OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

2023 2022
Unrestricted Restricted Total Total
INCOME AND ENDOWMENTS FROM Notes fund
I
fundI funds
5
funds
5
Donations
and legacies
2 1Sr989 15,989 70,871
' EKFENDITURE ON
Raising funds 2,823 2,823 3,205
Charitable
activities
3
lubliee 8lack Oak Project 10,708 10,708 130,729
Total 13,529 13,529 133,934
NET INCOME/(EmsENDITURE) 2re80 (63,063)
RECONCILIATION
OFFUNDS
Total funds brought
forward
15,911 15,911 78,974
TOTAL FUNDS CARRIED FORWARD 18,371 18471 15,911

2023 2022
Unrestricted Restricted Total rota(
CURRENT ASSETS Notes fund
E
fund
I
funds
E
funds
6
Stocks
Cash at bank
388
18,985
3$8
18,9$5
386
16,525
19,371 19r371 16,911
CREDITORS
Amounts
falling due within one year
9 (1,000) (1,000) (1,000)
NET CllRRENT ASSETS 1$r371 1$,371 15,911
TOTAL ASSETS LESSCURRENT
LIABILITIES 18,371 18,371 15,911
NET ASSETS 18471 1$r371 15911
FUNDS 10
Unrestricted
funds
18r371 15,911
TOTAL FUNDS 1$,371 15,911

6. COMPARATIVES FORTHE STATEMENT OF FINANCIAL COMPARATIVES FORTHE STATEMENT OF FINANCIAL COMPARATIVES FORTHE STATEMENT OF FINANCIAL COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundI fundI funds
INCOME AND ENDOWMENTS FROM
Donations
and legades
60,871 10,000 70,871
EXPENDITURE ON
Raising funds 2,705 500 3,205
Charfteble acthrltles
Iubliee Black Oak Project 121,229 9,500 130,729
Total 123,934 10,000 133,934
NET INCOME/(EKPENDITURE) (63,063) (63,063)
IlECONCILIATION
OF FUNDS
Total funds brought
forward
78,974 78,974
TOTAL FUNDS CARRIED FORWARD 15,911 15,911
7. DONATED GOODS AtID SERVICES
Included
in the Pro Bono
resbicted fund are donations ofservices and goods as follows:
2023
2022
Fabrication oftable top
Installation
oftable top and materials at Eiy Cathedral
6 6
6/00
5,000
10,000
The charity
also benefits
from the help of general
quantified
in the accounts.
volunteers in the form ofstudents, but this is not
8.
2023 2022
Stocks E
386
386

9. CREDITORS.' CREDITORS.' AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
6
2022f
Other creditors 1,000 1,000
10. MOVEMENT IN FUNDS
Net
movement At
Unrestdcted funds At 1/9/22
f
in funds
f
31/8/23
f
General fund 15,911 2/60 18Q71
TQTAL FUNDS 15,911 2/60 18471
Net movement in funds, included in the above am as follows:
incoming Resoulc8s Movement
Unrestricted funds resources
f
expended
f
in funds
f
General
fund
15e989 (13,529) 2/60
TOTAL FUNDS 15e989 (13,529) 2/60
Comperetives for movement in funds
Net
movement At
Unrestricted funds At 1/9/21
f
in funds 31/8/22
f
General
fund
78,974 (63,063) 15,911
TOTAL FUND5 78,974 (63,063) 15,911
incoming RSSOUrc8s Movement
Unrestricted funds r88OUrces expended in funds
f
General
fund
60,871 (123,934) (63,063)
Restricted funds
Pro Bona Work 10,000 (10,000)
TOTAL FUNDS 70,871 (133,934) (63,063)

2023
6
20226
INCOME AND ENDOYtfMENTS
Donations and legacies
Donations
Gift aid
Sale of merchandise
Donated services and facilities
1o130
14,559
45,527
11,564
3,780
10,000
15,959 70,871
Total incoming
msoarces
15,959 70,871
EXPEND1TURE
Raising donations and legacies
lust ghring subscription
Webstte costs
Cost ofmerchandise
216
134
2r473
216
163
2826
2,823 3i205
Charitable
activities
Insurance
Understruaum
Sundry costs
Display costs
unveiling
event
irtoving costs
1,592
900
260
440
6rsS2
Ir214
12' 021
600
1,580
6Q78
9,674 129,693
Support costs
Governance
costs
Independent
examination
fee 1r032 1,036
Tolsi resources expended 13,529 133,934
Net Income/(exptmditum) 2r460 (63,063)