit run down but the car parking makes up for that. We have been informed that there may be renovations planned for the hall in the near future, and we wait with interest to see when this might be.

We currently have over 30 Interest Groups, including 2 new groups and I must take this opportunity to thank all of our Group Leaders for their considerable efforts. Running an

1

Interest Group can be a demanding and occasionally thankless task but, generally, the positive feedback from members does make it very worthwhile as Interest Groups are such an important part of u3a life.

We have seen a few new groups take shape during the year some of which have been shared with other local u3as. Sharing groups can make a new idea viable and we are always looking for new ideas and people to facilitate them.

I must thank Fiona Lucas, our Group Coordinator, for producing the Events Calendar each month and for her hard work supporting Groups that may have needed some assistance during the year as well as helping the new Groups get properly established.

During this year we have been able to arrange a full programme of outings. We have visited Brixton Prison's Clink restaurant for lunch, the Goldsmiths' and Freemasons' Halls, the Tower of London, Kew Gardens' Christmas Lights Festival, The Speaker's House, behind the scenes at the Drury Lane Theatre and many other places, as well as numerous West End theatre visits.

Meanwhile, Mary Nathan was busy arranging our Macmillan coffee morning, local “theatre” visits and other entertainments.

In addition to the outings, we also enjoyed a magic evening in November and various Afternoon Teas.

All of these outings and events were well supported and enjoyed by all who attended. My thanks to Mary and all of our very hard-working Committee for their unstinting work, and we are already busy organising outings and events for next year.

For the first time we are arranging a short holiday which is “The Highlights of Normandy”. This is being run by Riviera Travel and has already created a lot of interest and, indeed, some firm bookings.

Our main line of communication with members is our monthly Newsletter which has articles and information about our Interest Groups as well as forthcoming events. Members also submit interesting articles, and outings reports. These and all other contributions are greatly appreciated.

The credit for the success of our Newsletter must go to our Newsletter Editor, Christine Slade, who masterminds the production and distribution each month, and who, in addition to this role, is also our Membership Secretary, and Hall Hire Secretary. My sincere thanks to Christine for all her hard work.

We have also got some new methods of communications with our members i.e. our Facebook page, and thanks to David Dooks for taking on the task of setting this up for us.

Our website has undergone a major update. If you have not had a chance to look at it, please do so when you can, the changes are amazing:

Our thanks must go to Kevin and Fiona Lucas who spent many hours getting it right for us.

2

The Committee

The Committee is the backbone of the organisation, and I must thank all of the Committee Members for their support, commitment, and the time they give so willingly to ensure Buckhurst Hill u3a succeeds. We have had three new Committee Members: Ruth Read, David Dooks and Margaret Bint, who are already making their presence felt. Without all the time and effort from our Committee Members, we would not be able to function.

At the AGM all Committee Members have to stand down and I must thank all those who have agreed to stand for re-election.

Owing to the u3a 6-year Committee service rule sadly Sue Bird, who has done such an amazing job as Treasurer, has to stand down and cannot be re-elected this year. I personally want to thank Sue who has been an enormous help to me in my first year as Chair. It has not been an easy task to keep track of all the banking involved considering the quantity of events that we have run. Sue was also instrumental in helping me with our Magic Evening. I hope, she will not vanish and will continue to help us in our endeavours.

Many thanks to Sue Meredith who was persuaded to come out of retirement to re-join us and stand as Vice Chair for one year.

I am delighted to announce that David Dooks has agreed to become Vice Chair with a view to becoming Chairman next year when I must retire owing to the 6-year rule. This will ensure continuity for us going forward.

I would also like to take this opportunity to thank those members who help each month with the setting up of the hall and help with refreshments. Every bit of assistance is appreciated.

The Future

We will, in 2025, be celebrating our 10[th] Anniversary and, whilst I am confident that the next twelve months will see Buckhurst Hill u3a go from strength to strength, it really does rely on you, the members, to continue embracing the u3a ethos of ‘run by the members for the members’.

Your u3a Needs You!

Finally, I must reiterate my thanks to the Group Leaders and the Committee for everything they do, and also to the membership whose enthusiasm and support make the whole thing worthwhile.

