OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

31.7.21 31.7.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations aod legacies 811 978
Charitable
activities
Hire ofcommunity
hag
21,982 11,789
Other trading activities 10,061 26,505
Investment
income
41 4
Other income 3,394
Total 32,895 42,670
EXPENDITURE ON
Raising funds
Raising donations
and legacies
7,384 9,287
Other trading activities 1,362
7484 10,649
Charitable
activities
Hire ofcommunity
hall
29,577 30,751
Total 36,961 41,400
NET INCOME/(EXPENDITURE) (4,066) 1,270
RECONCILIATION OF FUNDS
Total funds brought forward 46@46 45,076
TOTAL FUNDS CARRIED FORWARD 42,280 46,346

Balance Sheet
31July 2021
31.7.21 31.7.20
Unrestricted Total
fund funds
Notes 8
CURRENT ASSETS
Debtors 13 84
Cash at bank 43,720 47,875
43,720 47,959
CREDITORS
Amounts
falling due within one year
14 (1,440) (1,613)
NET CURRENT ASSETS 42,280 46,346
TOTAL ASSETSLESSCURRENT
LIABILITIES 42,280 46,346
NET ASSETS 42,280 46,346
II'UNDS 15
Unrestricted
funds
42480 46,346
TOTAL FUNDS 42&280 46,346

DONATIONS
AND LEGACIES
31.7.21 31.7.20
Gifts (2)
Donations
received
240
Community
fridge donations
156
Subscriptions R memberships 417 978
811 978
3. OTHER TRADING ACTIVITIES
31.7.21 31.7.20
K
Hire ofcommunity
hall
9,851 18,087
Properly
rental income
210 8,418
10,061 26,505
4. INVESTMENT INCOME
31.7.21 31.7.20
Deposit account interest 41 4
5. INCOME FROM CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES
31.7.21 31.7.20
Activity
Grants & Small Business Jt
JRS Hire ofcommunity hall 21,982 11,789
Grants received, included in the above, are as follows:
31.7.21 31.7.20
BCPCouncil Grants 817,669.21
HMRC JRS Grants total 5 4,312.68
RAISING DONATIONS AND LEGACIES
31.7.21 31.7.20
f
Community
fridge
project costs 2,713 782
Building k grounds maintenance 4,199 7,633
Materials 8:equipment 50
Cleaning
materials
tie services 472 822
7,384 9,287
7. OTHER TRADING ACTIVITIES
31.7.21 31.7.20
Support costs 1,362
8. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 9) Totals
Hire ofcommunity hall 24,942 4,635 29477

Governance
Management resources costs Totals
Hire ofcommunity hall 2,022 406 2407 4,635

STAFFCOSTS
31.7.21 31.7.20
Wages and salaries 12,853 13,166
Social security costs 307
Other pension costs 170 120
13430 13,286
The average monthly number ofemployees during the year was as follows:
31.7.21 31.7.20
Caretaker I I
Cleaner I 1
No employees
received emoluments
in excess of560,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
978
Charitable
activities
Hire ofcommunity hall 11,789
Other trading activities 26,505
Investment
income
4
Other income 3,394
Total 42,670
EXPENDITURE ON
Raising funds
Raising donations
and legacies
9,287
Page10 continued. ..

Unrestricted Unrestricted
fund
Other trading activities 1,362
10,649
Charitable
activities
Hire ofcommunity
hall
30,751
Total 41,400
NET INCOME 1370
RECONCILIATION OF FUNDS
Total funds brought forward 45,076
TOTAL FUNDS CARRIED FORWARD 46,346
13. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21 31.7.20
Other debtors 84
Debtors
(including
trade
debtors and loans receivable) are measured on initial recognition at settlement accoun
after any trade discounts or amount advanced by the charity. Substxluently, they are measured at the cash or othe
consideration
expected
to be received.
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21 31.7.20
Social security and other taxes 84
Other creditors 89
Accountancy 1,440 1,440
1,440 1,613
15. MOVEMENT IN FUNDS MOVEMENT IN FUNDS
Net
movement At
At 1.8.20 in funds 31.7.21
Unrestricted funds
General fund 46,346 (4,066) 42480
TOTAL FUNDS (4,066) 42480
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 32,895 (36,961) (43)66)
TOTAL FUNDS 32,895 (36,961) (4,066)
Comparatives for movement in funds
Net
movement At
At 1.8.19 in funds 31.7.20
Unrestricted funds
General fund 45,076 1,270 46,346
TOTAL II'UNDS 45,076 1,270 46,346
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 42,670 (41,400) 1,270
TOTAL FUNDS 42,670 (41,400) 1,270

Net
movement At
At 1.8.19 in funds 31.7.21
f
Unrestricted funds
General fund 45,076 (2,796) 42,280
TOTAL FUNDS 45,076 (2,796) 42,280
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 75,565 (78,361) (2,796)
TOTAL FUNDS 75,565 (78,361) (2,796)

Detailed Statement ofFinancial Activities
for the Year Ended 31July 2021
31.7.21 31.7.20
Unrestricted Total
funds funds
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts (2)
Donations received 240
Community
fridge donations
156
Subscriptions
& memberships
417 978
811 978
Other trading activities
Hire ofcommunity
hall
9JI51 18,087
Properly
rental income
210 8,41$
10,061 26,505
Investment
income
Deposit account interest 41
Charitable
activities
Grants &Small Business &JRS 21,982 11,789
Other income
Insurance
claim
3,394
Total incoming resources 32JI95 42,670
EXPENDITIJRE
Raising donations
and legacies
Community
fridge project costs
2,713 782
Building &grounds
maintenance
4,199 7,633
Materials &equipment 50
Cleaning
materials
&,services
472 822
7484 9,2$7
Charitable
activities
Wages - cleaner &caretaker 12JI53 13,166
Social security 307
Pensions 170 120
Rates aud water 1,328 1,527
Light and heat 95928 11,583
Telephone 84 220
Postage and stationery 114
Carried forward 24,784 26,616
for the Year E nded 3 1July 2021
31.7.21 31.7.20
Unrestricted Total
funds funds
Charitable
activities
Brought forward 24,784 26,616
Advertising 194
Sundries 376
24,942 27,186
Support costs
Management
Insurance 2,022 1,362
Human
resources
Music PRS dt licences 406 500
Governance casts
Accountancy, payroll dt legal fees 2407 2,495
Legal k.professional fees 570
2407 3,065
Total resources expended 36,961 41,400
Net income (4,066) 1,270