registraticm nurrtjer. 11789t
Wilstockhub

Wllslockhub
Contents
RefererM% arvj AdMinistratr￿e DelaiLs
Trustees. Report
4tog
ststernent ofTruthl
10
Inde￿ndant Ex8W￿8￿8 Rewt
11
Slatement of Finan(yal Actlvll
12
13
Notes to th8 HrArthl Slateff
14to20

Wilstockhub
Reference and Admlnlstratlve Details
TfusI•o
Mr A S E Bradford
MrRJBrcth
MrsEAKay
Mrw J Revan8
MrEJRyan
Mr8 L R Spelman4rfe8
Re3kJned after th8 yaar end:
Mr M S Punnl- reslgned 2 March 2025
Prlnclpal Offlc•
11 wtllstOGk Way
Wilstock Village
North Pelherton
som0￿@t
TA5 2RR
Company Roghtratlon Numb•r
09568460
Charlty R•gl8tratlon Numbor
1178906
Indopwndont Examln•r
Gamn Rob9rt8 FCA FCCA
M8x¥¥ells Chartered Att￿ntants
4 Kings Square
Bridgw*er
&)m8r58t
TA6 3YF
Company regislralv)n numb8r 09566460
rity Registrdtion number 1178

Ilstockhub
Trustees. Report
The tnjstees. who are direclcys the purwws of cuY4)any Ivw. Fresent ts 8nnu81 rewt tL¥Jether
with ￿ financial statsments of ts chailable corryny for the year 8Th1￿1 30 Ortober 2024
Objectlvm and octmtl
The d)arfty8 Ot4'ec18 are fcff the
(A) To furtr￿ the benefit of re8Klents 01￿&t(￿[. and its wiiruns. with(xJt d5stinction of
$6x, sexual orlentatlon, race or polWI. rel(lous C￿ other opinions by a5sod8tlon of the said
resldents, the Local AUth￿ltieS. voluntwy 8rKI other ￿janiSationS in a (￿MOn effort to adv8fM
educalion and to provlde fadlltles in the inlwests of 8Th7al v￿re. for the recrBation leisure Ume
orxupalion with th8 objeias of imwuling the 0)nditi(￿ of life for the 188Klwts.
(B) To protect arKI safeguard the health of the wtAlc at large in th8 area of bernfft by the provlslon of
antenatsl care. parentlng dasses. acc08S to health vlsltcffs aThl such other supp(xt Ix)nsistant with
th8s8 provlslons that are charltsbl8 acthrdN￿ to Ihe IBW of Ewl8nd Walo8.
. Genéral charltsble 8er4t88
. Educa￿0nrrra1￿In9
Disability
. The preventkjn of rnvwty
• EnvlronmenUConservab'orvHeritage
• Econ0n￿￿cornmUnty Devd(ymenUEmp4oyment
• Human dght￿RellglOu8 or Racial HaTTT¥)nylEqualty or DNwsty
Wf#)
• ChildTrnlYoung WOFIO
. Elderfylold people
People wrth disabilities
. The general wblicjmanklnd
How
. Makes grants to indNiduals
• Provides 8ulldinpFaalltiesl0F￿ spece
• Provld6s seNlces
. Provides ad¥oWlA(fvI￿lnIorni8IX)n
. Sponsors CK undertakes research
. Acts as an umbre118 or re8(xxca bc
. Other charitsble athvilles
The tru8t085 rA)nfirrn that they have complied wlih the requkem&ts of sedion 17 ofth8 Charities AGt
2011 trj have du8 ragard to the wNic benefft guldance pUbh'sh￿ by ts Chanty Commission for
England aTKI Wales.
Company registration number 09566460
Charity Reglstralion number 1178￿6

