Charity registration number 1178839
DON'T LOSE HOPE CIO
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
DON'T LOSE HOPE CIO
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Justine Mutton - Treasurer |
|---|---|
| Judith Fellows | |
| Lisa Crowther | |
| Roger Moore | |
| Stephen Howard | |
| Catherine Johnson | |
| Charity number | 1178839 |
| Principal address | 4 North Street |
| Bourne | |
| Lincolnshire | |
| PE10 9EA | |
| Independent examiner | TC Group |
| 4 Office Village, Forder Way | |
| Cygnet Park | |
| Hampton | |
| Peterborough | |
| Cambridgeshire | |
| United Kingdom | |
| PE7 8GX | |
| Bankers | HSBC UK Bank plc |
| Cathedral Square | |
| Peterborough | |
| PE1 1XL |
DON'T LOSE HOPE CIO
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 6 |
| Independent examiner's report | 7 - 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the financial statements | 11 - 20 |
DON'T LOSE HOPE CIO
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
The Trustees present their annual report and financial statements for the year ended 30 September 2025.
Structure, Governance and Management
Don’t Lose Hope Charitable Incorporated Organisation (CIO) is a charity constituted by the Charity Commission, formed in England on 18[th] June 2018 as a registered charity with charity number 1178839. The Charity is governed by its Constitution which was adopted on 18[th] June 2018.
The Trustees who served throughout the period were:
Roger Moore Chair Catherine Johnson Deputy Chair Justone Mutton Judith Fellows Lisa Crowther Stephen Howard
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's Constitution, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives
The Charity's objects are for the public benefit, to protect and promote mental health and wellbeing in Bourne and surrounding areas of Lincolnshire by facilitating the provision and development of an affordable counselling service.
The Trustees have paid due regard to the Charity Commission guidance in deciding what activities the Charity should conduct.
Don’t Lose Hope offers household-income means-related counselling services and mental health and wellbeing services from its premises in Bourne, Lincolnshire. It now provides for up to 200 counselling sessions per week.
It provides safe spaces, leadership and expertise for people to socialise, be supported and be guided to appropriate further support to deal with any mental health issues they may be experiencing. These facilities include a social enterprise café, a community garden, a woodworking shed and a craft workshop and shop. A broad swathe of regular, bespoke and targeted mental health and wellbeing support events are conducted at these facilities for a wide range of people who need support but who may not need the Charity’s counselling services or who may benefit from such support either before or after counselling, or both.
The Charity also aims to improve awareness and understanding of social, emotional and mental health within its area of benefit primarily, but not exclusively, through its delivery of educational workshops and information sessions at its own premises. Additionally, it is registered to deliver Mental Health First Aid Levels 2 and 3 externally to schools and workplaces through education provisions.
- 1 -
DON'T LOSE HOPE CIO
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Achievements and performance
Over the past financial year, Don’t Lose Hope has made a significant impact through its counselling and play therapy services, delivering 7,120 sessions to adults, children, and young people. Of these:
-
1,107 sessions were offered free of charge
-
2,097 sessions were subsidised
-
45% of clients were aged 4–16 years
In addition, 312 sessions were delivered directly within local primary and secondary schools, allowing students to engage with counsellors either one-to-one or in group settings within a familiar educational environment.
Night Light Cafe
Don’t Lose Hope's Night Light Café continues to be a flagship example of best practice through its involvement in the NHS Mental Health Transformation Programme. Open two evenings per week, the Night Light Café, provides a safe, non-clinical environment aimed at reducing social isolation and offering early mental health support. We are frequently approached by other cafés delivering similar services who seek advice and guidance.
Led by our Night Light Café Co-ordinator and supported by 18 dedicated volunteers, the café welcomes an average of 20–25 guests per session. Its ongoing success has secured a further three years of NHS funding, subject to annual review.
Runaway Theatre
Now in its fifth year, Runaway Theatre supports young people aged 11–16 to build confidence and self-esteem through drama, music, and art. More than 150 young people have benefited from the programme, which culminates in performances created entirely by the participants. The group is led by two former beneficiaries who now use their lived experience and professional qualifications to mentor others. Runaway Theatre has recently secured three years of funding from the National Lottery.
Mental Health Training
Don’t Lose Hope serves as a placement provider for trainee counsellors (Level 4+), working in partnership with local colleges and the Sherwood Institute. We are accredited to deliver First Aid for Mental Health training up to Level 3 through NUCO. As the official training provider for South Kesteven District Council, their staff, and partner organisations, we now offer both full courses and refresher sessions. We also provide bespoke mental health training, which continues to be well received by local businesses and volunteers.
