ANNUAL REVIEW 2022 

## ANNUAL REVIEW 2022 


## **ST JOHN THE BAPTIST CHURCH, CHILCOMPTON** 

THE PCC OF THE ECCLESIASTICAL PARISH OF CHILCOMPTON CHARITY NO[1178808] 

1 



ANNUAL REVIEW 2022 

## Contacts 

## **Parish Office** 

01761 502068     ofce@stvigorstjohn.church 

St John's Church, Coach Lane, Chilcompton, Radstock BA3 4HP 

St Vigor’s Church, Church Lane, Stratton-on-the-Fosse BA3 4QR 

Facebook:  StJohnTheBaptistChurchChilcompton Sermons available on the church website: www.stvigorstjohn.church 

## **Rector** 

Revd. Esther Smith 01761 233401 rector@stvigorstjohn.church 

2 



ANNUAL REVIEW 2022 

## Contents 

|Rector’s Report|4|
|---|---|
|Curate’s Report|5|
|Music and Worship|5|
|ThursdayMorningCommunion|6|
|Discipleship|6|
|Contemplatve Prayer|7|
|MessyChurch|7|
|Tea & Toast|7|
|School Report|8|
|Mission|8|
|MondayCafe|9|
|Lunch Club|9|
|Root Connectons CookeryClub|9|
|Safeguarding|9|
|**St John’s Church**||
|Fabric Report|11|
|Churchwardens’ Report|11|
|Electoral Roll Report|12|
|PCC Report|12|
|Sidespersons Report|13|
|Bellringers|13|
|Treasurer’s Report|14|



_With grateful thanks to Rachel Grant for the photos of the Root Connections Cookery Club_ 


_**1**_ **ROOT CONNECTIONS GARDEN** 

3 



ANNUAL REVIEW 2022 

## Rector’s Report 

It is hard to believe that 2022 has been and gone already, and what a year it was with times of great sadness interspersed with moments celebration and joy. Funerals were, sadly, a significant feature of the year with the death of several of our dear friends and church family members as well as the national period of mourning for our late majesty Queen Elizabeth II. Our prayers remain with all who have lost family members and friends over the last 12 months. 

It is not only our dear friends who have gone home to glory this year, but also St Vigor’s Church, our precious smaller church in the Benefice who has come to the end of her life. In the Autumn of 2022, the PCC took the difficult decision to close the church building and to cease to meet there as a worshipping community in the course of 2023. As we process our grief at this development, we have much to give thanks for in the centuries of faith filled worship and ministry that have passed in that place. We will gather on April 16th for a last service of celebration and thanksgiving to mark its closure. More news of this later in the year. 

In happier moments we have seen monthly Baptisms at St John’s continue as we welcome new members to the family of the church, and have celebrated with two couples who married at St John’s. Although we do not see a huge increase in the number of weddings at St John’s we do continue to host the Deanery Marriage Preparation Day in February when Area Dean, Revd. Matthew Street and I spend a day helping couples from around the whole Deanery intending to ‘tie the knot’ to set aside some time to think about their relationship and how God fits into the picture as they approach the big day. We have also supported the wider Deanery by providing catering for the Deanery-wide Alpha Course and I hope we will continue to give generously to those around us out of the riches that God has blessed us with. 

Steve entered the second year of his curacy with us and celebrated his priesting with a magnificent and joy-filled service in June at Bath Abbey. We are very blessed to have him with us and are grateful of all his hard work. (Where would the Wednesday Working Group be without his coffee and bacon sandwiches to spur them on?) He is one of the many people who work together to help St John’s thrive and grow. From Messy Church and Tea & Toast where we see God working amongst our families, to Lunch Club and Monday Café (which will take a different format in the future) where our Seniors are ministered to and the Bell Tower that draw us to worship with their magnificent ringing, we are each of us called to play our part using the gifts God has given us. 

I am immensely grateful to everyone who contributes to the life of the church here in Chilcompton and Stratton on the Fosse. We owe much to our Wardens Team headed up by Linda and Tom (St John’s) and Trevor and Nigel (St Vigor’s), who spend many unseen hours checking that the unglamorous details are all in order so that we can enjoy Sunday Worship together as well as activities in the week. Whatever your skill set they would love to hear from you if you have a few hours to offer: many hands make light work and honour God by giving him joyfully of our best in all areas. 