Wilstockhub
Trustees. Report
mandated by our chwitatrje stats. V￿ are d￿lICated lo Wb1￿ benefft arKI adherro
the requlrem8nts set forth by the Charity CommissK)n.
Tho b)ard oftsuste8s Is unwavering {xrnitr￿ to realiza th8 8tratwJic vwn of Wilsto¢khub'
establlshing a communlty hth that 8gNes as a ftKa p(xnt tsresK1gnts of Wilsto¢k. Stod(rTrJx ond
tho l￿der (ximmunty.
Throughout thls re5K¥ting period. our efftyts h￿0 been 0)￿ntr￿ed on raising the ne￿$sary fund5
towards our revlsed ￿MId cost of £1.95m and we have made S*jnrfj￿nt wc4Jress towards achieving
this goal. The tNstees have dec*Jed ￿ a phased approach to 0)nslDJd￿n.
1. Drainage gr￿n[h￿rkS {whi¢h have been compl*ed to tske vway bIg￿t risk).
I Construdon arml intwnal fft c￿.
Lands{2￿10Utslde *Avrk8. to bo dcth wlth c¥)rr*TrJW as desred by (x)mmunty
)nsutsttorra ur#Jw*on.
Our Journ•y so lar...
We were inuedibly fc¥knnate to a gengrcLB glft crf land Irom Blocr Homes S￿t In 2020
which enabled us to adv￿￿ wlth ow ￿n$ to dwn a)d b￿ld a fA)mft￿nty hth.
188sential piannKvJ permIs￿n8 hava been swA6sfiJlty S￿r*I, ￿de[Sc(￿IrvJ ¢xJr d•Jicabon to
being a communlty4•d that catets to bJth wesent &)d fubjre needs.
Thls pr*cl has been no easy feat txrt d8spits hamng navigated IlYwJh unfarThliar ts￿lI0ry and al
tlmes quite daunlng and ch81engin9. ￿1th d8twminatk)n and pThverance we saw oach challenge as
an opportunty for growth, ￿ have learn￿1 a lot tlYovJh thts tsanSfcffi￿fve Jwrney and discovered
the power cl perslsten¢e and ry)nlinwus18amng. Evary $8tbad( Ser4￿189 a steppingstone toward8
progre88. Th8 yc¢88s of buikjing wmethiThJ rrwingknl the communty has b88n immens8ly
r8war(ling. proving that even amidst unc*rtaW. comrwnty p8ssknrKlrfvon actions can lead to
tsngible outcom8s. Despite this the ¢haleroe of bn'rKJro In Ca￿ f￿￿Ing h&s b88n hard. We are iio
grateful to lunders to date a8 twr guthnce and 8UPPOrt has been pivotal.
r destinatK)n 18 to 8 v*rarrt comTh￿l￿WIthIn Wlst(KK slock￿KX)r arml wider where
Individuals are eagerto li￿. play arnl188m - a CW krnywn as [4￿makIng. Investing In
Wilst￿khub ￿11 not only C￿18 a Val￿ comnwn5ty asset txrt 81so inspire reshlents both current
and prospective lo levwage al that we cJ)IKlivety hcld doar In fosterng everyone's h88Mh,
happlness, OppO￿nity and (Neral welkbelr¥J *tKIty WFP)thYJ Equty and InthsiDn.
Actlvlllo• undgrtak•n
Nature events for Vrt￿le lawity Ihrougfwjrt the summerw￿e populw. promotiro a healihier
lifestyb with environmental eThJaggment u)m￿￿nty involvement ￿ucatIon on recyding
Frf8Ctices.
Istockhub's envIronn￿trl & Corw￿ arn is kThy•m as'LitUe Nalur8 Folk.. a mulkngenergtional
idea. People are exdted to gel invow in makiry an ar£￿Ille. indusNe (y)mI￿nIty garden wanting
a sensory area for anyone with dis(¥der5 oru the ￿1￿jir￿ to and C￿ne(l vthilst
rxomotirvJ mental end physical vffjlbeing giwng tirng for e￿ other. It 15 amazirvj what okjw f(Ak can
We exten￿ invitatMTh to mlgrarrtlafflPAs in a Ixknl one mle tDioin in *lth wmnwnky
a¢tiviti8s. many of them came arKJ were so ￿atefUl. the chl(ken we so Tr￿ppY it cw hearts.
That one small step mad8 a Fwe diffwence tr) their inrKKent Ii%B& We sourc£d theff ￿rne I￿ntyS
treats too. Quite a lol have been integr8W irrto kxal nurs￿sCh(th. We telievo that

Wllstockhub
Trustees, Report
Th8'Big Lunth, IB most su[￿es￿ e¥tnt the yoar. altra(*'r¥J over 5(KJ people, brlnglng
them logethor is tnjty wryiderful as there is a krt crf knelin855 isolaoon wlthln 0)mr￿nty.
This is an ann[￿1 fijndraising event ￿ere ￿ can fundrais8 tcwtw within th8 L¥)mmunty keeping
momentum going. every penny raiwj goirwj I￿r￿S the Fryression of th8 c4)mmunty hub, rf( 15 a
perfect opporlunity to tslk to people and Sh￿%￿se th8 pr(¥ression k88ping everyone up to date,
Ilstenlng and conflnnirwJ th8ir n88ds are still the same as well as ￿￿$. We held lots of other
events bulldlng a strong lolcr•Ary as as gaiNwJ Kknl>ern.
PartnorJhlp WothrwJ
In our mix8d housing d8¥elopment, have 40% I￿$1￿J. We do a lot of wot* wlth th8 largest
Housing Kw)Giation - LiveW&8t k&plrtrJ ￿1n8{￿d ¥4ryth their resvjents getung kM)Ived and gmng
support where we C￿.
8kM)r Homes S(Mrtlrrt we contiN* a Wfri6Thdty Yelallonshlp them, and we are
grateful tr all their help 8rKI advlce when ne0￿j.
We have thon)ughly enknd ¥K*klrvJ tAlth the (knntod( Landscapo P8rtnerthip Scheme, and we vlll
contiNe the natural 8nv1rDnr￿ff acbvilkn leamlr¥J and maintainiw the connedion with the Quantrxk
Hlls which Is prec￿U8 to all hw?. We are IC￿nate that our r￿rnn￿nty hub wll sit at the frArt
of, and enjoy s[*Cta￿A8r ol. the Hllls.
It has bo8n very Imp(wt8nt to keep dolThJ events ￿ the uxnnwrlty. tt kefrps Lkry connedgd our
prospeclfve benoffi(yarfes of th8 Hth. It bJild6 Iwst and kjyalty and ar￿Ouraging new end
U88rs. Thw8 are a lot ofvoterans past & serving IMrvJ in the lXrfnff￿nty vkno ccffte to chat wlth us
wanting to help arKI offBr their servlces Lyiwiry gr8at skik4 whlth18 useful lo us and In the fijtura
wanting a ￿ace lo belong need¥ig a¢1￿88 lo ser*7￿ WKI to sodalizè within th8 communlty.
We are cons• geth'ry nthy gnquiries for space to rent on top of klentif*d users
hi•v•m•nts
. 2021- P88r revie￿Ed ￿rnal ar￿Cle n intsrna1K￿al sw- Nthral Capftal and Cultural
Capitsl for a More Sustalnable P￿t-cOvI￿19 Worfd,.
. 2022. Eden Conmnunttles Case SILwty. Gettiu ts C(xmty Cel8bralng.
. 2022. BBC Polnts West. WIIStr￿1th sbxy & The ￿ Royal Lunch.
. W23. LiveWest.'DocK8t8P to Nature Er¥Jagorrnrf. &N2al Value pilot proi8rt.
. 2023. Quant￿* Hllls Natkylal Land￿￿ Yjkl Plw Fac41 . Natlonal reFKXt.
. 2024Take a Break Magazine Intervi￿ w￿t￿￿'s￿rneY and Big Lunth.
What has notM>rk so Tml
G8ttir¥J y¢￿th ￿ board. the of thiYYJ thiN> kn terbts has off. They have said Ihey we
excited to be having a Youth in the tNJb WHI bg Y(xttFbJ ￿1th many Intsrested in muslc
playing a big part of the dub (Pard8n the P[￿1)
We are persisung with tyng to get a (xxnrThJnty L(thry to take off. bui tt has been very slow desplte
using social media. It is hard to rf the rea50n is oftho o)st of I1￿[￿J. Hamng sp)ken to
differentgroup5 doing fv saTh8 it takes to get ty)iny.
Charity W5tration nurrt)gr. I178￿

