OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Baltic Exchange Charitable Foundation

Annual report and financial statements for the year ended 31 December 2021

Registered Charity No. 1178830

BALTIC EXCHANGE CHARITABLE FOUNDATION Contents

Page
Trustees’ Annual Report 1-6
Trustees’ Responsibilities Statement 7
Independent Auditor’s Report on the Financial Statements 8-10
Statement of financial activities 11
Balance sheet 12
Statement of Cash Flows 13
Notes to the Financial Statements 14-21

BALTIC EXCHANGE CHARITABLE FOUNDATION

Trustees’ annual report

Year ended 31 December 2021

ANNUAL AND STRATEGIC REPORT

The Trustees present their annual and strategic report along with the financial statements of the Charity for the year ended 31 December 2021. The financial statements have been prepared in accordance with the accounting policies set out in note 2 to the financial statements and comply with the Charities Act 2011.

OBJECTIVES AND ACTIVITIES

The objectives of the Charity, as set out in its constitution, are:

The potential beneficiaries are the life members of the former Baltic Exchange Charitable Society; individuals engaged or formerly engaged in maritime activities; the spouses, civil partners, widows, widowers, issue or other dependants of the foregoing; and the employees and former employees of the Baltic Exchange.

Activities in the year

The Charity was formed to take over the activities of the following charitable trusts:

On 31 March 2021, the trusts transferred their activities to the Charity; prior to that date the Charity was largely inactive.

After the transfer, the Charity carried on the activities of the trusts transferred, namely:

Supporting individuals in need

The Charity supports individuals by the award of financial grants and the provision of interest free loans.

The financial grants are awarded as annual grants to help towards the payment of day-to-day expenses or as special grants to cover unexpected or unaffordable one off expenses incurred by the beneficiaries. The annual grants are paid quarterly and reviewed on an annual basis, whereas special grants are paid on an ad hoc basis as required.

In the year, the Charity continued to support 10 individuals receiving annual grants and also paid special grants to a further 4 individuals.

The Charity has six secured loans to individuals. During the year, one loan was increased by £15,260, but otherwise there were no other changes.

1

BALTIC EXCHANGE CHARITABLE FOUNDATION Trustees’ annual report Year ended 31 December 2021

Grants to institutions

During the year, the Charity awarded 9 grants to various institutions linked to the maritime industry and continued to pay four grants awarded by a predecessor charity. The significant grants awarded in the year were:

Recipient Purpose of the award Amount
Seafarers’ Charity Seafarers International Relief Fund, an initiative 10,000
launched by seafarer welfare charities and
shipping industry figures to support the
seafaring community in response to the
ongoing and increasingly devastating effects of
Covid-19. Through this initiative, the hope was to
raise an initial USD 1 million to help seafarers
and their families
Institute of Chartered Support for the annual examination process for 24,160
Shipbrokers two years
Stella Maris Stella Maris is the largest ship-visiting network 10,000
in the world, which seeks to improve the lives of
seafarers and fishers. The grant is to fund Stella
Maris’ work at ports around the world
Jubilee Sailing Trust Support in the replacement of 1 sail in the sail 10,871
refurbishment programme for SV ‘Tenacious’.

The Trustees note with regret that the Jubilee Sailing Trust recently announced that it had to place the company that owns SV Tenacious into liquidation.

Public benefit

The Trustees have had regard to the Charity Commission’s guidance on public benefit and will consider that guidance in their future activities.

Plans for Future Periods

The Trustees expect to continue the activities of the charity as described above for the foreseeable future.

FINANCIAL REVIEW

Financial performance

The Statement of Financial activities sets out the income and expenditure of the Charity; as explained above Charity was active only for the 9 months of the financial year. The most significant item recorded is the fair value of the reserves of the predecessor charities transferred to the Charity in the year (£9.8 million).

The review of annual grants to individuals was deferred from the final trustee meeting of 2021 to the first meeting of 2022. Therefore the results only include the cost of the special grants awarded in the year and changes in annual grants.

The Charity has incurred relative high administration costs in the period, reflecting the efforts needed to combine the activities of the four predecessor charitable trusts. These cost together with the cost

2

BALTIC EXCHANGE CHARITABLE FOUNDATION Trustees’ annual report Year ended 31 December 2021

of the grants awarded, exceeded the income from investments. However, a revaluation surplus of £565,000 was generated on the investments, resulting in an increase in the reserves over the period.

The Charity’s closing balance sheet position is robust, with significant reserves and cash on hand in excess of £1 million.

