AGE CONCERN PETERSFIELD AND DISTRICT
REGISTERED CHARITY NUMBER 1178837
ACCOUNTS AND TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2024
AGE CONCERN PETERSFIELD AND DISTRICT
REGISTERED CHARITY NUMBER 1178837
ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
Page CHARITY INFORMATION .............................................................................................................................. 3 TRUSTEES ANNUAL REPORT ....................................................................................................................... 4 INDEPENDENT EXAMINERS REPORT ....................................................................................................... 7 STATEMENT OF FINANCIAL ACTIVITIES ................................................................................................. 8 BALANCE SHEET .............................................................................................................................................. 9 NOTES TO THE ACCOUNTS ........................................................................................................................ 10 DEPARTMENTAL ANALYSES ..................................................................................................................... 14
Page 2 of 16
AGE CONCERN PETERSFIELD AND DISTRICT
CHARITY INFORMATION
Trustees: Mrs R Bishop (Chair) Ms Maroulla Sullivan (Hon Treasurer) Mrs S Zirps Mr P Rush Principal Officers: Mr L Seymour (Finance Officer) Mrs S Rocher (Manager) Charity Number: 1178837 Principal Office: Age Concern Petersfield and District The Winton House Centre 18 High Street Petersfield Hampshire GU32 3JL Independent Examiner: Mr G R Beer MA (Cantab) FCA 4, Chilgrove House Marden Way Petersfield Hampshire GU31 4PU Bankers: Lloyds Blackheath London BX1 1LT
Page 3 of 16
AGE CONCERN PETERSFIELD AND DISTRICT
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2024
History, objectives and activities of the Trust
Age Concern Petersfield and District is an independent charity and its aim is to promote and encourage the welfare of older people in and around Petersfield, in the area of East Hampshire.
The original Charity was formed over fifty years ago. Since its inception the Trustees had always placed great value on providing practical services which meet the needs of older people and enable them to continue to live independently in their own homes. On 18 June 2019, a new charity was formed as a Charitable Incorporated Organisation (CIO) with the same name and aims as the original charity. The latter ceased activities on 31 October 2019 and on that date all assets and liabilities were transferred to the CIO.
Management and governance arrangements
The governing document provides for a minimum of 3 and a maximum of 12 trustees. Were there a requirement for new trustees, these would be selected and appointed by the current trustees. The chair of trustees is responsible for the induction of any new trustee which involves awareness of a trustee’s responsibilities, the governing document, administrative procedures and the history and philosophical approach of the charity. A new trustee would receive copies of the previous year’s annual report and accounts and a copy of the Charity commission leaflet “The Essential Trustee: What You Need to Know”. The current trustees have held office for between 3 and 5 years.
The trustees annually review the risks that the charity faces. To date these have mainly related to investment management. There are also minor areas of risk relating to employing staff which have been covered by proper procedures and insurance.
Achievements and Performance of the Trust
We continue to expand and add to, the range of services within ACP. Our growing number of clients can access an exciting programme of day and half-day outings, convenient mini-bus trips into the centre of town, IT coaching at Winton House, home-made lunches twice weekly in the company of friends and opportunities to chat in a quieter setting at Chatty Café and our Linking Up Against Loneliness initiative. Demand for the latter (often through referrals from social prescribers) is persistent – acute loneliness is still endemic amongst our older citizens.
Response to an advertisement for Domestic Cleaners for Help at Home has been disappointing. Hourly pay has increased to £15. A better situation is hoped for in the coming months. Our chair-based exercise classes of two blocks of 6 weeks are fully booked. Those taking part soon feel the benefit and friendships are formed. We are fortunate to have an excellent team of Minibus drivers, always professional but equally kind and courteous, facts frequently mentioned by our users. LunchClub has expanded in the last few months, and now has a waiting list. A recent questionnaire highlighted the importance of a welcoming atmosphere, tasty well-balanced meals, high standards and value for money, to our consumers. Kym Devine was appointed Mini-bus and Outings organiser, earlier this year, combining this successfully with her existing role as Help at Home lead. As expected, her excellent organisational skills seamlessly cover both jobs.
Plans are well in hand for our 60th ACP Birthday in August. Staff, Trustees, Volunteers and Clients will have the opportunity to reflect on and celebrate together, the successes and achievements of six decades of Age Concern – serving and enriching the lives of older people in Petersfield.