Wllslockhub
Istscknub is a prtvate company limibj by worantee *ittKKrt sha￿. The company was
Incorporated In Apdl 2015 and registwed in England Wales with CO￿￿nY nurnb8r 09566460.
The company obtalned Charitat￿8 stath in J￿Y 2018 *ith . dwity nunthr 1178￿6. The govgmirvj
The tru8te88 can confirn that they have (xlmpfied the ￿u1reM8nts of sec4ion 4 of th8 charit18S
Act 2011 to have due regwd to the ￿￿lIC benefit guidan(x ￿￿)lishad by the Charfty Commission for
England a￿1 Wa188.
The tru*g98 are re8ponslbl& genwal o)ntrd and m8wement of c*wlty.
Board meetlngs we held I￿r tknes a s*arwlth athlition81 m88tiry (xMr48rwd as requir￿1 for derision
maklng and matters Ofislng bet*wn rwJular meetlrrfJ8.
The IllllstLYknub hcAds an Anrthl Gonwal and alm8 to *￿8 bo own And ac4xJuntAble.
Furthemiore. the tN8t888'.
Undersland their rDle and r8srxThibiltti88.
Remaln Inform8d of charw88 to th8 charty I￿ aThl regAakn.
Are committed to the chariivs caus8 to help del[￿ its purw9e8 effxw.
Are 88tisfied any risks that have b88n 1deMi￿ that systsins we kn FAace.
Ensuro insurance 18 in place as is public Ilabillty.
Keep the finances under revlvw.
Fln•nel•l r•vl
The trust88s are resp￿31b48 keeFMro pYo￿r wxxxKrting r￿[d9 whlc* dscloso wlth reasonable
a(xura¢y 8t any lime the fin￿￿01 [X￿ttk)n ol the {• and ￿able ttwi to en6we that flnanclal
8tstements compty with Ch8rftl8s Ara 2011.
Inwme for the year amounted to £248.750 aThl. after exFwditure totslirwJ £20.704 the balance of
retsined funds NYa5 £627,688. The88 furmk Lx)mwtse malnly c¥¥h at ts bank arvj tsed assets 88 at
tho balan￿ sheet date.
The amounts in thg bank a(wJnt are 8am)wked for futh SWKI (apital and wnnyjnty
gag8ment.
Decisk•r* M expendilur8 are taken at tjoard aTrJ a18drvl1￿ (¥ThMl8red the
Re•orv•s pollcy
As a rolatNely slill a$￿1¥h1￿18¥￿8 Pove ncl yet Cffja￿ a fornwh￿l
r85eNes p)Itcy. HM￿r, il Th)twJ that VR (kn not hm credrtcrfs ￿ fina￿la1
cornmttments and ttrwef￿e V4* ￿ awtail our to a healthy bevel of r88rn are
maintain8d. As the d￿rity develoF6, ￿ antiC4fAte (xr re￿rry￿￿ ann￿4 expenditure to gr[￿ and
Gijnsequenlly hcdding a rewle equivalent to six mL¥rths exwdth ￿vUkI app88r PYLKlent. This
pclicywill involve a revi￿ of anllcipated ynding agalnst krKA¥n lev815 of incJ)nw. to detennine our