As we face the year ahead, we have adopted a new verse from scripture to dwell upon, to guide and inspire us: ‘Let us keep our eyes fixed on Jesus, the author and perfecter of our faith.’ Hebrews 12v2 

It is with this in mind I encourage you to press on into 2023 full of hope for all that the future holds for our fellowship as we commend ourselves to him. We have much to be grateful for and I hope you will see in the pages of this report, the many places where He has been at work in our lives. 

Every blessing, Revd. Esther Smith 

4 



ANNUAL REVIEW 2022 

## Curate’s Report 

2022 has been from my view something of a year of mixed emotions in the benefice. There has been a lot of sadness to reflect upon with the number of congregation members who have sadly died, whilst also thinking wider there have been a high number of deaths within the local community as well. But where there has also been a lot of sadness there have been a lot of things that I believe that as the parish we can rejoice about and see where ministry is flourishing, and God is moving. 

I have been really encouraged to see that the relationship with the school is flourishing and that the children and staff love coming to the Churches for their services at Harvest, Christmas, and Easter, but they have also really enjoyed using the premises for lessons as well. 

Likewise, it has been really encouraging to see how Tea and Toast has been going from strength to strength and that not only are relationships being made between volunteers and children and their parents but there are some really exciting conversations going on both during sessions and behind the scenes which show that people really are seeking relationship with something far greater than what the world can offer. 

I have also been really encouraged at seeing the relationships that have been formed through the men’s group that primarily meet on a Wednesday morning but has also branched out to a few evenings in 2022, where we had a Men’s BBQ in the summer as well as gathered to watch some football in November. As we head into 2023 some evening gatherings have already been planned and there is greater interest from men outside of the church about coming along and getting involved. 

From a personal perspective, 2022 was the year that I got ordained to the priesthood and I was so pleased to see so many people present from both congregations to witness that moment for me. Jenny and I have very much valued everyone’s prayers throughout our ministry here as we have started out and we know those prayers will carry on. 

My prayer for us as a Church this year, is that all of us whether we are weekly attenders, monthly attenders or people who just come to church sporadically, my prayer is that each of us would be able to daily learn and train ourselves to fix our eyes on Jesus, because there really is no better relationship to have. 

Revd. Stephen D Miles 

## Music and Worship 

Roberta Adams and Linda Van Peborgh continue to circulate music suggestions to the Leadership Team. Worship music in services then becomes the prerogative of the Service Leader. Linda tends to choose and prepare music for the monthly Celtic Service. 

The Music Group meets approximately fortnightly, currently on a Friday Lunchtime 12.15/30pm1.30pm in the Church Hall (but open to any future changes required), and sings mainly at St John’s 10.30am Communion Services and the 1st Sunday of the month 6.30pm Celtic Service. Numbers are low (approx. 6) and we would love more people, with a heart to worship through word and music, instruments and voices, to join us. 

Linda Van Peborgh 

5 



ANNUAL REVIEW 2022 

## Thursday Mornings Communion and Coffee 

A shortened form of Holy Communion taken from the Book of Common Prayer is celebrated on a Thursday morning in Church at 11am. A time to pause in our busy lives to be in God’s presence and reflect on the gospel for the day. The service is followed by tea and coffee and time to socialise. 

Margaret Holcombe 

## Discipleship 

Many of our groups have returned to ‘in person’ meetings although there are some that still choose to meet on Zoom usually where the members are less able to get out. 

Several groups have lost members over the year due to bereavement and this has hit us hard and the real value of the group as a support network can be seen. Many of us have really appreciated the sense of being held and encouraged during difficult times. The groups are clearly valued and provide a key resource not just in discipleship but also in pastoral care as relationships build between the members. I believe the home groups are the heart of the church where God can speak to us and where we can be encouraged, supported and inspired by our groups. 