Gift Shop
Our shop, More Than Just a Gift, is now in its fifth year and has recently launched an online platform to showcase handmade items. At the rear of the shop, we run seven weekly creative workshops, supporting around 30 participants. These sessions promote positive mental health, reduce social isolation, and give participants the opportunity to learn new skills, build confidence, and contribute to the shop’s products.
- 2 -
DON'T LOSE HOPE CIO
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Community Garden and Shed Workshop
Our fully functioning Community Garden and Shed Workshop continues to thrive, operating 40 hours per week and welcoming visitors of all ages and abilities. Open every weekday morning from 9am–4pm and supported by a dedicated Saturday volunteer team 10am - 3pm, the garden has become a vital hub for social interaction, physical activity, and mental health support.
-
The garden supports recycling and sustainability, repurposing wooden waste from local companies to create handcrafted items sold in our gift shop and at community events, raising essential funds for our counselling services. We received a Britain in Bloom judges award for our recycling and repurposing and use of waste materials.
-
Our raised beds continue to supply fresh fruit and vegetables for use in our café, with surplus produce and plants offered for donations—supporting both our garden and counselling programs.
-
We have developed a self-sustaining cycle by using seeds from our own produce, enabling continual expansion of our plant and herb selection. We are also growing plants in our greenhouse for sale in the shop.
Accessibility and Inclusion:
-
The garden offers 14+ seating areas, barked children’s play areas, and accessible concrete paths— allowing regular use by local special educational needs (SEN) schools.
-
Our garden is truly cross-generational, welcoming everyone from children to elderly guests, and encouraging community cohesion and wellbeing.
A unique and touching feature, the "Letters of Love" initiative allows individuals to express their grief and remembrance through seeded letter paper. These are then "planted" in a dedicated wildflower space at the Wellhead. To date, 132 letters have been planted (2024: 92). The space now receives regular visitors who return to reflect and remember loved ones.
We have a new listening shed, a quiet safe space for people to hold a more private conversation should the need arise. This has proved to be very useful during our busier times.
The garden currently averages 250 visitors per week, with lively group sessions in the mornings and relaxed, informal afternoons. Our volunteer base continues to grow, with new members bringing fresh energy and longstanding volunteers mentoring and sharing their skills across the community.
Befriending Service
Launched in April 2024, our Befriending Service has rapidly become a vital source of connection and emotional support for those experiencing social isolation.
The relationships formed have had a meaningful impact:
-
Clients report feeling less isolated and more confident and supported.
-
Volunteers themselves have grown in confidence, forming strong, positive bonds with their befriendees.
-
3 -
DON'T LOSE HOPE CIO
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
This initiative continues to expand, offering simple, human connection—one of the most powerful tools in combating loneliness and fostering emotional resilience.
Café Community Support Groups
This year, the Café was closed one day each week as a commercial enterprise to provide space for a range of therapeutic and peer-support groups. These sessions have allowed us to respond directly to the emotional and social needs of our community in a safe, supportive environment. The following groups are now regularly delivered from the Café:
Adult Bereavement Group
A supportive, peer-led space for adults coping with the loss of a loved one. This Group provides comfort, shared experience, and guided conversation to help individuals navigate grief in a safe and understanding environment.
Empowerment Group (in partnership with LDASS)
Run in collaboration with the Lincolnshire Domestic Abuse Service (LDASS), this Group provides a confidential and empowering space for individuals who are currently experiencing, or have previously experienced, domestic abuse or violence. The Group focuses on recovery, resilience, and peer support, helping participants rebuild confidence and move forward.
Community Café: Volunteering
Our Community Café continues to be a vibrant and inclusive space that not only offers high-quality service to visitors but also provides valuable volunteering opportunities for individuals from a wide range of backgrounds.
We are proud to support several agencies, including the Lincolnshire County Council’s Inspire U programme, by offering placements that help individuals develop workplace skills, gain confidence, and improve future employability.
LGBTQ+ Group
The LGBTQ+ Group meets once a month in the café, offering a safe and welcoming space for individuals to share their feelings, discuss personal challenges, and support one another through difficult times. The sessions are led and coordinated by two dedicated volunteers who ensure that everyone feels heard, respected, and included. Over recent months, the Group has continued to grow both in visibility and in attendance, with increasing numbers of people choosing to join and engage in the discussions. Feedback from participants has been overwhelmingly positive, highlighting the value of having a non-judgemental environment where they can connect with others, build confidence, and feel part of a supportive community.
- 4 -
DON'T LOSE HOPE CIO
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Risks
Revenue Risk.
The Charity is reliant on grants, donations, legacies and fund-raising to be able to deliver its objectives.