Istockhub
Trustees. Report
Ov•rvltr
The ffllh year coeratlng as a chwty Pos been exdtkwJ and th8 bgst yd to
Our aim is to bulld a (Thiffojntty Iwb in a develOp¥T￿nt, currenlty IKwsing 5,000+ residents ¥Mlh
no communty faciltties. t￿lIding a hub wll a way to deliw nwltiple services to
m88t the needs of the ￿n￿nty. Tnth8s eX￿￿nC￿ and libt the need tk£m*lves.
Th• Why:
Having held multiple o)mnwnlty (￿Sutta￿onS of diff8rent tJP8S to r8ach dl age groups and makn'ng
sure. everyon6 has an equal Vyji￿. ￿ have knrml the VIS￿ tro8th8r. We ar8 a community4ed
oject. ThL4 has fomled the (*n of the ￿lId1r￿J, it be fit for PWFX)se. brirvJirrfJ in Nital Servlces
whith are greatly needed to make a change to P80ple's ￿lL41 *0 en8blirvJ th9 local 8(￿9￿MY
to flourish by ene￿Wn9 and s4itx)thng S￿￿81 ertterw88.
Th• diif•rfjnco *v4 VAII mak•:
A wmmunty hub will b8 thg bealing hg9rt ofthè (xxm￿nty. Ban8f￿￿￿unt08Is. Improwd sklll8
that conlribut8 towards 8 thriving kra area. I￿￿d ¥￿￿)e11¥a. physlcal &emotional. Improved
a￿89 to natrworkirvJ oppcrfiunityes lea(*r¥J to imwo￿d soclal ￿h@s￿)n arKI r&Juc8 Isolabon.
Wilslockhub a$ an organization will provth a acc86sible ccIn￿nty buildlng with faGllltle8
that represent the requirThnts d its uws. Provide an eneryy effiaent etwironm8nt that is 5Uitabl
and future-proofed for generation8 to come. F¥ThwJe an envlronm8nt appropriats to comrThJnlty
members of all ages and abilitws. li ordor that ttw L¥n benofft Irom and engag8 wllh a variety of
events and activitles. Provide the needs ar#J #tsrnsts oftr* ryxnnwnty in line with rx)nsultation
ndings. Develop n6w skdls that wpporls u6 to ewdenco ow iryaL*180ding to imwov&l
8uslalnabllty.
The Trusto08 stlll enjoy an ex￿￿ent relat￿ShI> as a tsaffl kew'ng u5 strDng and loy81 to our cau8e,
we draw on each otherfs strongths and sklls. We are all happy proud with what V•P have
achioved so far on our i￿rneY trY￿ther. The ￿t that wo can 8ee the diffBrence in Ihe project'8
F￿gresSIon is so rew8rding it keeps us motivated d￿1￿lted. GorAII08dorsh￿. a clear 8trat89y
arKI erwJagement make Q su(XXS8fiI. Atxm al ￿ kr40 our ¢(￿r￿nty.
The Truths U￿19￿tarKI the Str￿ wlth bn'rvJirvJ wi th8 funding. (capital being the hardest) to allow
U5 to deliver ow objed5. We are ￿mTr￿lled to ￿n9 with fvrKlers to supwrt our clear need. Onc8
J have ￿h1¢￿Ed our ￿*1, we will to bec(Mne sustainable arKI 8eff-suprK*tlng.
We will InBplro the (X)M￿lINty to (x)nn8c* rwivral walK cyde and reduce
our Gthn worr￿ng th? v8kn JKI dNws1ty of nthre.
Wlisthk and Sto(kn is a do￿ d 0￿r 2.qm with anDtr￿ g)0 Flannod.
Placed 8rther side of a natural ry)unty park Illcth zone} Wilstsxk wllage is OLA on an am) a mile
the road from StO(kn￿r. We are kx*d Nist (Alth8 M5. knctM)n 24 Is ideal for travelling
to work do￿ to Exeter or up to Bristol and twd.
We are on the edge oflhe ￿an1(￿k h118-a NatKxwI Landscape. Thwe15 a good MLX
of wrf(h 40% Sl￿￿1 EmFtynent oppo￿n￿lIeS peoFle wlth the right skills
s we havg the new nudear PrA￿r slation . HinW14xrtt C. th 13 mi185 away. people havg moved
here f￿rn all areas of th& county and Eury.
Unfortunatdy, more than 10 yews ap s1(￿ nKmles krtendod wern dNeried to highv•By8.
Housing has inueased and w lea￿$ peop￿ witFThrt any 1x)Mr￿NitY fact11￿85. We work&J in
partr￿[ShIP wlth 'L(￿lty Ihe natM)nal organisalion fcY'AdK)n on Ix)mnKtnrties ￿r￿lUced an
'Evldence of ne8d 're[￿ whith confr￿￿ we need a oyNNnity t￿lIdIng.
Company regiytration numbw. 09586480.