As I have said before discipleship is a journey not a course. We currently have six groups running involving over 50 members. Most meet in the evenings but we do have one day time group. The aim is to use the questions set by the preacher as a springboard to examine how we can apply the teachings of the Bible to our everyday lives in a way that is relevant, practical and changes us. 

For the Lent Course in 2022 we followed Living in Love and Faith. It was good to see people from different standpoints being able to share their views and be heard with respect and love even when the views were very different. The ability to disagree well is important and although many of the topics were difficult, I think we benefited from being able to air them in a safe and supportive environment. 

During May we studied the Letter of Paul to the Philippians, a letter of joy and gratitude emphasising the centrality of Jesus to our journey of faith. This culminated in Commitment Sunday when we were given the opportunity to pledge our support not just financially but also in the offering of our time and talents to help bring God’s kingdom closer in our community. For the rest of the term we followed the Lectionary readings and our usual pattern for looking at the application of God’s word to our lives helped by questions provided by the preacher. 

Over the school summer holidays we looked at the parables of Jesus and then for the Autumn term our theme was ‘Who is God and how can we get to know him better?’ We then picked up the Lectionary reading again for Advent through to Epiphany. 

In 2023 our Lent course is going to be based on the film ‘The Return of Mary Poppins’ using the study book by Lucy Berry ‘Where the lost things go’. 

I would encourage all those who do not currently belong to a home group to consider joining one. You would be very welcome and you can always come on a trial basis to see if you like it. 

As ever I would like to thank the home group leaders for all their hard work and prayerful dedication as they have continued to open their homes and lead their groups supporting those who have found the past year challenging and difficult. 

Kristin Marshall 

6 



ANNUAL REVIEW 2022 

## Contemplative Prayer 

A small number of us meet on the 2nd Tues afternoon of each month 2.30-3.30pm in the Church Hall. For those who attend, it is a much-appreciated quiet oasis hour in each month. Linda Van Peborgh also prepares a monthly resource, which is circulated by email attachment to approx. 16 church members and 17 others. If you would like to receive this monthly resource, please let Linda know. 

Linda Van Peborgh 

## Messy Church 

Messy Church has had a very encouraging year in terms of growth. We met 10 times over the year and saw 52 different children from 28 different families, 11 of the families were new to us. Each time the atmosphere has been very upbeat and the feedback has been positive. 

Our theme each month of 2022 was based on The Parables. 

We have a dedicated team of 20 regular volunteers who have completed the safeguarding training and are passionate about Messy Church and supporting it monthly. These consist of members of the church congregation and parents and grandparents of the children. 

The loss of Chris Austin, Illness and other bereavements have really impacted us this year so, others have stepped in occasionally, bringing the total numbers on the team register to 30. 

In March we attended a promotional event in the village hall. 

The highlight of our year was our Nativity play. It was great to see the Messy Church congregation come alongside the regular Sunday Morning congregation. 

Tina Collins 

## Tea & Toast 

Tea & Toast continues to meet on Thursday Mornings in Term Time. It is a delight to welcome the children and their carers for a home away from home-style opportunity to chat and play whilst enjoying Tea (or coffee) and Toast. We ended the year with 30 families on our books and a growing sense of community which is a delight to see. Many families return when new babies join the family and almost all new members join because of a recommendation from someone they know. 

We are indebted to a dedicated small team of helpers who serve and clear up breakfast and it is lovely to see the families themselves putting toys away at tidy-up time. There is a real sense of ownership and established relationship growing amongst those who attend. 

Thank you for your continued prayers for this growing part of our community. Please continue to 

pray for God’s love and His light to touch the lives of these young families. Esther Smith 

## School Report 

“That they may have life, life in all its fullness” John 10:10 

7 



ANNUAL REVIEW 2022 

St Vigor and St John Church School has continued to develop as it has moved out of COVID restrictions. Still focussing on the four key principles of 

- Being adventurous 

- Being unique 

- Being connected 

- Being ethical 

The school curriculum has been redeveloped and, in combination with The Mill Nursery, provides an integrated setting providing for children from 6 months to 11 years old. 