Page 4 of 16
AGE CONCERN PETERSFIELD AND DISTRICT
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2024 (cont’d)
Financial Review, Investment Policy and Reserves
The charity continues to be financially dependent on voluntary donations, legacies, investment income, investment growth and income from operations to sustain its activities. Interest rates have decreased over the period and investment income remained steady, returning 3.5% over the year. In this reporting year, the charity received a very generous legacy of £69,153 from the estate of Erica Pilliner. The charity received no grant funding. Donations and gifts totalled £77,398 for the year.
The trustees have set a policy that the Expendable Endowment should be invested to maximize the total return (capital growth plus income) with a medium level of risk. The income from investments was £6,147. The capital value of the investments increased by £11,008, recovering much of the previous year’s losses. At the beginning of the year 1[st] April 2023, the value of investments was £171,917 and at 31[st] March 2024 it was £177,925. The difference is accounted for by the sale of funds to the value of £5,000 in the year (see Note 8 on page 12).
Total return from the Expendable Endowment is split between funds retained as capital and funds used as income. Although the trustees have the power to spend the Expendable Endowment, the investment of capital is the only source of ongoing income and so the fund is invested with the objective of ensuring that the Expendable Endowment retains approximately its real value in the medium term. This approach means the money available to spend as income can fluctuate.
Operational costs have increased slightly to £57,074 for the year (£56,985 for 2023), and this reflects the Charity’s good control of costs. Net resources income were £63,693 (net resources expended were £36,598 in 2023). At the end of the year total funds were £234,710 (£171,017 for 2023).
Page 5 of 16
AC.F. C.'C)ryCERN PF.TTr:RSFIELD AND 111STRICT
INDIPEI¥DEKf Tr:XAML¥ER'8 RLPVRT Tn THT. IIiIISTEES
THE ACCnllNTS FOR I'HTr". I'EAR F.Nl)b:l? 31 MARCtI 2024
I rt¥K)rt In IhL' Irustees mv cxaminstti¢m of the actK>unLs olA8e eontmn Pdcrsficld and
Distrid r(Jr thL" en
| ORTHE YEAR ENDED 31 MAR |
CH 202 | 4 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Incoming Resources | Note | Unrestricted | Restricted | Expendable | Totals | Unrestricted | Restricted | Expendable | Totals | |
| Funds | Funds | Endowment | 31/3/24 | Funds | Funds | Endowment | 3 1/3/2023 | |||
| E | Funds | Funds | ||||||||
| Donations gifts & legacies | 72,871 | 4,527 | 77,398 | 7,328 | 7,328 | |||||
| Council Grant | 500 | 500 | ||||||||
| Fees | 26,605 | 26,605 | 20,094 | 20,094 | ||||||
| Other Contributions | 136 | 136 | 1,748 | 1,748 | ||||||
| InvestmentIncome | 8 | 455 | 80 | 5,612 | 6,147 | 5,990 | 5,990 | |||
| Investment Gains/(Loss) | 11,008 | 1 1,008 | (14,273) | (14,273) | ||||||
| Total resources incoming | 100,067 | 5,107 | 16,620 | 121,794 | 29,170 | (8,283) | 20,887 | |||
| Resources Expended | ||||||||||
| Luncheon club | 18,744 | 527 | 19,271 | 17,577 | 17,577 | |||||
| Minibus service | 6,398 | 6,398 | 6,983 | 6,983 | ||||||
| Computer Club | 736 | 736 | 579 | 579 | ||||||
| Help at Home | 8,290 | 8,290 | 8,059 | 8,059 | ||||||
| Christmas Party | 500 | 500 | 88 | 88 | ||||||