TEAM

Together Everyone Achieves More

Hilary Wrightman Chair Buckhurst Hill u3a 15 August 2024

3

laugh, live leorn, 3a

Buckhurst Hill u3a allfigures£
Accounts
Vear to 31st March 2024 1 202312024 1 1 202212023 1
Income
Membership subscriptions
5,515.00 4,97
5,515.oo 1 4,9101
Expnditure
Hall Hire (432.00) (432)
Third Age Trust Costs Note 1 (1,891.60) (1,568}
Administration expenses Note 2 {1,355.27) (623}
Interest Group suppor {8.30) {205)
Speakers {942.00) {1,058}
Equipment purchases
Refreshments - net expense/ {income)
{391.15)
{4.66)
(77)
(147)
• (5,064.98)I (4,110}
Net income 450.02 1 860
Social Account Note 3 632.94 1 768
Total net income 1,os2.96 1 1,628
Branch funds
Opening balance
Surplus for the period
4,197.44
1,082.96
2,56
1,68
Balance carried forward s,2so.40I _4,197_l
Represented by:
Bank balance 13,884.54 10,712
Cheques & cash to be banked 411.36 500
Amounts receivable/ paid in advance Note 4 18.00 885
Amounts payable/ received in advance Note 5 {9,033.50) (7,900}
s,2so.4oI _4,197_I

Hilary Wrightman {Chair) +t ! , Q W--, ~~!~~

Date ?-4 [' ) '1 l!

Sue Bird (Treasurer)[�] ,Ldi Date 1 LJ } ] ) ~~ �~~ ( 7_

Examiners report: I have examined these accounts and found them to be in accordance with the accounting records and explanations given to me