With the end of COVID restrictions, the school went through a reset process under the guidance of the Bath and Wells Diocesan MAT. The long term strategy of the school has been reviewed and changes made to the operation of the local governing body 

In October, the school underwent an OFSTED inspection, the first since 2007. The school was assessed overall as good with some outstanding aspects (Early years provision and behaviour and at udes). Of all the schools assessed by OFSTED since COVID, St Vigor and St John are the only one to achieve an assessment as outstanding in any aspects. Huge credit is due to Chris Chorley, the senior leadership team, all the staff and pupils for this achievement. 

During the year, Tim Curtis handed over as chair of the local governing board after many years’ service to the school. Sam Winsley took on this challenging role, first as co-chair with Tim and as sole chair from September. Sam’s efforts were also instrumental in the successful OFSTED inspection. Sadly, Sam did not feel he had the time available to dedicate to the role and has now passed the role of chair on to Zac Cambourne. 

Chris Chorley, the leadership team, teachers and support staff continue to show exceptional commitment to providing as rich a learning environment as possible. We give thanks for their energy and enthusiasm as they continue to work tirelessly and we pray for the continued health and development of the pupils. 

## Mission 

St John’s continues to financially support several Christian Charities (£1,000 to The Leprosy Mission, TLM, recently, which I believe was a fund-matched donation from an agreed tithe percentage of £500). However, there is little other ‘World Mission’ activity, other than through individuals’ personal interests. There have been no ‘deputation visits’ from the Area TLM Rep for a couple of years and no plans for that to occur. TLM literature is available in church (Annual Prayer Diaries, Bimonthly Prayer Diary Updates and New Day Magazines). 

TLM has recently informed me that, due to the recent change to UK postage stamp design, they are no longer able to receive used stamps. However, there are other charities still collecting eg. RNIB / RSPB etc., if you are someone who doesn’t like to throw stamps away! 

Linda Van Peborgh 

## Monday Café 

Monday Cafe was open from January to December, with a social focus, but also welcoming a number of speakers. Without having been able to attract any new members from the Community at large, 

8 



ANNUAL REVIEW 2022 

the small numbers make it difficult to invite new speakers, and entertainment. It has been agreed to suspend the monthly meeting, but to arrange several outings during the year instead. 

Regular contact with Parish Nursing Ministries Uk supports the service that has offered one to one contact by phone, email or home visits. Training has included Mental Health First Aid seminars for people in Pastoral care and ministry via Zoom. 

Sarah Crosse 

## Lunch Club 

Lunch Club recommenced in March 2022.  It was lovely to welcome everyone back to a meal and time to socialise.  The year ended with a traditional Christmas meal, enjoyed by all. A bonus was to have some children from St Vigor and St John’s School to entertain us with some Christmas songs, appreciated by everyone. 

From January 2023, the meal is soup, roll, cake and a hot drink. 

## Margaret Holcombe 


**----- Start of picture text -----**<br>
2 ROOT CONNECTIONS COOKERY<br>CLUB<br>**----- End of picture text -----**<br>


## Root Connections Cookery Club 

This is a new venture that started in September 2022 and happens on the 4th Monday of the month in partnership with Root Connections. 

Root Connections and the Dairy House in Stratton on the Fosse are church Mission Partners aiming to end rural homelessness and rough sleeping in Somerset.  The Dairy House provides accommodation and the Root Connections market garden grows community by offering horticultural learning and volunteering to local volunteers and Dairy House residents alike.  Root Connections sells its vegetables through a veg box scheme. Cookery club at St Johns on 4th Monday every month is developing recipe cards to go alongside the veg boxes with a 

themed vegetable of the month.  In 2022 we enjoyed courgette month, squash month and brassica month. We have a food photographer as part of the group who takes amazing photos of the food ahead of a monthly feast for a small contribution. 

## Rachel Grant 

## Safeguarding 

There have been no safeguarding incidences of note or that have required escalating and any queries or concerns that have arisen, have been appropriately discussed and/or managed in-house. 

9 



ANNUAL REVIEW 2022 

## DBS Checks 

These now last for 3 years instead of 5 years. I have a spreadsheet for all volunteers who warrant a DBS check and when a renewal is on the horizon, the relevant people will be contacted to get the renewal started. 