Istockhub
Trusteos. Report
We would1Sk8 to th￿k 8￿Y(Th t*kno Sup[￿&1 us and belleve in ourvi6ion.
A h￿0 thank you w to th8 f￿NIelS **K) have swJnBd ffijndlng •Jreements with tho
Iskjckhub..
North Petherton To*ry) C(wncil
s8dg8mC￿ District c￿n(al. (Rec• atw)lished)
H1n￿eY Point C.
Somerset Cr)un¢yl
Gaffidd We
The National Lottory ccfflff￿nty Fund
Ipo8t thls year and)
£500.(N)O
£350,000
£300,fA)O
£194,C
£1rJ).000
£194A82
Of th8 amourts aboNp the grants frnrn Sedg￿K1x 016ts1ca c(xmcil and SrThrvet Counul havè been
recelvad in fvll arml the grant from North PethwtDn C￿ncIl h86 been paitialty received. The
remaining amounts cary abl￿Th aThJ wll b8 8cxX)unt￿1 for on(x thas8 have been
fulfiled.
We have klenlfied Potentld s￿reA to ck*o cKr fix•Jlng gap are ￿)rk￿ng on subm￿1n9
applicalion8.
Vll8tcthub tsk88 pfDfe3wonal guidarTh from (w fa)rffjtr￿ agents . Baley ParIn￿Ship having 8
procur8ment strategy in plara for cost m8n4en*rt I￿alty AwraThx. Supplier Oiversity and R18k
Management. A big thank to CO￿ trJr QS *b)se glid￿¢0 p31￿ is amazing.
Futur• d•v•lopmonts
Tho Trustees wlll contlnuo to make pYrws8 as are very ke8n to start tt
maln phasa of eonstnjclion, b￿ger 6t take8 th• nKxe (xtsts p up.
We will C4)n8tsnty revth value ongineering.
We will corrtwiue grOV￿ng our huTVW SKle lo tK8nd on the tnjst we have maintainod so far.
Oevelop new 5kilL8 that support5 US to widgnc• cw ￿dkng to NnpThed 8UStainabilty.
Truste85 to supwjrt ourvoluntser man8geThwt tewn wlth skMIs 8rKI ￿ntinUe and malntalning
a gr8at relationship defming rot8B arvj re8porwbth1*5. bwrthles and exte¢t*w. ￿mMUnI￿on
d deci￿On rn&king.
The annual report was apwoved tythfrlr￿leo$ of 10th J￿Y2025 and glwed on fts behalf
MrEJRyan
Twstse
Mrs L R SpelmaTrlves
Truste8
Company registration numbr. 09566￿.

Istockhub
Stalement of T￿￿. Responsibilities
The trustees (wtK) are aso ts th(*Jys of ￿$t¢￿￿1th fLY tha purFX)ses of oynpany law) are
r8sponsIb￿ for pr8pwirwJ the truste8s' repK*t and finanual slat￿ents in ￿>￿rdance with the United
Kingdom Accounting Standards (Unrbj Kirydom Ge￿ A￿pted Acuunting PraL*￿) and
aP￿Icable law arKI regulati(Th.
Company law requires the tnth to prepare knnc4al slatemnts for each financial year. Under
fx>mpary law th8 Iruste8s rwst not apFTh the financial statements unless they aye satlsfied that thty
gNe a twe and fair wew of tha stste of affairs ofthe tharitable LxrfnpBny and of rts IncomiThJ rv8ources
and applicalion of resources. indudiw 118 incon￿ and exp8nthth. fLY Ihat p8rkxl. In preparfrvJ these
financial ststements. the Injstses are required to:
selert suitsble accxjunbng poliae8 apyty thwn ¢<Th￿l￿,.
cthep40 the meth￿5 and w[n￿￿6 in Chwkn8s SORP.
mak8 ludg8m8nts and 88ttmat88 that we rea6N* 8ThJ wud
slate wh8th8f appllcAble UK A0￿ntI￿j Standwds b88n fdkYA￿I. to matsrlal
d8partur85 di5do8ed arKI ex&4aln&l in the IkwKlal $18tsTh*nts' and
propare the fina￿la1 &ateme￿ gokng ¢￿(￿n basis unless rt Is Inapproprlate to presume
that the chartlat48 Cc￿panY ￿11 contlrw in busin￿.
Tho trustees we respons￿￿8 for keepiry alwte WA￿UntIng ￿rdS that are suinclent to show 8nd
expkqln the tharitable L¥Mnp8nYs transaclx)ns arKI disc1058 wlth re8$0n8bte aC￿l8¢y 81 any tlrTE the
financial posit#)n of the ch8ritsble rxmnpany and 8nabl8 th8m to answe th8t the flnanual slatements
comply wlth the Comp8nles Ad 2(￿￿3. Th8y are a150 rnSFKJnsible for 88feguardlrKJ the 8S8ets of the
charitable ¢omp8ny and hen￿ for ws(xth sly the weventh)n and detection of fraud
arKI oth8r Irr￿ular[￿e$.
Approved by the
¢hwlty on 1011 Jdy 2025 aThJ 81gMd on 6ts bthalf by.
MrEJRyan
Trustse
Mrs L R Sp8lman-Ives
TNStee
10
Company registration number 09566460
Charity RegistratM)n number 1178906

