OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

UnrestrictedEndowment
Total
Unrestricted
Endowment
UnrestrictedEndowment
Total
Unrestricted
Endowment
UnrestrictedEndowment
Total
Unrestricted
Endowment
UnrestrictedEndowment
Total
Unrestricted
Endowment
Total
funds funds funds funds
2021
Notes
2021

2021
2020
2020
I
2020
lncome from:
Charitable activities
lnvestments
2 118 243,034 249,152 1,918 248,250 250'168
Expenditureon:
Raisingfunds
4 33,60633,606 479 32,498
32,977
Charitable activities 3 262,795 262,795 119,779 119,779
Totalresources
expended
262,795 33,606 296,401 120,258 32,498 152'756
Net gains/(losses)on
investments
851,335 134,033 985,368 (2O1,277) 83'869 (117'408)
Grosstransfersbetween
funds
Netmovementinfunds
588,658 343,461932,119 319,617 (319,617)
(1e,ee6)
(1e,ee6)
Fundbalances at1JulY
2020
134,8617,988,8708,123,731 134,8618,008,866 8'143,727
Fundbalancesat30
June2O21
8,332,3319,055,850
723,519
134,8617,988,870 8'123'731

2021 2020
Notes Ê Ê Ê
Fixed assets
lnvestments
9 8,824,079 7,875,217
Current assets
Debtors
Cash atbankand inhand
10 97,500
313,578
372,614
411,O78 372,614
Creditors: amountsfallingduewithin
oneyear
11 (2e,307) (2e,842)
Netcurrentassets 381,771 342,772
Totalassets lesscurrent liabilities 9,205,850 8,217,989
Provisionsforliabilities (150,000) (e4,258)
Netassets 9,055,850 8,123,731
Capitalfunds
Endowmentfunds
Generalendowmentfunds
8,332,331 7,988,870
8,332,331 7,988,870
Permanentendowment
Expendableendowment
8,332,331 7,988,870
13 8,332,331 7,988,870
lncomefunds
Unrestrictedfunds
723,519 134,861
9,055,850 8,123,731

UnrestrictedEndowment UnrestrictedEndowment Total Unrestricted Unrestricted Endowment Total
funds funds funds funds
general general
2021
[€
2021 202',1
s
2020
I
2020
Ê
2020
Ê
lncome frominvestments 243,O34 243,034 972 248,250 249,222
lnterest receivable 118 118 946 946
118 243,034 243,152
1,918
248,250 250,168

2021 2020
Ê Ê
Staff costs 10,000 10,000
Computerandsoftwarecosts
Auditor's remuneration
11,O12 108
10,000
Legal andprofessional
Bank charges
Websitecosts
8;
5,018
1,200
71
26,111 21,379
Grantfundingof activities(see note5) 236,684 98,400
262,795 119,779

Raisingfunds
EndowmentUnrestrictedEndowment Total
funds funds funds
general
2021
€fÊ
2020 2020 2020
Ê
lnvestmentmanagement 33,606 479 32,498 32,977
33,606 479 32,498 32,977
: :
GrantspaYable 2021 2020
f Ê
City University London
New York UniversitY
154,000
684
50,000
Granttoindividuals 82,000 48,400
236,684 98,400

Support costs
SupportGovernance
costs
costs
€Ê
2021SupportcostsGovernance
costs
t
I
I
2020
I
Staff costs 10,000 10,000 10,000 10,000
Computersofiwareand
maintenance costs
108 108
Bank charges 81 81 71 71
lnvestment management
cost
33,606 33,606 32,977 32,977
Website costs 5,018 5,018
Audit fees
Legal andprofessional
11,O12 11,012 10,000
1,200
10,000
1,200
48,705 11,O12 59,717 43,156 1"1,200 54'356
Analysed between 48,705
:
11,O12 59,717 43,156 11,200 54'356

Theaveragemonthlynumber of employees during th e year was:
2021 2020
Number Number
Administrative 1
Employment costs 2021
â
2020
Ê
Wages and salaries 10,000 10,000

9 Fixed assetinvestments (Continued) (Continued)
Listed Unlisted Total
inveètmentsI investments
Ê
I
Cost orvaluation
At1July 2020
Additions
Valuation changes
Disposals
5,515,460
1,485J64
506,318
(1,452,480)
2,359,757
479,O49
(6e,189)
7,875,217
1,485,164
985,367
(1,521,66e)
At 30 June2021 6,054,4622]69,617 8,824'079
Carrying amount
At30 June2021
6,054,4622,769,617 8,824,079
At 30 June 2020 5,515,4602,359,757 7,875,217
2021 2020
Ê Ê
lnvestmentsatfairvalue comprise:
Equity shares
Fixed interestbonds
CashwithininvestmentPortfolio
GovernmentBonds
7,169,990
1,034,234
28,872
590,983
6,009,250
1,645,602
220,363
8,824,O797,875,215
indePendent.
a) Fixed interestbonds usingthe officialBid&Askpricetocalc
b)Unlistedshares"r"*iü"àbyindependentu"luut byco
comparatorcompaniesãîo-¡r"'"orpäny'sfinancial positio
ulate the.mid-price'
mparingthe stockmarket performa
n'or fromsourceswhicharebelie
nceofthe
vedtobe
l0 Debtors
Amountsfallingduewithinone yearl
2021f 2020
Other debtors 97,500

11 Creditors: amountsfallingduewithinoneyear 2021 2020
Othertaxationandsocial security 1,015 1,015
Other creditors
Accruals and deferredincome
10,000
18,292
11,485
17,342
29,307 29,842
Provisionsfor liabilities 2021
2020
Ê
City university London
NewYorkuniversitY
150,000 50,000
44,258
150,000 94,258
Movements on Provisions: CityuniversitY
London
At1July2O20and 30June2021 150,000

oftheCharity andis included as u nrestricted income. Any capital gains or losses arising o n the assetsformpartofthe fund.
Movement infunds Movement infunds
Balanceat
IJuly2019
g
lncoming ResourcesTransfers
resourcesexPended
E
I
Ê
Revaluations
gainsand
losses
Ê
Balanceat
1July2020

lncoming
fesources
Ê
ResourcesTransfers
expended
EfE
Revaluations
gainsand
losses
Balanceat
30June2021
I
Expendable endowments
Endowment
funds
8,008,866
8,008,866
248,250_glnt) j,tf,t)
83,86e
248,250(32,49s)(319,617)83,869
7,e88,870243,034_!1u*)
7,988,870243,034(33,606)
-
134,0338'332'331

These are unrestrictedfund s which are material to the Charit y's activities made up as follows
Movement infunds Movement infunds
Ê
Balanceat
1July2019
lncoming
resoufces
I
ResourcesTransfersRevaluations'
expended
s
I
gainsand
losses
Ê
Balaneeat
IJuly2020
Ê
lncomingResourcesRevaluations,Balanceat
resourceõexpendedgainsand30June2021
losses
Ê[EÊ
Unrestricted funds 134,861
1,918
(12O,258)
319,617(2O1,277)134,861
118(262,795) 851,33s723,519
134,86'1 1,918 (120,258)31e,617
(2O1,277)
134,861 (262,795)
118
851,335
723,519