## Training 

This continues for those whose job roles require further in-depth training. As Messy Church continues to grow and more parents are offering to help on a regular basis, the online Basic Awareness course has been completed by all new volunteers. 

The online Diocesan Safeguarding Dashboard, which suggests actions requiring completion to maintain good practice standards of Safeguarding, is regularly monitored and any actions that need taking are dealt with i.e., updating policies, 

maintenance of up-to-date information, training schedules etc. some of which are required by the Church of England National Safeguarding Regulations. 

## Connie Moore 

Safeguarding Officer 


**3 ROOT CONNECTIONS** 

## St John’s Church 

10 



ANNUAL REVIEW 2022 

## Fabric Report 

## Downside Christchurch Churchyard Stockhill Road Chilcompton 

Work has started which will lead to the official closing of the churchyard, as there is not any space for new graves. One tree has been made safe and the churchyard inspected, which lead to “safety” notices on 20 memorials. Ongoing enquires are being made to try to identify anyone connected with these 20 memorials needing attention. 

## St John's 

North boundary wall repair/rebuilding, porch glass doors, paths made accessibility friendly and a new audio/visual system. Costings have been obtained for these and an appeal launched, resulting in an encouraging response. 

The Sperring Charity gave us a grant to replace the thermostats in the hall and office. 

Ancient Yew Tree. Crown reduced and deadwood selectively remove from this tree which is about 1500 years old 

Regular maintenance has taken place and thanks to The Wednesday Morning Group for the many jobs they have carried out. 

## Churchwardens’ Report 

I will leave Tom Mayes to make his own Report re our shared role as the two named Church Wardens, some of which is bound to overlap with mine. 

I agreed to fill this role temporarily and late in the day and I check in with Rev Esther Smith on a regular basis. 

It has been a busy and steep learning curve, especially with activities ‘opening up’ after the Covid restrictions. 

We have a historic building that requires / demands a lot of upkeep; both financially and in ‘personhours’. My thanks go to the Warden’s Team, which is committed to endeavouring to keep on top of as much as possible. 

Other than Tom Mayes these are Fred Corp, David Jones, Margaret Holcombe, Rachel Grant and Tony Pook. 

We meet for an overview update via Zoom every 2-3mths for about 1hr. Also, my thanks to all the others who quietly work in the background; cleaning, catering, administrating, obtaining supplies etc. 

If you believe you could make a contribution in any way whatsoever...however small and for however short a time...please don’t be shy in offering, just contact one of the ‘Warden’s Team’. 

Most of the matters being attended to this year have been noted and circulated to all St John’s members via the PCC Jottings (thank you Lesley Close). As always, the role of Church Warden covers a wide range of concerns, besides weekly service duties; from updating the Health and Safety Docs and notices and making a list of who covers what church activity, to ensuring the re-instatement of the Music Licence (thank you Steve, Tom and Chris) and completing the Mission Statistics for the Diocese (thank you Rachel Grant); from clearing moss on the path to the vestry (thank you Adrian 

11 



ANNUAL REVIEW 2022 

Beck) and the gutters (thank you Mike Bushill) and re-locating the cesspit pump (thank you Paul Mattick), to planning for better access from the car-park, repair to the North Wall and trying to find out why the January rain flooded the boiler room, back of the church and bell-tower! 

Never a dull moment for sure and I certainly couldn’t do it alone. Additional help will never cease to be welcomed by those already involved. 

Linda Van Peborgh Church Warden 

## Electoral Roll 

We currently have 77 members on roll, 53 female and 24 males. During the past twelve months we have bid farewell to Vera Beck, Chris Austin and Vic Churley who have passed from this world to the next, but we continue to sign up new members which has kept our overall numbers in good stead. 

It is never too late to add your name to the Electoral Roll and Forms are readily available from the Church Wardens or myself should you wish to take this next step. Once registered you are eligible to vote at the Annual Church Meeting and/or stand for election to the Parochial Church Council (PCC). 

Richard Moon Electoral Roll Officer 07831 522100 

## PCC Report 

The PCC met five times during the year and the decisions were conveyed to the Congregation via PCC Jottings, available on the website. 

