OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-2
Independent Examiner's report
Income and expenditure account
Balance sheet e-e
Notes to the accounts 7-8

2022 2022 2021 2021
Notes E
Income
Membership
Fees receivable
6,910.00 7,170.00
Zakat Collection 53,600.00 49,700.00
General donations,
Sadhakha /
Ligah/Fidya 4,445.00 1,415.00
Donation Cemetery Maintenance 300.00
Qurbani 2,500.00 2,350.00
67,755.00 60,635.00
Expenses and Donations
General donations,
Sadhakha/Ligah/Fidya
3 5,435.00 1,600.00
Qurbani 2,500.00 2,350.00
Meetings
gi Events
115.00 319.00
Subscriptions 135.00
Mobile Phone 73.00
Zakat Disbursed 4 53,600.00 49,700.00
Bank Charges 337.00 240.00
Eld Gift 611.00
Cemetery maintenance 810.00 808.00
(63,616.00) (55,017.00)
Excess ofincome over expenditure 4,139.00 5,618.00
Rental Income from 402 Cutmore Ropeworks
Rent received 11,400.00 11,400.00
Expenses 2 (6,132.00) (7,972.00)
Net rental income (see note below) 5,268.00 3,428.00
Educational
Development
Fund (1,250.00) (1,000.00)
Medical Fund (1,000.00) (1,000.00)
Humantarian
Fund
(1,250.00) (1,000.00)
Burial Fund (1,000.00)
Property
5inking Fund
(500.00)
Rental income after chadtable allocations and
provisions 268.00 428.00
Excess income over expenses and donations
transferred to General Fund 4.407.DO 6.046.00
Note on allocation ofrenial income
A mimimum
of60%ofthe net
rental income isdistributed to Charitable Funds in line with assurances given to the
Property
Fund Donors.

2022
Notes f
~FI
dAgsggs
Brookwood Cemetery 12,677 12,677
402 Cutmore
Ropeworks
145,925 145,925
Tangible assets 158,602 158,602
Current Assets
Contribution
in arrears
2,460 1,330
Other Debtors 500
Cash at bank 78,948 68,936
81,908 70,266
Cunsnt LiabilNes
Accruals &Deffered Income (970) (760)
Net Current Assets 80,938 69,506
Total Assets Less Current Uabilities 219,540 ~l8,10$
General Fund
Balance brought forward 31,840 25,794
ExcessofIncome over expenditure 4,407 6,046
Allocation from Gift aid 10 1,180
Balance carried forward 37,427 31,840
)Radical Fund
Balance brought forward 4,204 6,204
Allocations from Rental Income 1,000 1,000
Donations
received
2,000
Less: Medical assistance Provided 8 (3,500) (3,000)
Balance carried forward 3,704 '4,204
Burial Fund
Balance brought forward 1,450 19,755
Transfer to Members
Burial Reseve
(16,805)
Muslim
Burial Fund assistance
(250) (1,000)
Hounslow
Burial Services
Donation (500) (500)
Allocation from Gift Aid 10 1,500
Allocation from Rental Income 1,000
Balance carried forward 3,200 1,450

Members
Burial Reserve
16,805 16,805
Educational
Development
Fund
Balance brought forward 5,688 4,966
Allocation
From Gift Aid
10 4,500 3,607
Allocations from Rental Income 1,250 1,000
Hoor Academy Students Sponsorship
~L:Educational
assistance
provided
3,595
(6,000)
3,115
(7,000)
Balance carried forward 9,033 5,688
Humanitarian
Relief Fund
Balance brought forward 9,340 14,621
Allocation fron Rent Account 1,250 1,000
Allocation from Gift Aid 10 4,500 3,607
Donations
Received
3,770 8,215
Less: Humanitarian
assistance
provided (8,620) (18,103)
Balance carried forward 10,240 9,340
Community
Development
8$ Relief
Balance brought forward 11,356 7,749
Allocation from Gift Aid 10 4,500 3,607
Donations
Received
11,350 4,000
Grants Provided 7 (16,000) (4,000)
Balance carried forward 11,206 11,356
Property Sinking Fund
Balance brought forward 1,500
Allocation from Rent Account 500
Balance carried forward 1,500
Property
Fund
Balance brought forward and carried forward 145,925 145,925
TOTAL FUND 239,540 $$$,1$$

Tangible fhe d assets
Freehold Long Total
burial leasehold
land property
CostorValuation
As At 1April 2021&at31March 2022 12,677 145,925 158,602
Depreciation
As At 1April 2021&at 31'March 2022
Net book value
At 31March 2022 12,677 145,925 158,692
At 31March 2021 12,677 145,925 158.662
2022 2021
Rental expenses E g
Management Fees 1,094 1,094
Insurance 340 245
Service Charges 4,498 3,668
Ground Rent 200 200
Tenancy Extension Fees 180
Repairs &Renewals 1,810
Property Ucencing 685
Sundry 90
6,132 7,972
Charl
le
r
and
ation i ibuted 2021-2022
2022 2021
Sadatia IILlgah/Fidya 6 g
Birds ofParadise 325
Al-Huda
Foundation
580
Mambrui
Group
3,105
Hoor Academy 100
Bomu Orphanage 800
Open Kitchen 425
Lote Tree Foundation 100
Fidya 150
Local appeals: Sakoon through cancer 500
Local appeals: Halo children cafd 450
Ambulance
assistance to Oarusallam
masjid 500
5,435 1,600

Zakaat Distributed
through
various partners
Zakaat Distributed
through
various partners
Zakaat Distributed
through
various partners
53,600 49,700
Education
Hoor Academy Sponsorhip 20Students 6,000 6,000
Supply ofeducational
matedal - hoor academy
1,000
6,000 7,000
Humanitarian
Assistance
Read Foundation
for Yemen Appeal through
AML 1,020
NMJ-Msa Ebrahim
laving
Family
Assistance 2,000
NMJ-Msa Covid Relief Assistance 1,000
NMJ-Nrb Covid Relief Assistance 1,000
Dar-es-Salaam
Memon Covid Relief Assistance
1,000
NMJ-Msa Hot Meal Assistance 2,600
Bread appeal 4,200
open kitchen 3,338
~aad
a F
Ratl
NMJ Mombasa 4,915
NIYU Nairobi 4,300
Memon Jamat Dar-es-Salaam 1,050
Mambrui
Group
300
8,620 18,103
Community
Development
&Relief
Hoor Academy
Clinic Project
12,500
Hoor Academy
Kitchen/Hall
Development
4,000
Enfield Town Islamic Centre 2,500
MCB (Community
Development
Projects) 1,000
16,000 4,000
Medical Assistance Provided
NMJ-Mombasa
Covid Relief Appeal
3,500
Master Suail through
NMJ Mombasa
3,500 3,000
Total Charitable
Grants and Donations
Distributed 93,155 83,403
Members
Burial Reserve
This reserve represents
members'
contributions for their burial costs under a
Scheme discontinued
in 2003
16,805 16,805
10 Gift Aid Agocatlon
Educational
Development
Fund
4,S00 3,607
Humanitarian
Relief Fund
4,500 3,607
Community
Development
Fund
4,500 3,607
Burial Fund 1,500
General
Fund
1,180
16,180 10,821