Investment policy

The investment policy is as follows:

Target asset allocation ranges as follows:
Lower bound Upper bound
Cash -% 20%
Government and corporate bonds 10% 30%
Total cash and bonds 10% 40%
UK Equities 20% 50%
International equities 20% 60%
Property -% 15%
Alternatives -% 10%

The trustees consider that the investments are held for the long term and therefore typically consider the investment performance over a rolling multi-year period,

Investment review

The portfolio showed an annualised total return of 10.9%, which is in line with the target return as detailed above.

Reserves

The reserves comprise:

This is a permanent endowment fund which was created by the will of Bonno Julius Leopold Krull. The income from the fund is to be used to maintain the grave of Mr Krull and his wife, with any surplus to be used for charitable purposes connected to shipbroking and shipping.

The restricted funds comprise the reserves of the former Baltic Exchange Charitable Society and the former London Shipowners’ and Shipbrokers’ Benevolent Society. The Baltic Exchange Charitable Society reserves are to be used to support the former members of the Society and their dependents. The London Shipowners’ and Shipbrokers’ Benevolent Society reserves are to be used to support those who have been involved in ship owning and ship broking businesses and their dependants.

The unrestricted funds comprise the funds from the other predecessor charity and the unexpended Bonno Krull income.

3

BALTIC EXCHANGE CHARITABLE FOUNDATION Trustees’ annual report

Year ended 31 December 2021

The Charity’s free reserves comprise cash held in operating bank accounts and sundry debtors, less current creditors. The Trustees aim to draw down cash from investments as needed, maximising the funds available to invest and resulting in minimal cash held in operating bank accounts. This equates to a free reserves target of £nil. The current level of free reserves is £408,113; the reserves exceed the target as a as a long term beneficiary loan was repaid in the prior year. After the year end, the trustees reinvested some of the excess thus reducing the reserves to be in line with the target.

Principal risks and uncertainties, and risk management

The Trustees review the risks facing the Charity periodically and confirm that they have taken appropriate steps to manage the risks arising.

The most significant risks that the Charity faces are:

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

The Charity is a charitable incorporated organisation which was incorporated on 18 June 2018. The governing document is the Constitution.

Appointment of trustees

Under the Rules of the Charity, the trustees comprise:

Trustee recruitment

The Board maintains a constant watch for suitable candidates to replace retiring Trustees from time to time.

Trustee training

Newly appointed Trustees are provided with a copy of the Constitution together with the Charity Commission’s Guidance for Trustees. All Trustees are informed of updated charity investment guidance provided by fund managers as well as being encouraged to take up training seminars and workshops.

Management

The Charity has no staff and is managed by its Trustees. The Trustees are assisted by the secretary.

The Charity continues to provide secretarial services to the Corn Exchange Benevolent Society (Charity No. 207733). The Charity makes an appropriate charge to those charities to cover a fair proportion of the costs of these services.

4

BALTIC EXCHANGE CHARITABLE FOUNDATION Trustees’ annual report Year ended 31 December 2021

Grant making policy

Grants to individuals

The Charity helps beneficiaries with annual grants that are paid in quarterly instalments and are based on income benchmarks which are set for single beneficiaries, married couples and families. All such grants are based on a recipient’s financial circumstances which are reviewed at quarterly intervals. Emergency or one-off special grants are awarded as deemed necessary by the Trustees. Those claiming assistance are required to provide full details of income and expenditure, and financial need must be established before any help can be offered. The Trustees are always mindful of the “need” qualification in the Charity’s objects. All grants are awarded after full consultation amongst the Trustees.

Grants to institutions

The Charity principally supports institutions focussed in the maritime sector. These institutions in the main cover education, pastoral support to seafarers and their families and other related charitable works. These grants in the main are of a one-off nature but can extend on a repeat basis over a fixed period of time. All grants are awarded after full consultation amongst the Trustees.

REFERENCE AND ADMINISTRATIVE INFORMATION

Name and Registered Number of Charity

The Charity is registered as “The Baltic Exchange Charitable Foundation” and its registered number is 1178830.

Principal Address

The principal address of the Charity is PO Box 6311 , Newbury , RG14 9RF. The Charity’s email address is anthony.carroll@becf.co.uk.