Wilstockhub
Independent Examinorfs Report to th• trustees of Wilstockhub
I r8PJt to the charity twsto8s on my exarrff￿ {* th8 a(x￿nts rf the dwrty tr the year gnded 30
Octotkr 2024 wthlch are 8et oui on PBges 12 to 20.
RespgGth rospon8lbllltl•s of INst•es and •xamlner
8 Ihe thanV$ tr￿tee5 of ￿St1￿khUb (arKI ils dire(knrs the pu￿)￿ of company law) you are
responsible fcf the preparalw)n ofthe acc#)unts in 8(thrdan￿ ￿ry1h the requrements ofthe Companies
Acl 20)6 (1he 2[￿ kf).
Having satisfied mysell that th& accounts rrf not wuired to b8 atMlit8d under Part 16
of the 2006 Ad and are eligi￿e for independent exanmnatmm. I repK*t in resped of my examnation of
your acmunts as carriad cArt under se(kn1 145 of th8 Charilies Acl 2011 (kne 2011 Act,). In
¢arrylro out my 8xamina￿On I hav8 the DIr￿li(￿S given by the Charity Commission uThler
8gdk)n 145(51(bl of th8 2011 Act.
Ind•p•ndont •xarnln•es statwn
I have compl8t8d my 8xaminaticm. l o)nfirn trot rrf) Iwe to my attonkn In ￿nneCtIOn
v•tth th8 examination giving me ¢*Jse to believe:
. a(x￿ntINj r8fxxdsw• not k8Pt In respe(*01￿b as fwwiJEd by sedK)n 386 of the 2CrfJ6
Act or
3. the accounts do not compty wrth the acr4unlSrvJ requirements of sedion 3* of me 2006 Act other
than any rgquirement the actounts gp¢a a ln￿ and fair vievl 16 not a matter con8Klgred
88 part of an Independent ey4mFnatlon; (
4. the accounts have not been prepared In Th4th the rroltK*Js and prfn¢ipl8s of the
staterr*nt of Reo)mmendal PraL#th for aco)untir¥J aThl repxxvng by tharitles lappllcable to
thariti88 weparing their a(u￿nts in wlth the FNi8no81 Reportlng Stsndard 8ppli¢able
In the UK and Rewbllc of Ireland {FRS 102)].
I have no concexns have com8 acxoss rn other m8ttor8 in ¢x)MOL*lon wlth the examlnatbn to ￿lch
attention should be drawn In Ihls rewt in order to enaile a protw undetstsndiNJ oftha accounts to be
reached.
Gavin Fioti8rts FCA FCCA
Max￿116 Chartered AL￿￿ntartS
4 King Square
Bridgwater
TA6 3YF
Dated. 23 Ioik025
11
Company registrali(Jn nurthr 09566460
Charity R￿[Strati￿ number 11789

Wilstockhub
ststement of Flnanclal Actfvnies for the Year Ended 30 October 2024
(Including Income and Expendilurn Account and Statarnent of Total
Recognlsed Galns and Losses)
Totsl
2024
Total
2023
R•strfctod
Incomg and Endowmonts from:
Donations arKI legacies
Charitable activtb85
244.IXX)
245.IXIO
418,660
Total Income
Raising funds
Charitsble adiiiti88
11.377
11,3TI
15,469
18,372
Totsl Expenditure
N8t I￿orne1(8xpe￿ts)
Transfers belwgen fvndj
Net movThnt in funds
(1.760)
228.046
388,782
Rocon¢lllallon al fvnd•
Total fund8 brought forward
Totsl funds carri￿1 frrnnl 10
396.125
All of ts thariV8 acbvibgs dwive frryn {￿tir￿1r￿J oper8th OJrfThJ thè 8bu4e iwo W￿ad$.
The funds breakdown for 2m B gtv*n In rth 10.
12
Th8 notes on pBges 14 to 20 f(Km an integrd wt oflhese finanaal statements.
Company registrydtion number 09566460
Charity Registration numbw 1178906

ilstockhub
(Reglstration number: 09566460)
Balanca Sheet as at 30 October 2024
2023
FIx8d assets
TangiNe assets
415.8
227,695
Currnnt
Cash at bank and in he￿1
171.927
Not assets
Fund• of the ¢hortty'.
Restrlctsd Incom• fund8
Restricted funds
625.931
396.125
Unr••trlct•d Incom• fund•
Unrestricted lunds
1.737
3,497
Total fund•
10
For tho Year ended 30 Octrthr 21Y24 the charity enlilled from a￿lIt undar 6acdon 477
oftho CompanleB Ala 2006 relatirw to 8malS ex¥npanl88.
Directors. re8ponsibilrtlo8:
The members ha￿ not rPqui￿d the charllylo olAth an fAKiri d it8 ac¢%unlstr the sear In questlon
In accordance With section 476,. and
. The dlrectors a¢kr￿￿1&￿e th* for the requr8m8nt8 of the Id wlth
respect to aco)wrtlng reoyds ar#Y thg crf ac¢xMJnts.
These accounts have been prepared in a(Xxydan￿T￿ Iho appllcable to (x)mpanles 8ubj.oct
to the 8mall L¥Jmpanies' regime.
The flnandal statements on pages 12to 20 I￿re apwowj tythe trustw and authorl8gd for IsBua on
10th J ly 2025
$lgned on I￿[r tjehalf ty:
MrEJRyan
Truste8
Mrs L R Spelmanplves
13
The noles C￿ wJes 12 to 18 foryn an inte￿￿ pwt of Ihese finan(xal stAtsm8nts.
Company registration number 09566460
Chanty Registration number 11789

Istockhub
Notes to the Flnanclal Slatsments for the Year ended 30 Octobor 2024
1 Charfty status
Thè charlty is limrted by share ￿pital.
The address of its registered offKe ' .
11 Wi115tod( Way
Wilstock W￿]age
North Pefvt
Somerset
TA5 2RR
Th8se financlal statsments fry by bustees on 10th Juty 2025.
2 AC￿untIng pollclo•
Summary ot slgnmcant ac0￿nI1￿ pollcl•• and k•y •ccountlng •stlmats
The pdndpd accx)untlng wIMSes appli8d in the pr8pwatMin of these fin8nd81 statements are set out
below. These pollcles have been consistenty aFWiwJ to am thg years presented. unless other4￿88
StAtomont ol campllanc•
The financlal ststements hm been prepar•J In a(X￿rdanl￿ vthh Acix)untiw and R8POrting by
Charities.. Statsmont of RecommoThled Practi￿ appllcsble to charit18s preparing thelr accnunts In
aco)rdanca wth the Finarthl ReportirKd Stsndwd appli￿ble In th8 UK and R8public of Ireland {FRS
1021 (effective 1 January 2019) - (Charitte5 SORP {FRS 102)). the Finan(aal RepJkng Standard
appllcable in Ihe UK and Rep￿￿1¢ of Ireland (FRS 102) ar¥J updaip Bulelin 18nd 2, They also comply
wfth the Ccffipanies Act 2LM]6 arMJ Charlti8s Ad 2011.
8as18 ol pr•parntlon
Wilstockhub meets the defi￿ of a benefft FRS 102. Assets and IlabUltl88 are
Intti8lly recx)Jnised at hIstc￿￿ (x>8t or trBn5a(kni v4JJ8 unless other•E8e statsd in the relavant
accounting ￿K￿lGY notes.
Incomo ar￿ •ndowments
All Inco￿ Is reccgnized Or￿ Ihe tharity has enthM￿ to lh8 In￿)￿￿, li Is FY0b￿ that the in(xJm8
will be received, and the amount ofthe inLx)me Ixn b8 Tha8ured ￿lIab￿.
14
Company registrati￿ number 09566460
Charity Regitrdtion number 1178906