As the ‘cost of living’ crisis has normalised, charitable giving has increased and the Charity did well in securing seven separate grants from both Government and private sources Altogether it doubled its previous year's income from grants.
The Charity can mitigate its Revenue Risk by charging more for its counselling services but it has a self-imposed pricing ceiling that is set below the private counselling market (due to its core object being to provide affordable counselling) which constrains that income. It has also put in place effective price allocation controls that allow it to vary the numbers of free, very affordable and affordable counselling services it provides which allow it to control its Revenue Risk further.
Liquidity Risk
Liquidity Risk is the risk that an entity will encounter difficulty in meeting its financial obligations. The Charity mitigates this Risk by maintaining at least 4 months’ trading reserves in cash.
Leasing Risk
The Charity rents its buildings. At the end of the period it had outstanding commitments of £9,375 under noncancellable leases. This was well within its financial trading reserve limit.
Financial review
Key Performance Indicators
| l review ormance Indicators |
|||
|---|---|---|---|
| FY25 | FY24 | ||
| Income | £301,005 | £334,331 | - 10.0% |
| Charitable Expenditure | £309,788 | £320,627 | - 3.4% |
| Reserve Funds | £181,554 | £190,337 | - 4.6% |
| Counselling Sessions (per year) | 7,432 | 8,829 | - 15.8% |
- 5 -
DON'T LOSE HOPE CIO
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
The Charity’s income during the period totalled £301,005 (down slightly from £334,331 in FY24). The Charity controlled its costs well and spent £310,088 on its charitable objectives providing 7432 counselling sessions and running a wide variety of group support activities.
£128,577 (43%) of the Charity’s income comprised donations, grants and legacies and £172,428 (57%) was from trading activities (counselling, the Café, the Shop and fund-raising).
At the end of the period the Charity had £181,254 in reserves (of which £171,749 was unrestricted), which would provide for over 6 months’ trading which in turn is 70% more than its Minimum Reserve of 4 months trading.
Going Concern
The Trustees have considered the Charity’s steady and well-balanced financial performance during the year, its risk mitigations (particularly its Revenue Risk mitigation control), its cash reserves and its situation at the time of approving these Financial Statements and have concluded that the Charity remains a going concern.
The Trustees' report was approved by the Board of Trustees.
Roger Moore
Chair of the Board of Trustees Dated: 30 June 2026
- 6 -
DON'T LOSE HOPE CIO
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF DON'T LOSE HOPE CIO
I report to the Trustees on my examination of the financial statements of Don't Lose Hope CIO (the Charity) for the year ended 30 September 2025.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of FCA, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
-
7 -
DON'T LOSE HOPE CIO
INDEPENDENT EXAMINER'S REPORT (CONTINUED)
TO THE TRUSTEES OF DON'T LOSE HOPE CIO
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
G Darbourne FCA for and on behalf of
TC Group
4 Office Village, Forder Way Cygnet Park Hampton Peterborough Cambridgeshire PE7 8GX United Kingdom
Dated: 9 July 2026
- 8 -
DON'T LOSE HOPE CIO
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
| Unrestricted Restricted funds funds 2025 2025 Notes £ £ Income from: Donations and legacies 3 49,596 78,981 Fundraising income 4 - - Other trading activities 5 172,428 - Total income 222,024 78,981 Expenditure on: Raising funds 6 3,389 - Charitable activities 7 225,666 80,733 Total expenditure 229,055 80,733 Net income/(expenditure) (7,031) (1,752) Transfers between funds 1,520 (1,520) Net movement in funds (5,511) (3,272) Reconciliation of funds: Fund balances at 1 October 2024 177,560 12,777 Fund balances at 30 September 2025 172,049 9,505 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 128,577 61,969 42,271 - 1,150 - 172,428 228,941 - 301,005 292,060 42,271 3,389 - - 306,399 276,354 44,273 309,788 276,354 44,273 (8,783) 15,706 (2,002) - - - (8,783) 15,706 (2,002) 190,337 161,854 14,779 181,554 177,560 12,777 |
Total 2024 £ 104,240 1,150 228,941 |
|---|---|---|
| 334,331 | ||
| - 320,627 |
||
| 320,627 | ||
| 13,704 - |
||
| 13,704 176,633 |
||
| 190,337 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 9 -
DON'T LOSE HOPE CIO
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
| Notes Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Net assets excluding pension liability The funds of the Charity Restricted income funds 14 Unrestricted funds |
2025 £ 53,036 115,195 168,231 (16,620) |
£ 29,943 151,611 181,554 181,554 9,505 172,049 181,554 |
2024 £ 66,139 108,766 174,905 (18,923) |
£ 34,355 155,982 |
|---|---|---|---|---|
| 190,337 | ||||
| 190,337 | ||||
| 12,777 177,560 |
||||
| 190,337 |
The financial statements were approved by the Trustees on 19 May 2026
Roger Moore Chair of the Board of Trustees
- 10 -
DON'T LOSE HOPE CIO
FOR THE YEAR ENDED 30 SEPTEMBER 2025
NOTES TO THE FINANCIAL STATEMENTS
1 Accounting policies
Charity information
Don't Lose Hope CIO is a legal form of corporate body with limited liability designed specifically for charities.
