| UnrestrictedEndowment Total Unrestricted Endowment |
UnrestrictedEndowment Total Unrestricted Endowment |
UnrestrictedEndowment Total Unrestricted Endowment |
UnrestrictedEndowment Total Unrestricted Endowment |
Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 Notes € |
2021 € 2021 € |
2020 € |
2020 I |
2020 € |
||
| lncome from: | ||||||
| Charitable activities lnvestments |
2 | 118 | 243,034 249,152 | 1,918 | 248,250 | 250'168 |
| Expenditureon: Raisingfunds |
4 | 33,60633,606 | 479 | 32,498 | 32,977 |
|
| Charitable activities | 3 | 262,795 | 262,795 | 119,779 | 119,779 | |
| Totalresources expended |
262,795 | 33,606 296,401 | 120,258 | 32,498 | 152'756 | |
| Net gains/(losses)on investments |
851,335 | 134,033 985,368 | (2O1,277) | 83'869 | (117'408) | |
| Grosstransfersbetween funds Netmovementinfunds |
588,658 | 343,461932,119 | 319,617 | (319,617) (1e,ee6) |
(1e,ee6) | |
| Fundbalances at1JulY 2020 |
134,8617,988,8708,123,731 | 134,8618,008,866 | 8'143,727 | |||
| Fundbalancesat30 June2O21 |
8,332,3319,055,850 723,519 |
134,8617,988,870 | 8'123'731 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | Ê | € | Ê | Ê | |
| Fixed assets lnvestments |
9 | 8,824,079 | 7,875,217 | ||
| Current assets | |||||
| Debtors Cash atbankand inhand |
10 | 97,500 313,578 |
372,614 | ||
| 411,O78 | 372,614 | ||||
| Creditors: amountsfallingduewithin oneyear |
11 | (2e,307) | (2e,842) | ||
| Netcurrentassets | 381,771 | 342,772 | |||
| Totalassets lesscurrent liabilities | 9,205,850 | 8,217,989 | |||
| Provisionsforliabilities | (150,000) | (e4,258) | |||
| Netassets | 9,055,850 | 8,123,731 | |||
| Capitalfunds | |||||
| Endowmentfunds Generalendowmentfunds |
8,332,331 | 7,988,870 | |||
| 8,332,331 | 7,988,870 | ||||
| Permanentendowment Expendableendowment |
8,332,331 | 7,988,870 | |||
| 13 | 8,332,331 | 7,988,870 | |||
| lncomefunds Unrestrictedfunds |
723,519 | 134,861 | |||
| 9,055,850 | 8,123,731 |
| UnrestrictedEndowment | UnrestrictedEndowment | Total | Unrestricted | Unrestricted | Endowment | Total | ||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | general | |||||||
| 2021 [€ |
2021 | 202',1 s |
2020 I |
2020 Ê |
2020 Ê |
|||
| lncome | frominvestments | 243,O34 | 243,034 | 972 | 248,250 | 249,222 | ||
| lnterest | receivable | 118 | 118 | 946 | 946 | |||
| 118 | 243,034 | 243,152 | 1,918 |
248,250 | 250,168 |
| 2021 | 2020 | |
|---|---|---|
| Ê | Ê | |
| Staff costs | 10,000 | 10,000 |
| Computerandsoftwarecosts Auditor's remuneration |
11,O12 | 108 10,000 |
| Legal andprofessional Bank charges Websitecosts |
8; 5,018 |
1,200 71 |
| 26,111 | 21,379 | |
| Grantfundingof activities(see note5) | 236,684 | 98,400 |
| 262,795 | 119,779 |
| Raisingfunds | ||||
|---|---|---|---|---|
| EndowmentUnrestrictedEndowment | Total | |||
| funds | funds | funds | ||
| general | ||||
| 2021 €fÊ |
2020 | 2020 | 2020 Ê |
|
| lnvestmentmanagement | 33,606 | 479 | 32,498 | 32,977 |
| 33,606 | 479 | 32,498 | 32,977 | |
| : | : | |||
| GrantspaYable | 2021 | 2020 | ||
| f | Ê | |||
| City University London New York UniversitY |
154,000 684 |
50,000 | ||
| Granttoindividuals | 82,000 | 48,400 | ||
| 236,684 | 98,400 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| SupportGovernance costs costs €Ê |
2021SupportcostsGovernance costs t I I |
2020 I |
||||
| Staff costs | 10,000 | 10,000 | 10,000 | 10,000 | ||
| Computersofiwareand maintenance costs |
108 | 108 | ||||
| Bank charges | 81 | 81 | 71 | 71 | ||
| lnvestment management cost |
