| Note | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| F | 2022 | 2021 | |||||
| E | |||||||
| RECEIPTS | |||||||
| Receipts from generated | funds | 2,432 | 89,289 | 91,721 | 49,125 | ||
| Receipts from charitable | activities | 5,555 | 5,555 | ||||
| Other receipts | |||||||
| Interest received | |||||||
| Total Receipts | 7,987 | 89,289 | 97,276 | 49,125 | |||
| PAYMENTS | |||||||
| Charitable activities |
245 | 56,527 | 56,772 | 52,350 | |||
| Governance costs |
245 | ||||||
| Total payments | 245 | 56,527 | 56,772 | 52,595 | |||
| Net Receipts/(Payments) | 7,742 | 32,762 | 40,504 | (3,470) | |||
| Transfers between |
funds | ||||||
| Fund balances at 1"April | 2020 | 10,772 | 10,772 | 14,242 | |||
| Fund balances at31"March 2021 | 18,514 | 32,762 | 51,276 | 10,772 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||
| Cash at Bank and in | Hand | 51 521 | 11,017 | |||||
| 51,521 | 11,017 | |||||||
| Creditors: | Amounts | falling | ||||||
| due within | one year | |||||||
| Net current | assets | 51 276 | 10,772 | |||||
| Total assets less current | 51,276 | 10,772 | ||||||
| liabilities | ||||||||
| Net assets | 51,276 | 10,7?2 | ||||||
| Funds | ||||||||
| General Unrestricted | Funds | 6 | 18,514 | 10,772 | ||||
| Restricted | Funds | 32,762 | ||||||
| 51,276 |
| 2.Incoming Resources | 2.Incoming Resources | Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||||||
| Voluntary Income |
F | F | F | ||||||
| Grants and Donations | |||||||||
| Heritage Lottery Fund |
20,020 | 20,020 | 21,680 | ||||||
| Jewish Historical Society of | England | 4,000 | 4,000 | 5,000 | |||||
| Cardiff University | 2,995 | 2,995 | 1,000 | ||||||
| Association ofJewish Refugees |
8,357 | 8,357 | |||||||
| Welsh Government | 16,146 | ||||||||
| Charles Wolfson Charitable | Trust | 5,000 | |||||||
| Zachor (Erasmus+) | 27,599 | 27,599 | |||||||
| Social Enterprise (STOS) Funding |
10,000 | 10,000 | |||||||
| Garfield Weston Foundation |
5,000 | 5,000 | |||||||
| Community Foundation |
in Wales | 2,000 | 2,000 | ||||||
| Other donations | 874 | 9,318 | 10,192 | 299 | |||||
| Gift Aid claimed | 1,558 | 1,558 | |||||||
| 2,432 | 89,289 | 91,721 | 49,125 | ||||||
| 3.Resources expended | |||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| Funds | Funds | 2022 | 2021 | ||||||
| F | |||||||||
| Governance costs | |||||||||
| Professional fees | 245 | 245 | 245 | ||||||
| 245 | 245 | 245 | |||||||
| Cost ofCharitable | Activities | ||||||||
| Management 8 Administration |
Costs | ||||||||
| Project Manager | 29,766 | 29,766 | 28,004 | ||||||
| Digitisation Officer |
15,019 | 15,019 | 15,903 | ||||||
| Oral History Officer | 2,978 | 2,978 | |||||||
| Education Officer |
1,950 | 1,950 | |||||||
| 49,713 | 49,713 | 43,907 | |||||||
| Premises Costs | |||||||||
| Rent and Rates | 1,440 | ||||||||
| 1,440 | |||||||||
| General Administration | Expenses | ||||||||
| Internship | 2,999 | 2,999 | 1,000 | ||||||
| Subscriptions &Fees |
1,669 | 1,669 | |||||||
| Printing | 138 | 138 | 750 | ||||||
| Insurance | 136 | 136 | 147 | ||||||
| Volunteers Training |
1,900 | ||||||||
| Software and related | computer | costs | 1,070 | ||||||
| Expensed Equipment |
882 | 882 | 1,899 | ||||||
| Other | 927 | 927 | 228 | ||||||
| Travel | 63 | 63 | 10 | ||||||
| 6,814 | 6,814 | 7,004 | |||||||
| Total Cost ofCharitable | Activities | 56,527 | 56,527 | 52,350 | |||||
| Total Resources Expended | 245 | 56,527 | 56,772 | 52,595 |
| 2022 | 2021 | |
|---|---|---|
| Creditors | ||
| Accruals | 245 | 245 |
| 245 | 245 |
| .Analysis | of Net Assets Betw | een Funds | |
|---|---|---|---|
| Net Current | Total | ||
| Assets R | |||
| Unrestricted | Funds | 18,514 | 18,514 |
| Restricted | Funds | 32,762 | 32,762 |
| 51,276 | 51,276 |
| .Fund Ba | lances | ||
|---|---|---|---|
| Movement | Total | ||
| in period | |||
| Unrestricted | Funds | 7,742 | 18,514 |
| Restricted | Funds | 32,762 | 32,762 |
| Total Charity Funds | 51,276 | 51,276 |