| Page | |||
|---|---|---|---|
| Trustees' report | 1-2 | ||
| Independent | Examiner's | report | |
| Income and | expenditure | account | |
| Balance sheet | e-e | ||
| Notes to the | accounts | 7-8 |
| 2022 | 2022 | 2021 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Income | ||||||||
| Membership Fees receivable |
6,910.00 | 7,170.00 | ||||||
| Zakat Collection | 53,600.00 | 49,700.00 | ||||||
| General donations, Sadhakha / |
Ligah/Fidya | 4,445.00 | 1,415.00 | |||||
| Donation Cemetery Maintenance | 300.00 | |||||||
| Qurbani | 2,500.00 | 2,350.00 | ||||||
| 67,755.00 | 60,635.00 | |||||||
| Expenses and Donations | ||||||||
| General donations, Sadhakha/Ligah/Fidya |
3 | 5,435.00 | 1,600.00 | |||||
| Qurbani | 2,500.00 | 2,350.00 | ||||||
| Meetings gi Events |
115.00 | 319.00 | ||||||
| Subscriptions | 135.00 | |||||||
| Mobile Phone | 73.00 | |||||||
| Zakat Disbursed | 4 | 53,600.00 | 49,700.00 | |||||
| Bank Charges | 337.00 | 240.00 | ||||||
| Eld Gift | 611.00 | |||||||
| Cemetery maintenance | 810.00 | 808.00 | ||||||
| (63,616.00) | (55,017.00) | |||||||
| Excess ofincome over expenditure | 4,139.00 | 5,618.00 | ||||||
| Rental Income from 402 Cutmore Ropeworks | ||||||||
| Rent received | 11,400.00 | 11,400.00 | ||||||
| Expenses | 2 | (6,132.00) | (7,972.00) | |||||
| Net rental income (see note below) | 5,268.00 | 3,428.00 | ||||||
| Educational Development |
Fund | (1,250.00) | (1,000.00) | |||||
| Medical Fund | (1,000.00) | (1,000.00) | ||||||
| Humantarian Fund |
(1,250.00) | (1,000.00) | ||||||
| Burial Fund | (1,000.00) | |||||||
| Property 5inking Fund |
(500.00) | |||||||
| Rental income after chadtable | allocations | and | ||||||
| provisions | 268.00 | 428.00 | ||||||
| Excess income over expenses and donations | ||||||||
| transferred to General Fund | 4.407.DO | 6.046.00 | ||||||
| Note on allocation ofrenial income | ||||||||
| A mimimum of60%ofthe net |
rental income isdistributed | to Charitable | Funds in line with | assurances | given | to the | ||
| Property Fund Donors. |
| 2022 | ||||||
|---|---|---|---|---|---|---|
| Notes | f | |||||
| ~FI dAgsggs |
||||||
| Brookwood Cemetery | 12,677 | 12,677 | ||||
| 402 Cutmore Ropeworks |
145,925 | 145,925 | ||||
| Tangible assets | 158,602 | 158,602 | ||||
| Current Assets | ||||||
| Contribution in arrears |
2,460 | 1,330 | ||||
| Other Debtors | 500 | |||||
| Cash at bank | 78,948 | 68,936 | ||||
| 81,908 | 70,266 | |||||
| Cunsnt LiabilNes | ||||||
| Accruals &Deffered Income | (970) | (760) | ||||
| Net Current Assets | 80,938 | 69,506 | ||||
| Total Assets Less Current | Uabilities | 219,540 | ~l8,10$ | |||
| General Fund | ||||||
| Balance brought forward | 31,840 | 25,794 | ||||
| ExcessofIncome over expenditure | 4,407 | 6,046 | ||||
| Allocation from Gift aid | 10 | 1,180 | ||||
| Balance carried forward | 37,427 | 31,840 | ||||
| )Radical Fund | ||||||
| Balance brought forward | 4,204 | 6,204 | ||||
| Allocations from Rental Income | 1,000 | 1,000 | ||||
| Donations received |
2,000 | |||||
| Less: Medical assistance | Provided | 8 | (3,500) | (3,000) | ||
| Balance carried forward | 3,704 | '4,204 | ||||
| Burial Fund | ||||||
| Balance brought forward | 1,450 | 19,755 | ||||
| Transfer to Members Burial Reseve |
(16,805) | |||||
| Muslim Burial Fund assistance |
(250) | (1,000) | ||||
| Hounslow Burial Services |
Donation | (500) | (500) | |||
| Allocation from Gift Aid | 10 | 1,500 | ||||
| Allocation from Rental Income | 1,000 | |||||
| Balance carried forward | 3,200 | 1,450 |
| Members Burial Reserve |
16,805 | 16,805 | ||||||
|---|---|---|---|---|---|---|---|---|
| Educational Development |
Fund | |||||||
| Balance brought forward | 5,688 | 4,966 | ||||||
| Allocation From Gift Aid |
10 | 4,500 | 3,607 | |||||
| Allocations from Rental Income | 1,250 | 1,000 | ||||||
| Hoor Academy Students Sponsorship ~L:Educational assistance provided |
3,595 (6,000) |
3,115 (7,000) |
||||||
| Balance carried forward | 9,033 | 5,688 | ||||||
| Humanitarian Relief Fund |
||||||||
| Balance brought forward | 9,340 | 14,621 | ||||||
| Allocation fron Rent Account | 1,250 | 1,000 | ||||||