Istockhub
Notes to the Flnanclal Statemonts for the Year •nded 30 October 2024
Donatlons are re[￿nized when DO￿ In wiitirvJ of tho amount and
settlem8nt date. In the event that a donatN)n is to Cx)rMlItM￿S Ihat rwwire a level of FerfomTrnce
by th8 charity bef(*e the charity is entit￿1 to the lunds. the inLx)me is defe￿0d arKI mt rec(yiged until
elther those condibons ¥e fuity tha fuffllmert (A trh)se widrtions is wholly within the c4J*rol of
the charity and it is that th88e bo fLified In fv rep)itiry peri¢MI.
Grants are recognized when charlty ha5 an ontiflementtotho f(mds and any condltlons Ilnked to the
grants have been met. Where 8it8thed to th8 want and are yet to b& mot,
the in￿me18 r8ccwJnk8d as a Ilabtlty a￿1 In(*NtsJ on th8 balance 8W as dgf8rr8d In￿)￿ to b8
released.
Exp•ndAur•
expendlturo Is recognls•J On￿ ther8 Is a l&381 (X cbllgallon to Ihat exp8fKllturn. It18
probable setu8￿nt Is requlred, th8 amwnt c4n b8 Measu￿ rBli8tty. Al cx)sts are allocatsd to
the appllcable 8xpendibJre hea(ling that 8ggr8gate similar costs to that catsgixy. Where Costs cannot
be dIrec￿Y atln'but8d to partI￿18r have bggn alkKated on a basls ￿nsIstsnt wlth the u68
of resources, wrth contral Staff ￿>Sts alhxaled b8wJ on spenL and depredatlon tharyes 8llocat8d
Irre￿yeT81jo VAT18 againjt ts e4t•yyd r8gWC88 eXP￿thI for*hk* tt wa8 Ir￿fred.
Ralslng lund•
Th88e aro costs OrK￿rred In atlrnthryJ irK*me. th6 manwent of Inv85tff￿nts And thosa
Incurr&J in trading xtivitles that raL8e
Charitsbl8 exFWKlItLYe comw868 tlThe lThxThd ty1he (*• kn thfr delt¥wy of Its actWe8
ftjr tis benefici￿08. tt irKlwJes t>)sts that w be 8kJcabJ dlrecty to such acfjv5ts8 ar#
those ￿sts of an ￿dIrert naknre to thom.
Taxatlon
The charity 1$ ¢x)n8klered to pass th8 te8ts set out In Paragraph 1 SCI￿]ule 8 of Rnanc% Act 2010
and therefore it meets the definits(￿ ol a thaiit*A8 LK G(xtKntkJn tax purposes.
rdingly, the Charity is kKrtentialty exemptfrom taxatKJn in r8sp&lof n(y)me Or￿PItal gains recaivad
withln (¥tegorl8S o)ver8d by Chapter 3 Part 11 of the c￿[Axa￿ Tax Act 2010 or Wion 256 of the
Tax8￿0￿ of Charyaeable Galns Ad 1992, to the extent Ihal such Income or gains are applied exdusively
to ch8rit8tkn pwpo8es.
TarvJlbl• fix•d a¥s•ts
IndNilual fixed assets cL￿tI￿j £1ry).(K) CK we iriwy reuxded al uJsL
Dopr•clatlon
D8preclatlon is provKted on taw1b￿f￿ed assets k)*Tite off the rns( less *)y estlm8bJ midual valuo.
ovw thelr exp&aed useful el￿10M￿ lrfe as frkn8:
15
Company registration number 09566460
(Jwity Registration numb8r 1178906