At the Annual Parochial Church Meeting in April, Tina Collins and David Aldridge were re-elected as Laity Reps and Tom Mayes were re-elected as Churchwarden.  An Extraordinary Meeting in June saw Linda Van Peborgh elected as Churchwarden. The PCC is made up as follows: 

|**St John’s PCC**|**Term of Office**|
|---|---|
|||
|**Ex officio**||
|||
|Rector - Esther Smith||
|||
|Curate - Steve Miles||
|||
|**Churchwardens - 2 wardens, elected annually, 6 years max.**||
|||
|Tom Mayes|2018-2024|
|||
|Linda Van Peborgh|2022-2028|
|||
|**Laity Reps - 6 reps, 3 year term, a third retire each year**||
|||



12 



ANNUAL REVIEW 2022 

|||
|---|---|
|Tony Pook|2021-2024|
|||
|Chris Collins|2021-2024|
|||
|Leisa Thorne|2020-2023|
|||
|Fred Corp|2020-2023|
|||
|Tina Collins|2022-2025|
|||
|David Aldridge|2022-2025|
|||
|**Deanery Synod Reps - 2 reps elected for 3 year term**||
|||
|Leisa Thorne|2020-2023|
|||
|Tony Chivers|2022-2026|



Lesley Close PCC Secretary 

## Sidespersons 

We are grateful to a small group of people willing to welcome people to church on a Sunday morning. If anyone would like to join this rota please speak to me.  The current Sidespeople are: 

- Elaine and Fred Corp 

- Judy and David Jones 

- Judy Churley 

- Robin Singh 

- Margaret and Geoff Holcombe 

Geoff Holcombe 

## Bellringers 

Ringing at Chilcompton has returned to a regular pattern over the past year with ringing for Sunday services and practices on a Monday night as well as regular quarter peal and peal attempts. Members of the band have also been assisting with service ringing at St John the Baptist Midsomer Norton and with training learners there 

Chilcompton again entered a team in the 2022 National 12-Bell Striking Competition, travelling Chester to take part in an eliminator. Although not progressing to the final, the team produced a very creditable performance. The final of this event will be held at Chilcompton in June 2024 

Bellringing is a very social affair, once learned it is an opening to bell towers wherever you go. Bellringers are always happy to welcome visitors to their church and often enjoy a social time 

13 



ANNUAL REVIEW 2022 

afterwards.  Here at Chilcompton we regularly welcome visiting groups and run training sessions for ringers at all stages in the learning process. 

There is no age limit to learning and we would welcome anyone interested in taking up this hobby. We do lose a lot of local ringers to universities etc. so we are always looking to augment our numbers.  Just come along on any Monday at 7pm and have a go – there is obviously no obligation but you might find you enjoy it. 

Just ring Adrian Beck on 01761 41590 if you would like more information. 

We give thanks for the regular prayers in support of the band, their continued commitment, and particularly to Adrian Beck, for ensuring that the bells of Chilcompton continue to sound. 

## Treasurer’s Report year ended 31[st] December 2022 

During the year the balance on the unrestricted (day to day running) account has dropped from £5,535 to £2,496 due to a deficit of £3,039. This was principally due to increases in expenditure: 

1. The Parish Share increasing by £5,380 to £45,769. 

2. Churchyard running costs increased by £3,228 to £4,322 due to work on the Yew tree £1,320 and urgent work on removing a diseased tree in Downside churchyard costing £2,136. 

3. Utility costs increased by £1,844 to £4,893. 

4. Planned giving has fallen by £1,235 to £42,743. 

Although the impact of the overall increased utility costs has been relatively modest this year, these increases only started in October. To give an example of the effect of the increases the gas and electricity costs for Nov2021 to Jan2022 were £2,170 and this has increased to £5,564 for the same period this year. A rise of £3,394 (256%). 

These levels of increases over the full year are likely to push us further into deficit, requiring us to call upon the reserves to balance the books, which is unsustainable for any length of time. In addition, further work on the trees at Downside churchyard will put severe pressure on our reserves. During the year a successful appeal was started to raise funds for significant works which include an upgrade to the sound and visual system and improved disability access to the church. By the end of the year £10,965 was raised, and a significant amount of Gift Aid will also be claimed. Sufficient funds have been raised to make a start to the projects in 2023. 