Names of Trustees

The Trustees who acted during the year and subsequently were as follows:

WM Robson (Chairman) DA Petropoulos RT Reed MA Read CJ Nolan FWA Crouch MR Jackson LC Varnavides EB Mavroleon (resigned 14 July 2022) NA Harper (resigned 24 July 2022) CM Morton (resigned 24 July 2022) KA Marsh (appointed 11 October 2023)

Investment advisers (as at 31 December 2021)

Bankers

5

BALTIC EXCHANGE CHARITABLE FOUNDATION

Trustees’ annual report

Year ended 31 December 2021

Independent auditor

Auditor

A resolution on 11 October 2023 has been passed to appoint Cresswells Accountants (UK) Limited to be the auditor of the Charity for financial year 2023. Evelyn Partners LLP will act as independent examiner for the year ended 31 December 2022.

Approved by order of the board of Trustees and signed on their behalf by:

WM Robson Chair of the Trustees

Date: 26/06/2024

6

BALTIC EXCHANGE CHARITABLE FOUNDATION Trustees’ responsibilities statement For the year ended 31 December 2021

The Trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and regulations.

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable regulations). Under that law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records which are sufficient to show and explain the Charity’s transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the constitution. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

7

BALTIC EXCHANGE CHARITABLE FOUNDATION Independent Auditor’s Report to the trustees of Baltic Exchange Charitable Foundation

Opinion

We have audited the financial statements of Baltic Exchange Charitable Foundation (the ‘charity’) for the year ended 31 December 2021 which comprise statement of financial activities, balance sheet, statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report and Financial Statements , other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the Annual Report and Financial Statements . Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities

8

BALTIC EXCHANGE CHARITABLE FOUNDATION Independent Auditor’s Report to the trustees of Baltic Exchange Charitable Foundation (continued)

(Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees’ Responsibilities Statement set out on page 7, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

We obtained a general understanding of the charity’s legal and regulatory framework through enquiry of the trustees in respect of their understanding of the relevant laws and regulations. We obtained an understanding of the charity’s policies and procedures in relation to compliance with relevant laws and regulations. We also drew on our existing understanding of charity regulation.

We understand that the charity complies with the framework through:

In the context of the audit, we considered those laws and regulations which determine the form and content of the financial statements, which are central to the charity’s ability to conduct operations and where failure to comply could result in material penalties. We have identified the following laws and regulations as being of significance in the context of the charity:

9

BALTIC EXCHANGE CHARITABLE FOUNDATION

Independent Auditor’s Report to the trustees of Baltic Exchange Charitable Foundation (continued)

We performed the following specific procedures to gain evidence about compliance with the significant laws and regulations above:

The senior statutory auditor led a discussion with senior members of the engagement team regarding the susceptibility of the charitable company’s financial statements to material misstatement, including how fraud might occur. The key areas identified as part of the discussion were:

The procedures carried out to gain evidence in the above areas included:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Other matter

The financial statements of Baltic Exchange Charitable Foundation for the year ended 31 December 2020 were unaudited.

Use of our report

This report is made solely to the charity’s trustees as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

CLA Evelyn Partners Limited (Jun 26, 2024 15:49 GMT+1)CLA Evelyn Partners Limited

CLA Evelyn Partners Limited Statutory Auditor Chartered Accountants

Onslow House Onslow Street Guildford GU1 4TL

Date: 26/06/2024

10

BALTIC EXCHANGE CHARITABLE FOUNDATION Statement of Financial Activities As at 31 December 2021

Notes
Un-
restricted
Funds 2021
£
Income:
Donations and legacies
6
0
Investment Income
7
79,477
79,477
Funds transferred from
predecessor charities
19
2,405,369
Total
2,484,846
Expenditure:
Raising Finance
Investment management
costs
10,656
Charitable Activities
Grants to individuals
8
-
Grants to institutions
9
61,981
Support costs
10
11,028
Governance costs
11
21,522
Total Expenditure
105,187
Net gains on Investments
12
228,367
Net movement in funds
2,608,026
Total funds brought
forward
-
Total funds carried forward
16
2,608,026
Restricted
Funds
2021