Istockhub
Notss to the Financial Statsments for the Year ended 30 October 2024
Equy
Assets urMl8r C(￿S1￿￿tIOn
Straight line over t￿r to nin6 years
Nd
Ca¥h and Gash •qulval•nt•
Cash aNJ ￿sh ￿u1valents (x)mprfse cash on hwKI aral (xl de￿ and other shcrt-temi hlghly llquld
inve8trnents that are reacwy c4)nveth kn a amojnt of cash aThJ are sUbJ￿t to an in8lgnifi￿nt
risk of d￿n￿& in vaue.
Fund structure
Unrestrictsd irKa)mo furLd8 are 9￿￿al thd8 that we avalth for u60 at tha InJst6ts'8 d*crelion In
ftrtkwanco of the d4e¢ifv88 of th8
Restricted in(x)me funds are those donabj fi)r use kn a areg orfcf SP￿[fiC purpos88, the u88
of which is restricted to thal afoa or wrpose.
3 Incom• from and l•gxkns
Total
2024
Total
2023
fund•
(>ants. IndudlNd caprtal grants:
244.OCKI
418660
The Incom8 from grnrts wa8 £245.iNJ) 12(Y23 - £418.660) of £1.(NY) (2023 . £3,160) was
but0￿8 to unrejtrd￿l fu￿18 arKI £244.(XXJ (2023. £415.51XJ) 8tblbutatlg to re8trrted fund&
4 Incom• Irom charftabl• actmo
Tolal
2024
Totsl
2023
3.750
The incom8 from charitable activitses was £3.750 {2023- £3,963) ofwhich £3,750 (2023 - £3,983) was
attribLrtabl8 to unrestricted funds aThJ £Nil (20Z3- £NI) was attrbjtatle lo ￿tricted funds.
16
Company registration nurnber 09566460
Chty R￿JistratiOn number1178906

Wllstockhub
Nots8 to the Financial Slatements for the Year endod 30 October 2024
5 Expendltur•
Ral8lng funds expend1￿r0
Totsl
2024
Totsl
2023
Fundr8i3ing expenses
15.469
Ch•rltabl• actlvlt108 •Xl￿nd11u1•
funds
Total
fund•
Ba8ls of
G•rnbrnl
nds
Computer costs
D8preclatlon of ewlwent
Insurance
Legal and profe881onal
Purchases and su
equlpmont
Printiro postage arKI *alor￿ry U8wJe
205
1.760
244
852
Dlre
DiTB¢t
Direct
1.760
244
652
4,980
Total for 2023
Exwditure on ralslrvj funds was £11,371 (2023: £15.469) £NII was utYestrlrAed (2023: £NIII
arKI £11,377 was r88trit*J (2(Yid: £15A69).
Exwndlture on charlt*A8 was £9.327 (2(123: £18,372) of whith £9.327 wa8 unrestr
{2023: £18.372) ar¥J £Nil was restri1￿ {2tr23: £Nil).
Expgndltwe In the currwrt arKI prhy IrM*Kles W arKI Fxknl fees for th8 dwn and
planning ofthe ￿OSed ￿￿.
8 Trust••8 r•mun•ratlon and •xpons•s
ring the year.
17
Company registration number 09566460
rity Registration number 1178￿6

ilstockhub
Notes to th8 Flnanclal Statements for the Year ended 30 October 2024
No trustees have r￿]Ved any reifflxrsed expew c* olher b8neffts from ts charity d￿ng the
The tNstaes are the key management pusml ofthg dwity.
7 Taxatlon
Th8 cha￿ty Is a regIstw￿l tharity and 15 exew fr(¥n taxation.
Tanglbl• r￿d assots
Ass•ts und•r
Equlwn•nt construcllon
Total
Cost
At 1 Novar￿ 2023
Addhlons
9,616
224.198 233,814
189 927 189 927
At 30 October 2024
414 125 423 741
D•prnclatlon
At 1 Nov8mber 2023
Charge ts the year
At 30 October 2024
6.119
8,119
Not book value
At 30 Octthr 2024
414 125 415 862
At 30 October 2023
224 198 227 695
Cmh and ca•h oqulvalents
2023
Cash at bank
171927
18
CLYnpany registralion number 09566460
Charity Regi5tialion number 1178906

Wllstockhub
Notes to the Flnanclal Statoments for th8 Year ended 30 Octobor 2024
10
Funds
Curr•nt p•rlod
Inc0Th￿n9 Re*￿reaS Tran•for Balanc• At 30
Unr••trlct•d
fund8
Genernl
&497
4.750
(9.327)
2.817
1.737
Rmtrlcted fund•
11.377
Totsl lund•
399,622
248.750
Prlor p•rfod
Tran8for
botmn fvnd•
Balanu •t I Ineomlw R••ourc
Octob•r 2022 rn•Our￿l •xp•nd•d£
BalIn￿ at
30 Octob•r
2023
Unr08tr1ctsd
fvn
General
10.840
7.123
{18,372)
3.908
3,497
R•8trlct•d funds
Total fund¥
422.623
Translers between funds we used to cryrferth8 wepwlrq addMh)nal frJTrJlTrJ apFllcatSorts to ral80
the wtstarKling balanrA of the totsl prr•ct cost
The 8F￿the ￿rr￿Se$ for the to b8 appll•J are as f(kn
Somerset Council . To be u8ed in t?)n￿L￿ with dwi arKI on thg Wfi8t(Kknub
building.
Sedgemcw Dlstrlct ￿n￿l . To bfr used kn c￿nBcak￿ de*n and Qythcak￿ th tjn the
Wiistockhub buildir¥J
Wilstockhub t￿IdIr￿J.
19
Company registration number 09566460
Ckority RegistralKm numb8r 1178906

11 Analy815 ol n8t assots bohwon fund•
Curr•nt yHr
lund$ R•slrfGt•d Total funds
Tangible fxed assets
Current assets
1.737
414,125
415.862
211806
627 668
Pylor y•ar
fund8 R•8trlct•d Total fvn
Tanglble fixod assets
Curr8nt a888ts
3,497
224,198
171927
227.695
171,927
Totsl rnt &88ets
399 622
20
Compaty registration number 09566460
Chartty RegistralK)n nurnber 1178906