The PCC made charitable donation during the year to support our various charitable partners of £4,970 reducing the designated account to £1,513. Unfortunately, we are unable to top this up from our general fund this year. 

## Reserves 

The balance carried forward at the 31st December on unrestricted funds totaled £17,719 of which £1,513 has been designated for Mission & Charitable purposes. The Fabric account currently stands at £18,037. 

## Chris Collins 

Treasurer, PCC of Chilcompton with Downside 

14 



ANNUAL REVIEW 2022
PCC ChUc0mpio￿ w￿h Downsld
Receipts and Payments A(counts foiperiod l&tJanuaryto 315t Decembef 2022
Note
Unie5trKtr
ItestrKled
Tot
FUTh
ChdritylMi55iL
Fu
111-31112
111-3V12
Fwd
2QRZ
Retelpts
Voluzltary Receipts
42,743
2,873
1,119
11,391
1,675
157
10,973
2,983
d4,418
3,030
12,092
14,374
44,618
2,160
16.96S
13.239
Collection atsetvices
All other gkvlng
Grft Aid Recovered
Legacies Recelved
Grants
1.000
59,126
2,609
76,523
19,726
96,708
17,397
Investment Income
95
5,257
1.127
6S,60S
95
5,257
1,127
81,002
2,674
1,032
IooAia
Olher Income
Total Retèlpts
17,397
Paymettts
Cost of 6eneratin6 funils
Church Activities
45,769
4.017
45,769
4,017
40,389
3,619
Cleigy and staff expen5e5
53laries and wa8e5
Mission and CharItab￿gIVIng
Church EMpEnses
4,970
230
5,200
6,864
4,893
10,727
1,614
67,020
4,893
12,425
1,614
73,918
3,049
6,430
807
61,IS8
¢hur¢h running expenses
Mission and evangelism costs
1.698
4,970
1.928
M?jor Repair5 to the churih
Major Repairs to the hall
1.624
778
2,402
1,610
1.281
17,010
1,610
Total payments
68,044
4,970
4.316
77,930
79A49
EMc@9s ol r@celpts over payments
Tr3n5fer between funds
-1,039
-4,970
13.081
5.072
20.97d
Cash at bank at 15tJanuary
Cash at bank at 315t DeceThber
5,535
2.496
6,483
1.513
4,969
18.050
16,987
22,059
-3,987
16.987
15

ANNUAL REVIEW 2022
Furrher
T*1
I CIMx¢hAttr4itiES
t￿j1￿ Hall
1,175
4.￿2
5.257
L175
4.D82
5.157
454
.220
2,674
chris*an￿
CMS
Tearh¥
73
L073
1.127
128
MYI Food ea¥*
Th* LoFwsy
forst￿01
Al2h￿￿ets Resear¢hlSlliÈinetrth*lthi
395
395
DEC
157
657
75
85
4.970
230
5.21
a bas
Eloctrmity
3,632
I,C61
210
4.893
3.632
1.051
210
4.893
2241
140
3.019
SLvance
2.038
1,&94
797
652
236
4.422
788
10,727
2.038
L8
797
652
236
6.020
1,926
MaintenahLÈ
& PThi￿{co5ts
SofThv4re, web5ire & Cwyht IKen
Youth cknJrch
Churthrdrd
528
262
1,69B
676
6.430
12,425
Me55y Churth
Parish Nurse
494
595
525
494
595
525
212
595
1,614
1.614
16