| Administration | 22,074 | 22,074 | 22,52 1 | 500 | 23,021 | |||||
| Let's Get Moving | 832 | 832 | 994 | 994 | ||||||
| Mindfulness Sessions | 184 | 184 | ||||||||
| Total resources expended | 57,074 | 1,027 | 58,101 | 56,985 | 500 | 57,485 | ||||
| Net Income resources/(resources expended) |
42,993 | 4,080 | 16,620 | 63,693 | (27,815) | (500) | (8,283) | (36,598) | ||
| Gross transfer between Funds | 7,163 | 3,449 | (10,612) | 18,990 | (18,990) | |||||
| Funds brought forward at I April 2023 |
10 | (900) | 171,917 | 171,017 | 7,925 | 500 | 199,190 | 207,615 | ||
| Funds carried forward at 31 March | 10 | E49,256 | €7,529 | E177,925 | €234,710 | E(900) | _€171,917 | €171,017 |
| ALANCE SHEET S AT 31 MARCH 2024 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Expendable Endowment Funds |
Total Funds |
Unrestricted Funds |
Restricted Funds |
Expendable Endowment Funds |
Total Funds | ||
| Note | 3 1/3/2024 | 31/3/2023 | |||||||
| FIXED ASSETS | |||||||||
| Tangible Assets | 6 | 142 | 142 | ||||||
| Investments | 8 | 177,925 | 177,925 | 171,917 | 171,917 | ||||
| Total Fixed Assets | 177,925 | 177,925 | 142 | 171,917 | 171,917 | ||||
| CURRENT ASSETS | |||||||||
| Debtors | 275 | 275 | 712 | 712 | |||||
| Cash at bankand in hand | 50,497 | 7,529 | 58,026 | 328 | 328 | ||||
| Total Current Assets | 50,772 | 7,529 | 58,301 | 1,041 | 1,041 | ||||
| LIABILITIES: | |||||||||
| Creditors: Amounts falling due within | 9 | 1,516 | 1,516 | 2,083 | 2,083 | ||||
| one year | |||||||||
| Net Current Assets | 49,256 | 7,529 | 56,785 | (1,042) | 6,508 | ||||
| Net (Liabilities)/Assets | E49,256 | €7,529 | €177,925 | €234,710 | €171,917 | E171,017 | |||
| THE FUNDS OF THE CHARITY: | |||||||||
| Expendable Endowment Funds | 10 | 177,925 | 177,925 | 171,917 | 171,917 | ||||
| Unrestricted Funds | 10 | 49,256 | 49,256 | (900) | (900) | ||||
| Restricted Funds | 7,529 | 7,529 | |||||||
| Total Charity Funds | E49,256 | €7,529 | 234,710 | E- | €171,917 | €171,017 |
| 31/3/2024 | 31/3/2023 | |
|---|---|---|
| Salaries and Pension Contributions | 34,914 | 34,160 |
| Social Security Costs | ||
| Total | E34,914 | €34, 160 |
| 31/3/2024 | 3 | 1/3/2023 | |||
|---|---|---|---|---|---|
| Independent | Examiner's | Fees | 430 | 420 |
| ixed Assets | |||
|---|---|---|---|
| Minibus | IT | otal | |
| Equipment | |||
| Cost or estimated cost at I April 2023 | 35,746 | 840 | 36,586 |
| Disposals | |||
| Additions | |||
| At 31 March 2024 | 35,746 | 840 | 36,586 |
| Accumulated depreciation at I April 2023 | 35,746 | 698 | 36,444 |
| Charge for the year | 142 | 142 | |
| At 31 March 2024 | 840 | 36,586 | |
| Net bookvalue at 31 March 2024 | |||
| Net bookvalue at 31 March 2023 | E- | E142 | E142 |
| Carrying (market) value at I April | 171,917 |
|---|---|
| 2023 | |
| Less:Transferoffunds to bank | (5,000) |
| current account | |
| Add: net surplus on revaluation | 1 1,008 |
| Carrying (market) value at 31 March | E177,925 |
| 2024 |
| nalysis ofInvestments | ||
|---|---|---|
| Marketvalue | Income from | |
| at year end | investments | |
| for the year | ||
| Investments listed on a recognised | ||
| stock exchange or held in common | ||
| investment funds, open ended | 177,925 | 5,612 |
| investment companies, unit trusts or | ||
| other collective investment schemes | ||
| €177,925 | 5,612 |
| urrentLiabilities | ||
|---|---|---|
| 31/3/2024 | 31/3/2023 | |