£

190

100,708
100,898
6,488,580

6,589,478

25,339
15,605

-

21,700

42,355

104,999
265,878

6,750,357

-

6,750,357
Bonno
Krull
Endow-
ment Fund
2021

£

-

-
-
865,459

865,459

4,232

-

-

-

-

4,232

70,834

932,061

-

932,061
Total Funds
2021

£

190

180,185

180,375

9,759,408

9,939,783

40,227

15,605

61,981

32,728

63,877

214,418

565,079

10,290,444

-

10,290,444
Total Funds
2020

£

-

-

-

-

-

-

-

-

-

-
-
-

-

-

-

11

BALTIC EXCHANGE CHARITABLE FOUNDATION Balance sheet

As at 31 December 2021

Note
Non-Current Assets
Investments
13
Current Assets
Debtors: amounts falling due after more than
one year
14
Debtors: amounts falling due within one year
14
Cash at bank and in hand
Total Current Assets
Liabilities
Creditors: amount falling due within one year
15
Net Current Assets
Creditors: amount falling due after more than
one year
15
Net Assets
Bonno Krull Endowment Fund
16
Restricted Funds
16
Unrestricted Fund
16
Total Charity Funds		 31 December
2021
£
9,029,705
315,639
86,941
1,041,691
1,444,271
(168,532)
1,275,739
(15,000)
10,290,444
932,061
6,750,357
2,608,026
10,290,444		 31 December
2020

£

-

-

-

300,909

300,909

(300,909)

-
-

-

-

-

-

-

The trustees acknowledge their responsibilities for complying with the requirements of the relevant Acts with respect to accounting records and preparation of financial statements

The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:

WM Robson Date: 26/06/2024

12

BALTIC EXCHANGE CHARITABLE FOUNDATION Statement of cash flows

For the year ended 31 December 2021

Cash flows from operating activities
Surplus for the year
Less: transfer of assets to the Charity from predecessor
charities (note 19)
Gains on investments
Change in debtors
Change in creditors
Investment income
Net cash (used in)/generated from operating activities
Cash flows from investing activities
Cash and cash equivalents transferred from predecessor
charities (note 19)
Additions to investments
Interest and dividends
Proceeds on disposals of investments
Net cash generated from investing activities
Increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Analysis of cash and cash equivalents
Cash at bank and in hand
Cash held as part of the investment portfolio
Cash and cash equivalents at end of year		 31 December
2021
£
10,290,444
(9,759,408)
531,036
(565,079)
(16,094)
(137,444)
(171,400)
(358,981)
652,728
(1,954,682)
171,400
2,230,317
1,099,763
740,782
300,909
1,041,691
489,702
551,989		 31 December
2020
£

-
-

-

-

-

291,598

-
291,598
-

-

-

-

-

291,598

9,311

300,909

300,909
-
1,041,691
300,909

Non-cash transactions

The significant non-cash transaction was the transfer of engagements from the predecessor charities. The balances transferred are detailed in note 19 and had a fair value of £9,759,408 of which £652,728 was cash and cash equivalents.

13

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements For the year ended 31 December 2021

1 Status

Baltic Exchange Charitable Foundation (“the Charity”) is a charitable Trust governed by its constitution dated 18 June 2018. The charity number is 1178830. Its principal address is PO Box 6311, Newbury, RG14 9RF.

2 Accounting policies

The principal accounting policies are summarised below.

Basis of preparation

The accounts have been prepared in accordance with The Financial Reporting Standard applicable in the UK and Republic of Ireland (“FRS 102”) including Section 1A, and with the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102 (effective 1 January 2019). The financial statements are also prepared in accordance with the Charities Act 2011.

The charity is a public benefit entity as defined by FRS 102.

Judgements and estimates

The preparation of financial statements in conformity with generally accepted accounting practice requires management to make judgements and estimates in applying the company’s accounting policies that may have a significant impact on the amounts recognised in the financial statements.

The only material judgement relates to the recognition of constructive obligations to the recipients of grants, as detailed the policy below and the creditors note. There are no material estimates affecting the carrying values of the assets as at the year end.

Fund accounting

Unrestricted Funds

These are funds which can be used in accordance with the charitable objects of the charity at the discretion of the Trustees.

Restricted Funds

These are funds are to be used for specific purposes as specified by the donor.

Endowment Funds

These are funds which can be used in accordance with the donor imposed restrictions.

Going concern

The trustees are confident that the Charity is a going concern. The investments held are expected yield positive returns and cash generated from investments together with cash on hand is forecast to be adequate to support grant commitments and administrative costs for at least 12 months from the date of this annual report.

Income

All incoming resources are included in the Statement of Financial Activities when the Charity is legally entitled to the income, when its receipt is probable and when it can be measured with reasonable certainty.

14

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements (continued) For the year ended 31 December 2021

2 Accounting policies (continued)

Expenditure

All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities, they have been allocated on a basis consistent with the use of the resources.

