| Note | Unrestricted | Restricte | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | d Funds | Funds | Funds | ||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| RECEIPTS | |||||||
| Receipts from generated | funds | 1,433 | 44,642 | 46,075 | 91,721 | ||
| Receipts from charitable | activities | 13,286 | 13,286 | 5,555 | |||
| Other receipts | |||||||
| Interest received | |||||||
| Total Receipts | 14,719 | 44,642 | 59,361 | 97,276 | |||
| PAYMENTS | |||||||
| Charitable activities |
4,963 | 72,038 | 77,001 | 56,772 | |||
| Governance costs |
245 | 245 | |||||
| Total payments | 5,208 | 72,038 | 77,246 | 56,772 | |||
| Net Receipts/(Payments) | 9,511 | (27,396) | (17,885) | 40,504 | |||
| Transfers between |
funds | ||||||
| Fund balances at 15th April 2022 | 18,514 | 32,762 | 51,276 | 10,772 | |||
| Fund balances at 14'" April 2023 | 28,025 | 5,366 | 33,391 | 51,276 |
| 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||
| Cash at Bank and | in Hand | 33,636 | 51,521 | |||||
| 33„636 | 51,521 | |||||||
| Creditors: | Amounts | falling | ||||||
| due within | one year | |||||||
| Net current | assets | 51,276 | ||||||
| Total assets less current | 33,391 | 51,276 | ||||||
| liabilities | ||||||||
| Net assets | 33,391 | 51,276 | ||||||
| General Unrestricted |
Funds | 5 | 28,025 | 18,5'l4 | ||||
| Restricted | Funds | 5,366 | 32,?62 |
| 2.Incoming Resources | 2.Incoming Resources | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | |||||
| Voluntary Income |
E | E | E | E | ||||
| Grants and Donations | ||||||||
| Heritage Lottery Fund |
20,020 | |||||||
| Jewish Historical Society |
of England | 4,000 | ||||||
| Cardiff University | 5,578 | 5,578 | 2,995 | |||||
| Association ofJewish Refugees |
7,817 | 7,817 | 8,357 | |||||
| Zachor (Erasmus+) | 27,599 | |||||||
| Social Enterprise (STOS) | Funding | 10,000 | ||||||
| Garfield Weston Foundation | 5,000 | |||||||
| Community Foundation |
in | Wales | 2,000 | |||||
| WCVA | 8,929 | 8,929 | ||||||
| Jewish Memorial Council |
1,000 | 1,000 | ||||||
| Rothschild | 21,318 | 21,318 | ||||||
| Other donations | 1,284 | 1,284 | 10,192 | |||||
| Gift Aid claimed | 149 | 149 | 1,558 | |||||
| 1,433 | 44,642 | 46,075 | 91,721 | |||||
| 3.Resources expended | ||||||||
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | 2023 | 2022 | |||||
| F | ||||||||
| Governance costs | ||||||||
| Professional fees |
245 | 245 | 245 | |||||
| 245 | 245 | 245 | ||||||
| Cost ofCharitable | Activities | |||||||
| Management 8 Administration |
Costs | |||||||
| Project Manager | 35,468 | 35,468 | 29,766 | |||||
| Digitisation Officer |
18,393 | 18,393 | 15,019 | |||||
| Oral History Officer | 845 | 5,963 | 6,808 | 2,978 | ||||
| Education Officer |
1,950 | |||||||
| 845 | 59,824 | 60,669 | 49,713 | |||||
| Premises Costs | ||||||||
| Rent and Rates | 420 | 420 | ||||||
| 420 | 420 | |||||||
| General Administration | Expenses | |||||||
| Internship | 7,473 | 7,473 | 2,999 | |||||
| Subscriptions 8 Fees |
277 | 2,730 | 3,007 | 1,669 | ||||
| Printing | 234 | 234 | 138 | |||||
| Insurance | 153 | 153 | 136 | |||||
| Expensed Equipment |
224 | 224 | 882 | |||||
| Other | 3,801 | 386 | 4,187 | 927 | ||||
| Travel | 40 | 594 | 634 | 63 | ||||
| 4,118 | 11,794 | 15,912 | 6,814 | |||||
| Total Cost ofCharitable | Activities | 4,963 | 72,038 | 77,001 | 56,527 | |||
| Total Resources Expended | 5,208 | 72,038 | 77,246 | 56,772 |
| 2023 | 2022 | |
|---|---|---|
| Creditors | ||
| Accruals | 245 | 245 |
| 245 | 245 |
| .Analysis | of Net Assets Betw | een Funds | |
|---|---|---|---|
| Net Current | Total | ||
| Assets R | |||
| Unrestricted | Funds | 28,025 | 18,514 |
| Restricted | Funds | 5,366 | 32,762 |
| 33,391 | 51,276 |
| Movement | Total | ||
|---|---|---|---|
| Ill period | |||
| Unrestricted | Funds | 9,511 | 7,742 |
| Restricted | Funds | (27,396) | 32,762 |
| Total Charity Funds | (17,885) | 40,504 |