| Creditors | 500 | |
| Accruals | 830 | 2,045 |
| Social Security | 186 | 38 |
| El,516 | 2,083 |
| nalysis ofFund Assets and | Liabilities | |||
|---|---|---|---|---|
| Expendable | ||||
| Unrestricted | Restricted | Endowment | ||
| Funds | Funds | Funds | Total | |
| Tangible Fixed Assets | ||||
| Fixed Asset Investment | 177,925 | 177,925 | ||
| Current Assets | 50,772 | 7,529 | 58,301 | |
| Current Liabilities | -1,516 | -1,516 | ||
| E49,256 | E7,529 | 77,925 | €234,710 |
| 31/3/2024 | 3 1/3/2023 | |
|---|---|---|
| Luncheon | ||
| Fees Received | (14,121) | (10,366) |
| John Lewis Grant | (527) | |
| Staffand Pensions Costs | 9,139 | 9,304 |
| Supplies | 6,979 | 5,004 |
| Equipment | 89 | 153 |
| Expenses | 3 | |
| Special Occasions | 130 | 112 |
| Room Hire | 2,934 | 3,001 |
| 4,623 | 7,211 | |
| Minibus | ||
| Fares:Lunchclub& Shopping | (3,355) | (2,843) |
| Fares:Outings | (1,471) | (1,697) |
| Hire | (201) | (334) |
| Special Outings | 238 | 1,196 |
| Fuel | 1,332 | 1,885 |
| Parking | 722 | 2 |
| Cleaning | 120 | 150 |
| Maintenance and Repairs | 2,341 | 795 |
| Insurance and Car Tax | 1,184 | 835 |
| Mobile Phone | 21 | 60 |
| Miscellaneous | 62 | 90 |
| Driver Medicals | 45 | 100 |
| Driver Expenses | 62 | 76 |
| DriverTraining | 250 | |
| Driver Licensing and Compliance | 21 | |
| Breakdown Cover | 299 | |
| Depreciation | 1,495 | |
| 1,371 | 2,109 |
| 3 1/3/2024 | 3 1/3/2023 | ||
|---|---|---|---|
| Administration | |||
| Donations Received | - Unsolicited | (2,2 18) | (7,328) |
| Legacies& Bequests | (74,153) | ||
| Council Grant | (500) | ||
| BankInterest | (535) | ||
| InvestmentIncome | (5,612) | (5,990) | |
| InvestmentLosses/(Gains) | (11,008) | 14,273 | |
| Staffand Pensions Costs | 18,305 | 17,621 | |
| Winton House Hot Desk | 1,000 | 1,ooo | |
| Parking& Mileages | 48 | ||
| Public Liability Insurance | 199 | 504 | |
| Telephone and Postage | 200 | 245 | |
| Home Office Use | 448 | 384 | |
| Office supplies | 6 | ||
| Website and IT Costs | 675 | 768 | |
| Room Hire | 107 | 97 | |
| Stationery, Photocopying and Printing | 72 | 160 | |
| Accountancy and Professional Fees | 430 | ||
| Refreshments | 20 | 30 | |
| DBS Checks | 10 | ||
| Gifts | 103 | 221 | |
| Donations | 750 | ||
| Promotion and Marketing | 258 | 302 | |
| Sponsorship | 170 | ||
| Training | 65 | 5 | |
| Miscellaneous Expenses | 10 | ||
| 50 Club Licence | 40 | ||
| Depreciation | 142 | 280 | |
| (71,952) | 23,796 | ||
| Help at Home | |||
| Fees Received | (5,209) | (4,939) | |
| Staffand Pensions Costs | 7,470 | 7,235 | |
| Home Office Use | 208 | 208 | |
| Office Equipment | 25 | ||
| Mobile | 156 | 207 | |
| Mileage | 311 | 318 | |
| DBS Checks | 98 | 25 | |
| Telephone& Postage | 9 | 46 | |
| Printing and Photocopying | 13 | 20 | |
| 3,081 | 3,120 |
| 31/3/2024 | 3 1/3/2023 | |
|---|---|---|
| ChristmasParty | ||
| John Lewis Grant | (500) | |
| Raffle | (136) | (51) |
| Entenainment | 2 | |
| Christmas Presents | 21 | |
| ChristmasLunch | 500 | |
| Refreshments | 65 | |
| (136) | 37 | |
| Computer Club | ||
| Fees Received | (898) | (653) |
| Room Hire | 736 | 579 |
| (162) | ||
| Lets Get Moving | ||
| Fees Received | (1,350) | (784) |
| Hall Hire | 136 | 394 |
| Sessions Costs | 696 | 600 |
| 210 | ||
| Mindfulness Sessions | ||
| Fees Received | (175) | |
| Costs | 184 | |
| 9 | ||
| (Surplus)/Deficit for the year | €36,598 |