OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-14-accounts

Note Unrestricted Restricted Total Total
Funds Funds Funds Funds
F 2022 2021
E
RECEIPTS
Receipts from generated funds 2,432 89,289 91,721 49,125
Receipts from charitable activities 5,555 5,555
Other receipts
Interest received
Total Receipts 7,987 89,289 97,276 49,125
PAYMENTS
Charitable
activities
245 56,527 56,772 52,350
Governance
costs
245
Total payments 245 56,527 56,772 52,595
Net Receipts/(Payments) 7,742 32,762 40,504 (3,470)
Transfers
between
funds
Fund balances at 1"April 2020 10,772 10,772 14,242
Fund balances at31"March 2021 18,514 32,762 51,276 10,772

2022 2021
Current Assets
Cash at Bank and in Hand 51 521 11,017
51,521 11,017
Creditors: Amounts falling
due within one year
Net current assets 51 276 10,772
Total assets less current 51,276 10,772
liabilities
Net assets 51,276 10,7?2
Funds
General Unrestricted Funds 6 18,514 10,772
Restricted Funds 32,762
51,276

2.Incoming Resources 2.Incoming Resources Unrestricted Restricted Total Total
Funds Funds 2022 2021
Voluntary
Income
F F F
Grants and Donations
Heritage
Lottery Fund
20,020 20,020 21,680
Jewish Historical Society of England 4,000 4,000 5,000
Cardiff University 2,995 2,995 1,000
Association
ofJewish Refugees
8,357 8,357
Welsh Government 16,146
Charles Wolfson Charitable Trust 5,000
Zachor (Erasmus+) 27,599 27,599
Social Enterprise
(STOS) Funding
10,000 10,000
Garfield Weston
Foundation
5,000 5,000
Community
Foundation
in Wales 2,000 2,000
Other donations 874 9,318 10,192 299
Gift Aid claimed 1,558 1,558
2,432 89,289 91,721 49,125
3.Resources expended
Unrestricted Restricted Total Total
Funds Funds 2022 2021
F
Governance costs
Professional fees 245 245 245
245 245 245
Cost ofCharitable Activities
Management
8 Administration
Costs
Project Manager 29,766 29,766 28,004
Digitisation
Officer
15,019 15,019 15,903
Oral History Officer 2,978 2,978
Education
Officer
1,950 1,950
49,713 49,713 43,907
Premises Costs
Rent and Rates 1,440
1,440
General Administration Expenses
Internship 2,999 2,999 1,000
Subscriptions
&Fees
1,669 1,669
Printing 138 138 750
Insurance 136 136 147
Volunteers
Training
1,900
Software and related computer costs 1,070
Expensed
Equipment
882 882 1,899
Other 927 927 228
Travel 63 63 10
6,814 6,814 7,004
Total Cost ofCharitable Activities 56,527 56,527 52,350
Total Resources Expended 245 56,527 56,772 52,595

2022 2021
Creditors
Accruals 245 245
245 245

.Analysis of Net Assets Betw een Funds
Net Current Total
Assets R
Unrestricted Funds 18,514 18,514
Restricted Funds 32,762 32,762
51,276 51,276

.Fund Ba lances
Movement Total
in period
Unrestricted Funds 7,742 18,514
Restricted Funds 32,762 32,762
Total Charity Funds 51,276 51,276