| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| INCOME AND ENDOWMENTS | FROM | Notes | fund I |
fundI | funds 5 |
funds 5 |
|
| Donations and legacies |
2 | 1Sr989 | 15,989 | 70,871 | |||
| ' | EKFENDITURE ON | ||||||
| Raising funds | 2,823 | 2,823 | 3,205 | ||||
| Charitable activities |
3 | ||||||
| lubliee 8lack Oak Project | 10,708 | 10,708 | 130,729 | ||||
| Total | 13,529 | 13,529 | 133,934 | ||||
| NET INCOME/(EmsENDITURE) | 2re80 | (63,063) | |||||
| RECONCILIATION OFFUNDS |
|||||||
| Total funds brought forward |
15,911 | 15,911 | 78,974 | ||||
| TOTAL FUNDS CARRIED FORWARD | 18,371 | 18471 | 15,911 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | rota( | ||
| CURRENT ASSETS | Notes | fund E |
fund I |
funds E |
funds 6 |
| Stocks Cash at bank |
388 18,985 |
3$8 18,9$5 |
386 16,525 |
||
| 19,371 | 19r371 | 16,911 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
9 | (1,000) | (1,000) | (1,000) | |
| NET CllRRENT ASSETS | 1$r371 | 1$,371 | 15,911 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 18,371 | 18,371 | 15,911 | ||
| NET ASSETS | 18471 | 1$r371 | 15911 | ||
| FUNDS | 10 | ||||
| Unrestricted funds |
18r371 | 15,911 | |||
| TOTAL FUNDS | 1$,371 | 15,911 |
| 6. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| fundI | fundI | funds | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legades |
60,871 | 10,000 | 70,871 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 2,705 | 500 | 3,205 | |||||
| Charfteble acthrltles | ||||||||
| Iubliee Black Oak Project | 121,229 | 9,500 | 130,729 | |||||
| Total | 123,934 | 10,000 | 133,934 | |||||
| NET INCOME/(EKPENDITURE) | (63,063) | (63,063) | ||||||
| IlECONCILIATION OF FUNDS |
||||||||
| Total funds brought forward |
78,974 | 78,974 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 15,911 | 15,911 | ||||||
| 7. | DONATED GOODS AtID | SERVICES | ||||||
| Included in the Pro Bono |
resbicted fund are donations ofservices and goods as | follows: | ||||||
| 2023 2022 |
||||||||
| Fabrication oftable top Installation oftable top and materials at Eiy Cathedral |
6 | 6 6/00 5,000 |
||||||
| 10,000 | ||||||||
| The charity also benefits from the help of general quantified in the accounts. |
volunteers | in the form | ofstudents, | but this is not | ||||
| 8. | ||||||||
| 2023 | 2022 | |||||||
| Stocks | E 386 |
386 |
| 9. | CREDITORS.' | CREDITORS.' | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 2023 6 |
2022f | ||||||
| Other creditors | 1,000 | 1,000 | |||||
| 10. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| Unrestdcted | funds | At 1/9/22 f |
in funds f |
31/8/23 f |
|||
| General fund | 15,911 | 2/60 | 18Q71 | ||||
| TQTAL FUNDS | 15,911 | 2/60 | 18471 | ||||
| Net movement | in funds, | included | in the above am as follows: | ||||
| incoming | Resoulc8s | Movement | |||||
| Unrestricted | funds | resources f |
expended f |
in funds f |
|||
| General fund |
15e989 | (13,529) | 2/60 | ||||
| TOTAL FUNDS | 15e989 | (13,529) | 2/60 | ||||
| Comperetives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| Unrestricted | funds | At 1/9/21 f |
in funds | 31/8/22 f |
|||
| General fund |
78,974 | (63,063) | 15,911 | ||||
| TOTAL FUND5 | 78,974 | (63,063) | 15,911 |
| incoming | RSSOUrc8s | Movement | ||
|---|---|---|---|---|
| Unrestricted | funds | r88OUrces | expended | in funds f |
| General fund |
60,871 | (123,934) | (63,063) | |
| Restricted funds | ||||
| Pro Bona Work | 10,000 | (10,000) | ||
| TOTAL FUNDS | 70,871 | (133,934) | (63,063) |
| 2023 6 |
20226 | ||
|---|---|---|---|
| INCOME AND ENDOYtfMENTS | |||
| Donations and legacies | |||
| Donations Gift aid Sale of merchandise Donated services and facilities |
1o130 14,559 |
45,527 11,564 3,780 10,000 |
|
| 15,959 | 70,871 | ||
| Total incoming msoarces |
15,959 | 70,871 | |
| EXPEND1TURE | |||
| Raising donations and legacies lust ghring subscription Webstte costs Cost ofmerchandise |
216 134 2r473 |
216 163 2826 |
|
| 2,823 | 3i205 | ||
| Charitable activities |
|||
| Insurance Understruaum Sundry costs Display costs unveiling event irtoving costs |
1,592 900 260 440 6rsS2 |
Ir214 12' 021 600 1,580 6Q78 |
|
| 9,674 | 129,693 | ||
| Support costs | |||
| Governance costs |
|||
| Independent examination |
fee | 1r032 | 1,036 |
| Tolsi resources expended | 13,529 | 133,934 | |
| Net Income/(exptmditum) | 2r460 | (63,063) |