Grants are accrued when a constructive obligation is created in the mind of the grant recipients. The trustees judge this to arise when the Charity has communicated its intention to pay a grant to the recipient and the amount of the obligation is the grant that will be paid up to the next grant review date.

Investments

Investments are a form of basic financial instruments and are initially recognised at their transaction cost and subsequently remeasured at fair value at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses on revaluations and disposals throughout the year.

Recognition of Liabilities

Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure.

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the group becomes a party to the contractual provisions of the instrument.

Investments in listed shares and bonds are classified as basic financial instruments and accounted for as set out above.

Loans to beneficiaries are classified as public benefit concessionary loans are recognised initially at the transaction value and subsequent at impaired cost.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the group will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and short-term deposits with an original maturity of three months or less. Cash and cash equivalents includes cash held by investment managers.

3 Employee information

The Charity had no employees (2020 – none).

4 Trustees

No trustee was remunerated in the period (2020 – none). No expenses were incurred by trustees and reimbursed to trustees in the period (2020 – none).

5 Taxation

The Charity is exempt from tax on income and gains falling within sections 524 to 536 of the Income Taxes Act 2007 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the period.

15

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements (continued) For the year ended 31 December 2021

6 Donations and legacies

Donations
Total
Investment income
Interest and dividends
Total
Grants to individuals
Quarterly grants
Special grants
Total
Grant awarded, but unpaid at start of the year
Grant obligation transferred from predecessor charities
Grant obligation settled during the year
Grant awarded, but unpaid at end of the year (all due
within one year)		 2021
£
190
190
2021
£
180,185
180,185
2021
£
7,895
7,710
15,605
-
56,683
(72,288)
-		 2020
£
-
-
2020
£
-
-
2020
£
-
-
-
-
-
-

7 Investment income

8 Grants to individuals

All grants are made to individuals who are in need.

The quarterly grants are recurring grants which are subject to an annual review and which provide additional income to the beneficiaries to enable them to have an acceptable standard of living. Special grants are generally one off grants to meet an immediate need.

16

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements (continued) For the year ended 31 December 2021

9 Grants to institutions

Donations to Institutions
Total
Grant awarded, but unpaid at start of the year
Grant obligation transferred from predecessor charities
Grant obligation settled during the year
Grant awarded, but unpaid at end of the year
Due with one year
Due after more than one year		 2021
£
61,981
61,981
-
101,600
(99,421)
64,160
49,160
15,000
64,160		 2020
£
-
-
-
-
-
-
-
-
-

Details of the significant grants to institutions are given in the accompanying annual report.

10 Support costs

Consultancy fee
Administrative expenses
Rent
Bank charges
Loss on foreign exchange
Total
11
Governance costs
Auditor’s remuneration:
- statutory audit
- accountancy fee
Legal fees
Total
12
Gains on investments
Proceeds of sale
Market value
Realised gains/(losses) on sales
Net unrealised gains/(losses)
Net gains/(losses) on investments		 2021
£
22,550
6,241
2,275
1,266
395
32,727
2021
£
27,300
34,548
2,029
63,877
2021
£
2,230,317
(2,170,767)
59,550
505,529
565,079		 2020
£
-
-
-
-
-
-
2020
£
-
-
-
-
2020
£
-
-
-
-

17

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements (continued) For the year ended 31 December 2021

13 Listed investments at market value

As at 1 January 2021
Transferred from predecessor charities
Additions
Disposals
Unrealised gains/(losses)
Realised gains/(losses)
As at 31 December 2021
Analysis of investments by category of holding
Equities
Bonds
Cash equivalents
Total
Debtors
Amounts falling due within one year:
Other debtors
Accrued dividends
Total
Amounts falling due after more than one year:
Loans to beneficiaries
Total		 2021
£
-
8,740,837
1,954,106
(2,230,317)
505,529
59,550
9,029,705
2021
£
6,016,671
2,883,708
129,326
9,029,705
2021
£
72,700
14,241
86,941
2021
£
315,639
315,639		 2020
£
-
-
-
-
-
-
-
2020
£
-
-
-
-
2020
£
-
-
-
2020
£
-
-

14 Debtors

Each loan to a beneficiary is secured on the beneficiary’s property, is interest free and repayable at the option of the beneficiary or in the event of the beneficiary’s death, a material change in the beneficiary’s circumstances, the sale of the property, or the property no longer being the beneficiary’s (or their spouse’s) principal residence.

As at the year end, there were no extant loan offers (2020 - £nil) which had not been taken up.