Graham Hurrell ACMA

Date ___ '_, .[,] '[4] ___ _

Buckhurst Hill U3A
Accounts
Year to 31st March 2024
Note 1:
Third Age Trust Costs
Capitation costs
Third Age Magazine
Note 2:
Administration expenses
Stationery
Stamps
Printer Ink
Postage supplement
Membership Cards
Publicity material
E-mail / Zoom costs
Sundries
Note 3:
Social Account
Coronation Lunch
Ladies who Lunch (Glitz & Glamour)
Ladies who Lunch (Autum Leaves)
Ladies who Lunch (Turkey & Tinsel)
Ladies who Lunch (Easter Bonnet)
Thank you lunch
Newmarket
Summer Afternoon tea (AGM)
Entertainment Evening
The Clink
Ely
Andre Rieu
Xmas afternoon tea
Sister Act
The King and I
Goldsmith Hall
Kew - Xmas lights
Scott Elvis lunch
Hits from the Blitz (Kenneth Moore)
Kiss Me Kate
Middle Temple
St George' Lunch
Ladies who Lunch (Jubilee - Afternoon tea)
Ladies who Lunch (Blue Boar)
Ladies who Lunch (Halloween)
Ladies who Lunch (Red Rose lunch)
Canal Museum
Royal Albert Hall
Southend
Formans Lunch
2023/ 2024
(1,096.00)
(795.60)
(1,891.60)
(170.62)
(885.42)
(109.58)
470.00
(40.04)
(49.15)
(324.00)
(246.46)
(1,355.27)
55.00
62.50
33.15
51.45
157.76
(420.63)
160.00
(110.87)
159.57
106.72
25.00
9.25
(502.95)
77.00
60.00
125.00
220.45
408.14
(3.60)
20.00
(60.00)
-
-
-
-
-
-
-
-
-
632.94
all figures £
2022/ 2023
(948)
(620)
(1,568)
(177)
(314)
(96)
425
(39)
(78)
(274)
(70)
(623)
-
-
-
-
-
(288)
98
(90)
299
-
277
(261)
-
-
-
-
-
-
-
-
293
50
28
35
70
45
70
87
55
632.94 768.00
Buckhurst Hill U3A
Accounts
Year to 31st March 2024
Note 4:
Amounts paid in advance (or receivable)
Third Age Trust - credit note
Goldsmith visit deposit
The Clink - deposit
Entertainment Evening 2023 deposit
Prince Regent (Xmas 23)
Coronation Event 2023 - deposit
Note 5:
Amounts received in advance (or payable)
Prince Regent - Motown Xmas lunch
Roydon Gardens
Gunpowder Mill
Drury Lane visit
Sandhurst
Xmas Lights - Kew
Newmarket - 2023
Coronation Lunch
Wimbledon
2024/25Membership fee and P&P paid in advance
2023/24 Membership fee and P&P paid in advance
2023/ 2024
18.00
-
-
-
-
-
18.00
(1,081.00)
(119.00)
(456.00)
(351.50)
(1,950.00)
-
-
-
-
(5,076.00)
-
(9,033.50)
-
all figures £
2022/ 2023
30
100
225
130
150
250
885
(1,120)
(700)
(1,200)
(210)
-
(4,670)
(7,900)
-
Buckhurst Hill u3a
Reconcilaition of gross income and expenditure to the audited ac
Year to 31st March 2024
Income
1,593.00
4,490.00
Expenditure
Hall hire
Main
-
Craft
573.00
Tai Chi
360.00
Singing Group
72.00
Third Age Trust Costs
U3A Capitation
-
U3A Magazine
-
Administrative expenses
Stationery
-
Stamps
-
Printer Ink
-
Postal supplements 2023/2024
205.00
Postal supplements 2024/2025
234.00
Membership Cards
-
Publicity Materials
-
E-mail
-
Sundry
100.00
Donations
-
180.50
Speakers
-
Equipment purchases
-
-
Net Income
Social account
Coronation Lunch
75.00
Ladies who Lunch (Glitz & Glamour)
875.00
Ladies who Lunch (Autum Leaves)
508.15
Ladies who Lunch (Turkey & Tinsel)
737.85
Ladies who Lunch (Easter Bonnet)
600.00
Thank you lunch
-
Newmarket
-
Summer Afternoon tea (AGM)
-
Entertainment Evening
1,137.50
The Clink
950.00
Ely
1,230.00
Andre Rieu
1,520.00
Xmas afternoon tea
-
Sister Act
630.00
The King and I
750.00
Goldsmith Hall
345.00
Kew - Xmas lights
280.00
Scott Elvis lunch
1,452.40
Hits from the Blitz (Kenneth Moore)
218.40
Kiss Me Kate
1,120.00
Middle Temple
1,800.00
Wimbledon
-
Prince Regent - Xmas 2023
1,980.00
Sandhurst (2024)
1,950.00
Gunpowder Mill
506.00
Drury Lane
351.50
Roydon Gardens
119.00
Prince Regent - Dec 2024 (Mowtowns)
1,081.00
Mrs Doubtfire
607.50
Queens Theatre
200.40
Copped Hall Redbridge Wind Orchestra
60.00
Brick Lane
760.00
Copped Hall Opera Delights
168.00
Spy Walk
240.00
Merchant of Venice
111.00
Devil Wear Prada
632.00
Trinity House
375.00
Speakers House TRIP 1
240.00
Speakers House TRIP 2
280.00
Fawlty Towers
850.00
Prince Regent - May 2024 (Musicals)
701.00
Macmillan Coffee morning
48.00
Queens Theatre
199.80
Linguine
-
Total net income
Totals
33,497.00
Subscriptions 2023/2024
Subscriptions 2024/2025
Interest Group support
Refreshments net expense
Gross
income
o the audited ac counts Appendix
all figures £
ADJUSTMENTS
Gross
income
Gross
expenditure
Monies paid
/ rec'd in
prioryear
Cash /
cheques to
bank
Monies
rec'd in
advance
Monies paid
in advance
Surplus /
deficit
Audited Accounts
(38.00)
-
(432.00)
(573.00)
(360.00)
(72.00)
(1,096.00)
(783.26)
(170.62)
(885.42)
(109.58)
(5.00)
-
(40.04)
(49.15)
(324.00)
(346.46)
-
(188.80)
(942.00)
(391.15)
(44.66)
(910.00)
(812.50)
(475.00)
(686.40)
(501.60)
(420.63)
(540.00)
(110.87)
(847.93)
(618.28)
(1,205.00)
(1,510.75)
(502.95)
(553.00)
(690.00)
(120.00)
(1,179.55)
(1,044.26)
(222.00)
(1,100.00)
(1,860.00)
(210.00)
(1,830.00)
-
(50.00)
-
-
-
(607.50)
(200.40)
(60.00)
(760.00)
(168.00)
(240.00)
(111.00)
(632.00)
(375.00)
(240.00)
(280.00)
(850.00)
(701.00)
(48.00)
(199.80)
(629.20)
3,960.00
240.00
(4,730.00)
(30.34)
18.00
270.00
112.00
(346.00)
890.00
59.36
700.00
(130.00)
(225.00)
(100.00)
1,120.00
210.00
(150.00)
(1,950.00)
(456.00)
(351.50)
(119.00)
(1,081.00)
629.20
5,515.00
-
(432.00)
-
-
(1,096.00)
(795.60)
(170.62)
(885.42)
(109.58)
470.00
-
(40.04)
(49.15)
(324.00)
(246.46)
-
(8.30)
(942.00)
(391.15)
(44.66)
55.00
62.50
33.15
51.45
157.76
(420.63)
160.00
(110.87)
159.57
106.72
25.00
9.25
(502.95)
77.00
60.00
125.00
220.45
408.14
(3.60)
20.00
(60.00)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,515.00
(432.00)
(1,355.27)
(8.30)
(942.00)
(391.15)
(44.66)
(5,064.98)
450.02
632.94
1,082.96
33,497.00 (30,953.76) 7,143.86 411.36 (9,033.50) 18.00 1,082.96