OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-14-accounts

Note Unrestricted Restricte Total Total
Funds d Funds Funds Funds
2023 2022
E E
RECEIPTS
Receipts from generated funds 1,433 44,642 46,075 91,721
Receipts from charitable activities 13,286 13,286 5,555
Other receipts
Interest received
Total Receipts 14,719 44,642 59,361 97,276
PAYMENTS
Charitable
activities
4,963 72,038 77,001 56,772
Governance
costs
245 245
Total payments 5,208 72,038 77,246 56,772
Net Receipts/(Payments) 9,511 (27,396) (17,885) 40,504
Transfers
between
funds
Fund balances at 15th April 2022 18,514 32,762 51,276 10,772
Fund balances at 14'" April 2023 28,025 5,366 33,391 51,276

2022
Current Assets
Cash at Bank and in Hand 33,636 51,521
33„636 51,521
Creditors: Amounts falling
due within one year
Net current assets 51,276
Total assets less current 33,391 51,276
liabilities
Net assets 33,391 51,276
General
Unrestricted
Funds 5 28,025 18,5'l4
Restricted Funds 5,366 32,?62

2.Incoming Resources 2.Incoming Resources Unrestricted Restricted Total Total
Funds Funds 2023 2022
Voluntary
Income
E E E E
Grants and Donations
Heritage
Lottery Fund
20,020
Jewish
Historical Society
of England 4,000
Cardiff University 5,578 5,578 2,995
Association
ofJewish Refugees
7,817 7,817 8,357
Zachor (Erasmus+) 27,599
Social Enterprise (STOS) Funding 10,000
Garfield Weston Foundation 5,000
Community
Foundation
in Wales 2,000
WCVA 8,929 8,929
Jewish
Memorial
Council
1,000 1,000
Rothschild 21,318 21,318
Other donations 1,284 1,284 10,192
Gift Aid claimed 149 149 1,558
1,433 44,642 46,075 91,721
3.Resources expended
Unrestricted Restricted Total Total
Funds Funds 2023 2022
F
Governance costs
Professional
fees
245 245 245
245 245 245
Cost ofCharitable Activities
Management
8 Administration
Costs
Project Manager 35,468 35,468 29,766
Digitisation
Officer
18,393 18,393 15,019
Oral History Officer 845 5,963 6,808 2,978
Education
Officer
1,950
845 59,824 60,669 49,713
Premises Costs
Rent and Rates 420 420
420 420
General Administration Expenses
Internship 7,473 7,473 2,999
Subscriptions
8 Fees
277 2,730 3,007 1,669
Printing 234 234 138
Insurance 153 153 136
Expensed
Equipment
224 224 882
Other 3,801 386 4,187 927
Travel 40 594 634 63
4,118 11,794 15,912 6,814
Total Cost ofCharitable Activities 4,963 72,038 77,001 56,527
Total Resources Expended 5,208 72,038 77,246 56,772

2023 2022
Creditors
Accruals 245 245
245 245

.Analysis of Net Assets Betw een Funds
Net Current Total
Assets R
Unrestricted Funds 28,025 18,514
Restricted Funds 5,366 32,762
33,391 51,276

Movement Total
Ill period
Unrestricted Funds 9,511 7,742
Restricted Funds (27,396) 32,762
Total Charity Funds (17,885) 40,504