18

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements (continued) For the year ended 31 December 2021

15 Creditors

Amounts falling due within one year

Donations payable
Accruals
Other creditors
Total
Amounts falling due after more than one year
Donations payable
Total		 2021
£
49,160
119,372
-
168,532
2021
£
15,000
15,000		 2020
£
-
-
300,909
300,909
2020
£
-
-

16 Summary of funds

As at 1st January
2021
Income
Expenditure
Gains/(losses) on
investments
Funds transferred
in
Balance at 31
December 2021		 Unrestricted
Funds
£
-
79,477
(105,187)
228,367
2,405,369
2,608,026		 BECS
Restricted
Fund
£
-
89,430
(86,463)
258,753
5,545,004
5,806,724		 LSSBS
Restricted
Fund
£
-
11,468
(18,536)
7,125
943,576
943,633		 Bono Krull
Endowment
Fund
£
-
-
(4,232)
70,834
865,459
932,061		 Total Funds
£
-
180,375
(214,418)
565,079
9,759,408
10,290,444

Bonno Krull Endowment Fund

This is a permanent endowment fund which was created by the will of Bonno Julius Leopold Krull. The income from the fund is to be used to maintain the grave of Mr Krull and his wife, with any surplus to be used for charitable purposes connected to shipbroking and shipping.

BECS Restricted Fund

The restricted fund comprise the reserves of the former Baltic Exchange Charitable Society, which are to be used to support the former members of the Society and their dependents.

LSSBS Restricted Fund

The restricted fund comprise the reserves of the former London Shipowners’ and Shipbrokers’ Benevolent Society, which are to be used to support those who have been engaged in the business of ship owning or ship broking, and their dependents.

19

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements (continued) For the year ended 31 December 2021

17 Related party transactions

Two of the trustees held key management positions in the Baltic Exchange Limited. In the year, £2,250 (2020: £nil) was paid to the Baltic Exchange Limited for services rendered, principally the provision of an office. There were no amounts due to the Baltic Exchange as at the year-end (2020 - £nil).

Assets and liabilities valued at £9,759,408 were transferred from the predecessor charities, connected through common trustees or management. Details of assets and liabilities transferred are shown in note 19.

At the start of the year, the charity owed £300,909 to one of the predecessor charities; on the transfer of assets, this balance was eliminated.

18 Analysis of net assets between funds

Investments
Debtors due after
more than one year
Debtors due within
one year
Cash at bank and in
hand
Creditors due within
one year
Creditors after more
than one year
Inter-fund balances
Total		 Unrestricted
Funds
£
2,374,079
-
5,456
489,611
(168,532)
(15,000)
(77,588)
2,608,026		 BECS
Restricted
Fund
£
4,861,977
315,639
79,520
406,682
-
-
142,906
5,806,724		 LSSBS
Restricted
Fund
£
865,090
-
1,965
142,783
-
-
(66,205)
943,633		 Bonno Krull
Endowment
Fund
£
928,559
-
-
2,615
-
-
887
932,061		 Total Funds
£
9,029,705
315,639
86,941
1,041,691
(168,532)
(15,000)
-
10,290,444

20

BALTIC EXCHANGE CHARITABLE FOUNDATION Notes to the financial statements (continued) For the year ended 31 December 2021

19 Funds transferred from predecessor charities

On 31 March 2021, the following charitable trusts transferred all of their funds into the Charity:

The following analysis shows the assets and liabilities transferred in by funds on 31 March 2021

Investments
Debtors due after
more than one year
Debtors due within
one year
Cash at bank and in
hand
Creditors due within
one year
Creditors due after
more than one year
Total
Unrestricted funds
Restricted funds
Endowment funds
Total		 Baltic
Charitable
Fund
£
2,138,225
-
15,433
170,274
(33,900)
(75,500)
2,214,532
2,214,532
-
-
2,214,532		 BECS
Restricted
Fund
£
4,883,455
300,379
371,124
120,475
(130,429)
-
5,545,004
-
5,545,004
-
5,545,004		 LSSBS
Restricted
Fund
854,986
-
576
153,517
(65,503)
-
943,576
-
943,576
-
943,576		 Bonno Krull
Endowment
and Income
Funds
£
863,595
-
2,189
208,462
(17,950)
-
1,056,296
190,837
-
865,459
1,056,296		 Total
Funds
£
8,740,261
300,379
389,322
652,728
(247,782)
(75,500)
9,759,408
2,405,369
6,488,580
865,459
9,759,408

21