33,606 | 33,606 | 32,977 | 32,977 | ||
| Website costs | 5,018 | 5,018 | ||||
| Audit fees Legal andprofessional |
11,O12 | 11,012 | 10,000 1,200 |
10,000 1,200 |
||
| 48,705 | 11,O12 | 59,717 | 43,156 | 1"1,200 | 54'356 | |
| Analysed between | 48,705 : |
11,O12 | 59,717 | 43,156 | 11,200 | 54'356 |
| Theaveragemonthlynumber of employees during th | e year was: | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| Administrative | 1 | |
| Employment costs | 2021 â |
2020 Ê |
| Wages and salaries | 10,000 | 10,000 |
| 9 | Fixed assetinvestments | (Continued) | (Continued) | |
|---|---|---|---|---|
| Listed | Unlisted | Total | ||
| inveètmentsI | investments Ê |
I | ||
| Cost orvaluation At1July 2020 Additions Valuation changes Disposals |
5,515,460 1,485J64 506,318 (1,452,480) |
2,359,757 479,O49 (6e,189) |
7,875,217 1,485,164 985,367 (1,521,66e) |
|
| At 30 June2021 | 6,054,4622]69,617 | 8,824'079 | ||
| Carrying amount At30 June2021 |
6,054,4622,769,617 | 8,824,079 | ||
| At 30 June 2020 | 5,515,4602,359,757 | 7,875,217 | ||
| 2021 | 2020 | |||
| Ê | Ê | |||
| lnvestmentsatfairvalue comprise: Equity shares Fixed interestbonds CashwithininvestmentPortfolio GovernmentBonds |
7,169,990 1,034,234 28,872 590,983 |
6,009,250 1,645,602 220,363 |
||
| 8,824,O797,875,215 |
| indePendent. a) Fixed interestbonds usingthe officialBid&Askpricetocalc b)Unlistedshares"r"*iü"àbyindependentu"luut byco comparatorcompaniesãîo-¡r"'"orpäny'sfinancial positio |
ulate the.mid-price' mparingthe stockmarket performa n'or fromsourceswhicharebelie |
nceofthe vedtobe |
|
|---|---|---|---|
| l0 | Debtors Amountsfallingduewithinone yearl |
2021f | 2020 € |
| Other debtors | 97,500 |
| 11 | Creditors: amountsfallingduewithinoneyear | 2021 | 2020 |
|---|---|---|---|
| € | € | ||
| Othertaxationandsocial security | 1,015 | 1,015 | |
| Other creditors Accruals and deferredincome |
10,000 18,292 |
11,485 17,342 |
|
| 29,307 | 29,842 | ||
| Provisionsfor liabilities | 2021 € |
2020 Ê |
|
| City university London NewYorkuniversitY |
150,000 | 50,000 44,258 |
|
| 150,000 | 94,258 | ||
| Movements on Provisions: | CityuniversitY | ||
| London | |||
| € | |||
| At1July2O20and 30June2021 | 150,000 |
| oftheCharity | andis included as u | nrestricted income. Any capital gains or | losses arising o | n the assetsformpartofthe | fund. | |||
|---|---|---|---|---|---|---|---|---|
| Movement infunds | Movement infunds | |||||||
| Balanceat IJuly2019 g |
lncoming ResourcesTransfers resourcesexPended E I Ê |
Revaluations gainsand losses Ê |
Balanceat 1July2020 € lncoming fesources Ê |
ResourcesTransfers expended EfE |
Revaluations gainsand losses |
Balanceat 30June2021 I |
||
| Expendable | endowments | |||||||
| Endowment funds |
8,008,866 8,008,866 |
248,250_glnt) j,tf,t) 83,86e 248,250(32,49s)(319,617)83,869 |
7,e88,870243,034_!1u*) 7,988,870243,034(33,606) |
- | 134,0338'332'331 |
| These are unrestrictedfund | s which are material to | the Charit | y's activities made up as follows | |||
|---|---|---|---|---|---|---|
| Movement infunds | Movement infunds | |||||
| Ê Balanceat 1July2019 |
lncoming resoufces I |
ResourcesTransfersRevaluations' expended s I gainsand losses Ê |
Balaneeat IJuly2020 Ê |
lncomingResourcesRevaluations,Balanceat resourceõexpendedgainsand30June2021 losses Ê[EÊ |
||
| Unrestricted funds | 134,861 | 1,918 |
(12O,258) 319,617(2O1,277)134,861 |
118(262,795) | 851,33s723,519 | |
| 134,86'1 | 1,918 | (120,258)31e,617 (2O1,277) |
134,861 | (262,795) 118 |
851,335 723,519 |