1.1 Accounting convention
The financial statements have been prepared in accordance with the Charity's Constitution, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.
The Charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
The Trustees have considered the Charity’s strong operational and financial performances during the year, its risk mitigations (particularly its Revenue Risk), its cash reserves and its situation at the time of approving these Financial Statements and have concluded that the Charity remains a going concern.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
- 11 -
DON'T LOSE HOPE CIO
FOR THE YEAR ENDED 30 SEPTEMBER 2025
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
1 Accounting policies
(Continued)
Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
| Leasehold improvements | 10% straight line per annum |
|---|---|
| Plant and equipment | 25% reducing balance per annum |
| Fixtures and fittings | 25% reducing balance per annum |
| IT equipment | 25% reducing balance per annum |
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 12 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 Accounting policies
(Continued)
1.9 Financial instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
- 13 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2 Critical accounting estimates and judgements
In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted Restricted funds funds 2025 2025 £ £ Donations and gifts 49,258 - Grants (see analysis below) 338 78,981 49,596 78,981 Grants Tesco bags of help 338 - BNA (British Naturalists' Association) - 20,000 Buckles - 3,000 Len Pick Trust 11,500 National Lottery: Garden funding - 11,000 National Lottery: Runaway Theatre funding - 18,000 NHS (Night Light Cafe) - 15,481 338 78,981 |
Total 2025 £ 49,258 79,319 128,577 338 20,000 3,000 11,500 11,000 18,000 15,481 79,319 |
Total 2024 £ 60,956 43,284 |
|---|---|---|
| 104,240 | ||
| 1,013 - - 5,000 22,000 - 15,271 |
||
| 43,284 |
- 14 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
4 Fundraising income
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | |||
| 2025 | 2025 | 2025 | 2024 | |
| £ | £ | £ | £ | |
| Snowdon | - | - | - | 1,150 |
| - | - | - | 1,150 | |
| Other trading activities | ||||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | |||
| 2025 | 2025 | 2025 | 2024 | |
| £ | £ | £ | £ | |
| Fundraising | 67,248 | - | 67,248 | 85,693 |
| Counselling | 110,113 | - | 110,113 | 122,905 |
| Recharges and sundry income | (4,933) | - | (4,933) | 20,343 |
| Other trading activities | 172,428 | - | 172,428 | 228,941 |
| Expenditure on raising funds | ||||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Fundraising and publicity | ||||
| Fundraising costs | 3,389 | - |
5 Other trading activities
6 Expenditure on raising funds
- 15 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
7 Charitable activities
| Unrestricted Restricted 2025 2025 £ £ Wages and salaries 78,714 29,000 Counsellor staff costs 86,824 49,981 Staff training 5,586 - Staff clothing 334 - Event related costs 2,503 - Rent and rates 13,318 - Light and heat 11,490 - Insurance 3,778 - Repairs and renewals 3,642 - Cafe food and drink 166 - Toys, books and equipment 3,158 - Telephone 2,095 - Post and stationery 292 - Website costs 1,451 - Sundry expenses 1,334 - Legal and professional fees 2,039 - Accountancy fees 3,012 - Bank and card charges 1,472 - Depreciation 4,458 1,752 225,666 80,733 Analysis by fund Unrestricted funds 225,666 - Restricted funds - 80,733 225,666 80,733 |
Total 2025 £ 107,714 136,805 5,586 334 2,503 13,318 11,490 3,778 3,642 166 3,158 2,095 292 1,451 1,334 2,039 3,012 1,472 6,210 306,399 225,666 80,733 306,399 |
Total 2024 £ 101,203 161,405 3,043 782 2,872 15,688 8,638 3,679 2,827 180 1,541 1,794 948 1,871 1,276 176 4,254 1,540 6,910 |
|---|---|---|
| 320,627 | ||
| 276,354 44,273 |
||
| 320,627 |
8 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
9 Employees
The average monthly number of employees during the year was: 5 (2024 - 5).