| Allocation from Gift Aid | 10 | 4,500 | 3,607 | |||||
| Donations Received |
3,770 | 8,215 | ||||||
| Less: Humanitarian assistance |
provided | (8,620) | (18,103) | |||||
| Balance carried forward | 10,240 | 9,340 | ||||||
| Community Development |
8$ | Relief | ||||||
| Balance brought forward | 11,356 | 7,749 | ||||||
| Allocation from Gift Aid | 10 | 4,500 | 3,607 | |||||
| Donations Received |
11,350 | 4,000 | ||||||
| Grants Provided | 7 | (16,000) | (4,000) | |||||
| Balance carried forward | 11,206 | 11,356 | ||||||
| Property Sinking Fund | ||||||||
| Balance brought forward | 1,500 | |||||||
| Allocation from Rent Account | 500 | |||||||
| Balance carried forward | 1,500 | |||||||
| Property Fund |
||||||||
| Balance brought forward and | carried forward | 145,925 | 145,925 | |||||
| TOTAL FUND | 239,540 | $$$,1$$ |
| Tangible fhe | d assets | |||
|---|---|---|---|---|
| Freehold | Long | Total | ||
| burial | leasehold | |||
| land | property | |||
| CostorValuation | ||||
| As At 1April | 2021&at31March 2022 | 12,677 | 145,925 | 158,602 |
| Depreciation | ||||
| As At 1April | 2021&at 31'March 2022 | |||
| Net book value | ||||
| At 31March | 2022 | 12,677 | 145,925 | 158,692 |
| At 31March | 2021 | 12,677 | 145,925 | 158.662 |
| 2022 | 2021 | |||
| Rental expenses | E | g | ||
| Management | Fees | 1,094 | 1,094 | |
| Insurance | 340 | 245 | ||
| Service Charges | 4,498 | 3,668 | ||
| Ground Rent | 200 | 200 | ||
| Tenancy Extension Fees | 180 | |||
| Repairs &Renewals | 1,810 | |||
| Property Ucencing | 685 | |||
| Sundry | 90 | |||
| 6,132 | 7,972 |
| Charl le r and |
ation | i | ibuted 2021-2022 | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Sadatia IILlgah/Fidya | 6 | g | |||
| Birds ofParadise | 325 | ||||
| Al-Huda Foundation |
580 | ||||
| Mambrui Group |
3,105 | ||||
| Hoor Academy | 100 | ||||
| Bomu Orphanage | 800 | ||||
| Open Kitchen | 425 | ||||
| Lote Tree Foundation | 100 | ||||
| Fidya | 150 | ||||
| Local appeals: Sakoon through | cancer | 500 | |||
| Local appeals: Halo children cafd | 450 | ||||
| Ambulance assistance to Oarusallam |
masjid | 500 | |||
| 5,435 | 1,600 |
| Zakaat Distributed through various partners |
Zakaat Distributed through various partners |
Zakaat Distributed through various partners |
53,600 | 49,700 | |||
|---|---|---|---|---|---|---|---|
| Education | |||||||
| Hoor Academy Sponsorhip 20Students | 6,000 | 6,000 | |||||
| Supply ofeducational matedal - hoor academy |
1,000 | ||||||
| 6,000 | 7,000 | ||||||
| Humanitarian Assistance |
|||||||
| Read Foundation for Yemen Appeal through |
AML | 1,020 | |||||
| NMJ-Msa Ebrahim laving Family |
Assistance | 2,000 | |||||
| NMJ-Msa Covid Relief Assistance | 1,000 | ||||||
| NMJ-Nrb Covid Relief Assistance | 1,000 | ||||||
| Dar-es-Salaam Memon Covid Relief Assistance |
1,000 | ||||||
| NMJ-Msa Hot Meal Assistance | 2,600 | ||||||
| Bread appeal | 4,200 | ||||||
| open kitchen | 3,338 | ||||||
| ~aad a F Ratl |
|||||||
| NMJ Mombasa | 4,915 | ||||||
| NIYU Nairobi | 4,300 | ||||||
| Memon Jamat Dar-es-Salaam | 1,050 | ||||||
| Mambrui Group |
300 | ||||||
| 8,620 | 18,103 | ||||||
| Community Development &Relief |
|||||||
| Hoor Academy Clinic Project |
12,500 | ||||||
| Hoor Academy Kitchen/Hall Development |
4,000 | ||||||
| Enfield Town Islamic Centre | 2,500 | ||||||
| MCB (Community Development |
Projects) | 1,000 | |||||
| 16,000 | 4,000 | ||||||
| Medical Assistance Provided | |||||||
| NMJ-Mombasa Covid Relief Appeal |
3,500 | ||||||
| Master Suail through NMJ Mombasa |
|||||||
| 3,500 | 3,000 | ||||||
| Total Charitable Grants and Donations |
Distributed | 93,155 | 83,403 | ||||
| Members Burial Reserve |
|||||||
| This reserve represents members' |
contributions | for their burial costs under a | |||||
| Scheme discontinued in 2003 |
16,805 | 16,805 | |||||
| 10 | Gift Aid Agocatlon | ||||||
| Educational Development Fund |
4,S00 | 3,607 | |||||
| Humanitarian Relief Fund |
4,500 | 3,607 | |||||
| Community Development Fund |
4,500 | 3,607 | |||||
| Burial Fund | 1,500 | ||||||
| General Fund |
1,180 | ||||||
| 16,180 | 10,821 |