ANNUAL REVIEW 2022
statement of Assets and Liabilites
Ilote
Ltrwe5tyKted
Restr￿e￿
Total
2022
Totsl
2021
(th•rity1fv455k)n
F￿a
14
Fund
Cash Funds
Bankcurrent Account
Reserves Depos4t Fund
2,496
13,710
1.513
18.050
22,059
13.710
16.987
13.710
other Monetèry Assets
PCC Fees to be r&cel¥ed
Oihef Monetary Liabilities
B&WDBofF- Statutory Fee to pay
Non Pccfees to pay
-1,300
-60
-1.300
-60
14,846
1.513
18.050
34,409
30.697
Notes
l The flnanel81 statements of the ￿c have been prepared In aCCordan￿w￿h the ChurchAccoufttlng
Règulations 2006 using the Receipts & Payments basis.
2 The mGvements in designated and restricied fund during the yearwere..
Bal. Blfvid
Receipts Paytnents
cA￿d
RestricÈed
Fabric IFnend51
Barnabas Fund
Root House
Tearfund
CMS
DEC Ukraine
Downside churchyard
4,704
105
16,669
463
3.336
18,037
568
73
35
73
35
157
157
160
750
-590
4,969
17.397
4,316
18,050
DesigAated
Charltsble Glvln8
6,483
4,970
1,513
Designated fund reprÉsents5￿ffls SÈt £5ide from Voluntary Receiptsforcharitable purposÈs.
17

ANNUAL REVIEW 2022
Independent Examiner's Certificate
forthe PCC Accounts
Report lo Ihe Irust8es of.. Chilcompton with Dovm$ldo Parochlal Church Council
On accounts fc¢ the year ended.. 31W D￿efflb8r 2022
Charlly Number Irf appbcablèl.. Sl 1996 No. 180
8etouion payej 1 to 4
Ro8ptrcUvg r08ponsibiliti09 of
The charily's Irusle8s ate responsible foi the piÈp2ralion of the ar￿UnIs. The charty's
trusteoB and •xamin•r
tiusiees conshyw that an akidil Is not required forth15 year under SO¢lion144 of the
Charitiès Act 2011 Ilhe chafft.es Act) gnd that w iDdopBt*Jent examination Is needed.
11 ts my responsibility lo-.
ex3rnine the acwunt5 uTrder 5eGtion 145 of the Charit￿8 Aci.
to folkn¥ th8 pfLKeéLtres laid d(w in the general Directions given by th8
Chariiy commissi￿ {undw section 14515I(bl of the Ch3ritie5 Art. and
to stsle whelher parliGular rnatters have Ix)mÈ lo my attention.
Basls of IndependeF¥t My exatDin3tion wa5 carried QLrt In ac*ordance w41th general Dwedion5 gNen by I
•xamln•¢s Itstom￿l Charity Commission An exafnination Indudes a review of the accounling records
kept by the charrty and a companson of thè gecounts piesgnled with those recoTds.
11 also indudès Cons￿EratiOn of any unusual items or dis(*)sures ￿ ihe &counls.
and seeking explina￿'0nS from Iho Irusle¢s ¢oncerning any 5UGh rnatters. The
P￿￿￿ureS uDéertaken dD llot provide all thé 8wd8nce thai would be required in an
audit, and cwsequenty no opinion is given 85 to whelhgr actounls wesent
'Irue and falr and Ihe report 15 Ilmited lo I￿Se mallers Set oul In the ststsment
below.
Indepen￿￿1 examinprfs In connw11￿ Trmlh my examinabw. no maller has come to ry attention (other thH
Atstomtnt that disclosed ￿1¢y￿ ') which gives rne ieasonable Gausfy lo ￿li￿ve th8t in, any
material respect.
acCoun￿.￿a reccKds were not kept *) a(*ord*r* vrith section 130 of the Chan1*$
Act or
the accowts do rKJI accord wlth lh8 accounting records
I ha¥e Come across no other matters in connecbon wrth the examlnation to whleh
ttenbon should be ttra¥vn otdey lo etsab￿ a pmper Under￿anding ol Ihe aLwunts lo
te r8Bched.
. Pleesg dèfgte the word$ in VJ8 br8ck8ts iflhey do nol wly.
$lgnÈd.'
03
20
Relevant PTol•ssiorwl
4uaNflca￿o￿I&1 or l￿dy111
any)..
Ivw
18

ANNUAL REVIEW 2022
Disclosure
Only tompl&le ifthe examiner needs to hyhlwt malFrÈal FYotA￿¥.
Givg here details of
ny rtems Ihal the
exatnin8rwish8S to
disc105e.
19