OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents
Reference and Administrative
Details
Trustees'
Report
2 to 6
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Cash Flow Statement
Notes to the Financial Statements 12to 19

Reference and Administrative Details
Trustees Dr Adeel Riaz
Muhammad
Luqman
Usama Ayoub
Farid ud Din Lodhi
Principal Office Dua Governance
Bradford Court Business Centre
123-131Bradford St
Birmingham
B12ONS
Charity Registration Number 1178778
Bankers Barclays PLC

Unrestricted Restricted Total
funds funds 2022
Note
Income and Endowments from:
Donations
and legacies
7,920 973,124 981,044
Expenditure
on:
Raising funds (130) (16,027) (16,157)
Charitable
activities
(2,304) (452,821) (455,125)
Total expenditure (2,434) (468,848) (471,282)
Net income 5,486 504,276 509,762
Net movement
in funds
5,486 504,276 509,762
Reconciliation
offunds
Total funds brought fonvard 2,238 87,193 89,431
Total funds carried forward 13 7,724 591,469 599,193
Unrestricted Restricted Total
funds funds 2021
Note f.
Income and Endowments from:
Donations
and legacies
5,188 206,306 211,494
Total income 5,188 206,306 211,494
Expenditure
on:
Raising funds (2,678) (2,678)
Charitable
activities
(6,648) (117,340) (123,988)
Total expenditure (6,648) (120,018) (126,666)
Net (expenditure)/income (1,460) 86,288 84,828
Net movement
in funds
(1,460) 86,288 84,828
Reconciliation
offunds
Total funds brought forward 3,698 905 4,603
Total funds carried fonvard 13 2,238 87,193 89,431

2022 2021
Note
Current
assets
Debtors 10 77,632
Cash at bank and in hand I] 527,561 93,431
605,193 93,431
Creditors: Amounts falling due within one year 12 (6,000) (4,000)
Net assets 599,193 89,431
Funds ofthe charity:
Restricted income funds
Restricted
funds
591,469 87,193
Unrestricted income funds
Unrestricted funds 7,724 2,238
Total funds 399,193 89,431
2022 2021
Note
Cash flows from operating activities
Net cash income 509,762 84,828
Working capital adjustments
Increase in debtors 10 (77,632)
Increase in creditors 12 2,000 3,100
Net cash flows from operating activities 434,130 87,928
Net increase
in cash and
cash equivalents 434,130 87,928
Cash and cash equivalents at I January 93,431 5,503
Cash and cash equivalents at 31 December 527,561 93,431

Unrestricted
funds Restricted Total Total
General funds 2022 2021
Donations and legacies;
Donations from individuals 7,920 973,124 981,044 211,494
7,920 973,124 981,044 211,494

Unrestricted
funds Restricted Total Total
General funds 2022 2021
Marketing and publicity 130 I6,027 16,157 2,678

4
Expenditure
on charit
able
activities
Grant funding Activity Total Total
ofactivity support costs 2022 2021
Zakat 80 80
Orphans 65,000 6,437 71,437 68,070
Education 15,175 1,399 16,574 27,485
Water 1,300 113 1,413 1,925
Emergency 315,900 34,679 350,579
Food 11,650 1,088 12,738 19,860
General 2,304 2,304 6,648
409,025 46,100 455,125 123,988

Unrestricted
funds Restricted Total Total
General funds 2022 2021
Independent examiner fees
Examination ofthe financial
statements 3,500 3,500 1,500
Accountancy Fees 2,500 2,500 2,500
2,500 3,500 6,000 4,000

Below are details ofmaterial
grants
made to institutions.
2022 2021
Name ofinstitution Activity
Al Khidmat Foundation 398,575 117,340
Masajid & Madaris Foundation 9,000
Read Foundation 1,450
409,025 117,340

12 Creditors: 12 Creditors: amounts falling due within one year
2022 2021
Accruals 6,000 4,000
13 Funds
Balance at 1 Incoming Resources Balance at 31
January 2022 resources expended December 2022
Unrestricted funds
General
General 2,238 7,920 (2,434) 7,724
Restricted funds
Orphans 64,026 113,715 (73,309) 104,432
Water 3,167 6,660 (1,523) 8.,304
Emergency 10,669 797,099 (363,707) 444,061
Education (3,690) 12,460 (16,780) (8,010)
Food 10,084 24,045 (13,134) 20,995
Zakat 2,937 19,145 (395) 21,687
Total restricted funds 87,193 973,124 (468,848) 591,469
Total funds 89,431 981,044 (471,282) 599,193

Balance at 1 Incoming Resources Balance at 31 Balance at 31
January 2021 resources expended December 2021
Unrestricted funds
General
General 3,698 5,188 (9,326) (440)
Restricted funds
Orphans 134,774 (68,070) 66,704
Water 55 5,037 (1,925) 3,167
Emergency 10,669 10,669
Education 23,795 (27,485) (3,690)
Food 850 29,094 (19,860) 10,084
Zakat 2,937 2,937
Total restricted funds 905 206,306 (117,340) 89,871
Total funds 4,603 211,494 (126,666) 89,431
14 Analysis ofnet assets between funds
Unrestricted
funds Restricted Total funds
General funds 2022
Current
assets
13,724 591,469 605,193
Current
liabilities
(6,000) (6,000)
Total net assets 7,724 591,469 599,193
Unrestricted
funds Restricted Total funds
General funds 2021
Current
assets
6,238 87,193 93,431
Current
liabilities
(4,000) (4,000)
Total net assets 2,238 87,193 89,431