- 16 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
10 Taxation
No provision for taxation has been made in these accounts as the CIO is a registered charity and all surplus funds are applied for charitable purposes.
11 Tangible fixed assets
| Leasehold improvements Plant and equipment Fixtures and fittings IT equipment £ £ £ £ Cost At 1 October 2024 35,348 6,059 22,107 348 Additions - 1,299 - 500 At 30 September 2025 35,348 7,358 22,107 848 Depreciation and impairment At 1 October 2024 11,060 3,596 14,628 223 Depreciation charged in the year 3,535 670 1,870 136 At 30 September 2025 14,595 4,266 16,498 359 Carrying amount At 30 September 2025 20,753 3,092 5,609 489 At 30 September 2024 24,288 2,463 7,479 125 |
Total £ 63,862 1,799 |
|---|---|
| 65,661 | |
| 29,507 6,211 |
|
| 35,718 | |
| 29,943 | |
| 34,355 |
| 12 Debtors Amounts falling due within one year: Other debtors Prepayments and accrued income |
2025 £ 49,309 3,727 53,036 |
2024 £ 63,566 2,573 |
|---|---|---|
| 66,139 |
- 17 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
13 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
2025 £ 1,298 3,581 482 11,259 16,620 |
2024 £ 1,390 3,873 484 13,176 |
| 18,923 |
14 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At | 1 | October | Incoming | Resources | Transfers | At 30 | |
|---|---|---|---|---|---|---|---|
| 2024 | resources | expended | September | ||||
| 2025 | |||||||
| £ | £ | £ | £ | £ | |||
| 12,777 | 78,981 | (80,733) | (1,520) | 9,505 | |||
| Previous year: | At | 1 | October | Incoming | Resources | Transfers | At 30 |
| 2023 | resources | expended | September | ||||
| 2024 | |||||||
| £ | £ | £ | £ | £ | |||
| 14,779 | 42,271 | (44,273) | - | 12,777 |
- 18 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
14 Restricted funds
(Continued)
The Charity received funding from six grants in the year, which have been spent across three specific projects.
£20,000 (2024: £nil) was received from the BNA (British Naturalist's Association). This grant cost supports associated wages and salary costs.
£3,000 (2024:£nil) was received from Buckles, a local firm of Solicitors. This grant cost supports associated wages and salary costs.
£11,500 (2024: £5,000) was received in relation to the Len Pick Trust. These grant costs support associated wages and salary costs.
£11,000 (2024: £22,000) was received from National Lottery Funding in relation to garden funding, supporting associated wages and salary costs.
£18,000 (2024: £nil) was received from National Lottery Funding in relation to theatre funding, supporting associated wages and salary costs.
£15,481 (2024: £15,271) was received in relation to the NHS Night Light Café. These grants support associated wages and salary costs.
Where restricted funds have been used to cover expenses relating to assets purchase by the Charity then their cost allocation in the accounts will be accounted for via the depreciation charge, being allocated over the estimated useful economic life of said asset(s).
Where the funds have been used directly then there full cost is include within restricted funds analysis.
15 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used.
These include designated funds which have been set aside out of unrestricted funds by the Trustees for specific purposes.
| At | 1 | October | Incoming | Resources | Transfers | At 30 | |
|---|---|---|---|---|---|---|---|
| 2024 | resources | expended | September | ||||
| 2025 | |||||||
| £ | £ | £ | £ | £ | |||
| General funds | 177,560 | 222,024 | (229,055) | 1,520 | 172,049 |
- 19 -
DON'T LOSE HOPE CIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
| 15 | Unrestricted funds | (Continued) | ||||
|---|---|---|---|---|---|---|
| Previous year: | At 1 October | Incoming | Resources | Transfers | At 30 | |
| 2023 | resources | expended | September | |||
| 2024 | ||||||
| £ | £ | £ | £ | £ | ||
| General funds | 161,854 | 292,060 | (276,354) | - | 177,560 |
16 Analysis of net assets between funds
| Unrestricted Restricted funds funds 2025 2025 £ £ At 30 September 2025: Tangible assets 20,438 9,505 Current assets/(liabilities) 151,611 - 172,049 9,505 Unrestricted Restricted funds funds 2024 2024 £ £ At 30 September 2024: Tangible assets 23,098 11,257 Current assets/(liabilities) 154,462 1,520 177,560 12,777 |
Total 2025 £ 29,943 151,611 |
|---|---|
| 181,554 | |
| Total 2024 £ 34,355 155,982 |
|
| 190,337 |
- 17 Operating lease commitments
Lessee
At the reporting end date the Charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, of £9,375 (2024 - £21,875)
- 20 -