| Contents | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report |
2 to 6 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | 10 | ||
| Cash Flow Statement | |||
| Notes to the Financial | Statements | 12to 19 |
| Reference and Administrative | Details | |||
|---|---|---|---|---|
| Trustees | Dr Adeel Riaz | |||
| Muhammad Luqman |
||||
| Usama Ayoub | ||||
| Farid ud Din Lodhi | ||||
| Principal | Office | Dua Governance | ||
| Bradford Court Business Centre | ||||
| 123-131Bradford St | ||||
| Birmingham | ||||
| B12ONS | ||||
| Charity | Registration | Number | 1178778 | |
| Bankers | Barclays PLC |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
7,920 | 973,124 | 981,044 | |||
| Expenditure on: |
||||||
| Raising funds | (130) | (16,027) | (16,157) | |||
| Charitable activities |
(2,304) | (452,821) | (455,125) | |||
| Total expenditure | (2,434) | (468,848) | (471,282) | |||
| Net income | 5,486 | 504,276 | 509,762 | |||
| Net movement in funds |
5,486 | 504,276 | 509,762 | |||
| Reconciliation offunds |
||||||
| Total funds brought | fonvard | 2,238 | 87,193 | 89,431 | ||
| Total funds carried | forward | 13 | 7,724 | 591,469 | 599,193 | |
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2021 | ||||
| Note | f. | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
5,188 | 206,306 | 211,494 | |||
| Total income | 5,188 | 206,306 | 211,494 | |||
| Expenditure on: |
||||||
| Raising funds | (2,678) | (2,678) | ||||
| Charitable activities |
(6,648) | (117,340) | (123,988) | |||
| Total expenditure | (6,648) | (120,018) | (126,666) | |||
| Net (expenditure)/income | (1,460) | 86,288 | 84,828 | |||
| Net movement in funds |
(1,460) | 86,288 | 84,828 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 3,698 | 905 | 4,603 | ||
| Total funds carried | fonvard | 13 | 2,238 | 87,193 | 89,431 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Current assets |
||||||
| Debtors | 10 | 77,632 | ||||
| Cash at bank and in hand | I] | 527,561 | 93,431 | |||
| 605,193 | 93,431 | |||||
| Creditors: | Amounts | falling due within | one year | 12 | (6,000) | (4,000) |
| Net assets | 599,193 | 89,431 | ||||
| Funds ofthe charity: | ||||||
| Restricted | income funds | |||||
| Restricted funds |
591,469 | 87,193 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 7,724 | 2,238 | |||
| Total funds | 399,193 | 89,431 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Cash flows from operating | activities | ||||
| Net cash income | 509,762 | 84,828 | |||
| Working capital adjustments | |||||
| Increase in debtors | 10 | (77,632) | |||
| Increase in creditors | 12 | 2,000 | 3,100 | ||
| Net cash flows from operating | activities | 434,130 | 87,928 | ||
| Net increase in cash and |
cash | equivalents | 434,130 | 87,928 | |
| Cash and cash equivalents | at | I January | 93,431 | 5,503 | |
| Cash and cash equivalents | at | 31 December | 527,561 | 93,431 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | |||
| General | funds | 2022 | 2021 | |||
| Donations | and legacies; | |||||
| Donations | from individuals | 7,920 | 973,124 | 981,044 | 211,494 | |
| 7,920 | 973,124 | 981,044 | 211,494 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | |||
| General | funds | 2022 | 2021 | |||
| Marketing | and | publicity | 130 | I6,027 | 16,157 | 2,678 |
| 4 Expenditure on charit |
able activities |
|||
|---|---|---|---|---|
| Grant funding | Activity | Total | Total | |
| ofactivity | support costs | 2022 | 2021 | |
| Zakat | 80 | 80 | ||
| Orphans | 65,000 | 6,437 | 71,437 | 68,070 |
| Education | 15,175 | 1,399 | 16,574 | 27,485 |
| Water | 1,300 | 113 | 1,413 | 1,925 |
| Emergency | 315,900 | 34,679 | 350,579 | |
| Food | 11,650 | 1,088 | 12,738 | 19,860 |
| General | 2,304 | 2,304 | 6,648 | |
| 409,025 | 46,100 | 455,125 | 123,988 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | ||||
| General | funds | 2022 | 2021 | ||||
| Independent | examiner | fees | |||||
| Examination | ofthe | financial | |||||
| statements | 3,500 | 3,500 | 1,500 | ||||
| Accountancy | Fees | 2,500 | 2,500 | 2,500 | |||
| 2,500 | 3,500 | 6,000 | 4,000 |
| Below are | details ofmaterial grants |
made to institutions. | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Name ofinstitution | Activity | |||
| Al Khidmat | Foundation | 398,575 | 117,340 | |
| Masajid & | Madaris Foundation | 9,000 | ||
| Read Foundation | 1,450 | |||
| 409,025 | 117,340 |
| 12 Creditors: | 12 Creditors: | amounts | falling due within one year | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Accruals | 6,000 | 4,000 | ||||||
| 13 Funds | ||||||||
| Balance | at 1 | Incoming | Resources | Balance at 31 | ||||
| January | 2022 | resources | expended | December 2022 | ||||
| Unrestricted | funds | |||||||
| General | ||||||||
| General | 2,238 | 7,920 | (2,434) | 7,724 | ||||
| Restricted | funds | |||||||
| Orphans | 64,026 | 113,715 | (73,309) | 104,432 | ||||
| Water | 3,167 | 6,660 | (1,523) | 8.,304 | ||||
| Emergency | 10,669 | 797,099 | (363,707) | 444,061 | ||||
| Education | (3,690) | 12,460 | (16,780) | (8,010) | ||||
| Food | 10,084 | 24,045 | (13,134) | 20,995 | ||||
| Zakat | 2,937 | 19,145 | (395) | 21,687 | ||||
| Total restricted | funds | 87,193 | 973,124 | (468,848) | 591,469 | |||
| Total funds | 89,431 | 981,044 | (471,282) | 599,193 |
| Balance at 1 | Incoming | Resources | Balance at 31 | Balance at 31 | |||||
|---|---|---|---|---|---|---|---|---|---|
| January 2021 | resources | expended | December 2021 | ||||||
| Unrestricted | funds | ||||||||
| General | |||||||||
| General | 3,698 | 5,188 | (9,326) | (440) | |||||
| Restricted | funds | ||||||||
| Orphans | 134,774 | (68,070) | 66,704 | ||||||
| Water | 55 | 5,037 | (1,925) | 3,167 | |||||
| Emergency | 10,669 | 10,669 | |||||||
| Education | 23,795 | (27,485) | (3,690) | ||||||
| Food | 850 | 29,094 | (19,860) | 10,084 | |||||
| Zakat | 2,937 | 2,937 | |||||||
| Total restricted | funds | 905 | 206,306 | (117,340) | 89,871 | ||||
| Total funds | 4,603 | 211,494 | (126,666) | 89,431 | |||||
| 14 Analysis | ofnet assets between | funds | |||||||
| Unrestricted | |||||||||
| funds | Restricted | Total | funds | ||||||
| General | funds | 2022 | |||||||
| Current assets |
13,724 | 591,469 | 605,193 | ||||||
| Current liabilities |
(6,000) | (6,000) | |||||||
| Total net assets | 7,724 | 591,469 | 599,193 | ||||||
| Unrestricted | |||||||||
| funds | Restricted | Total | funds | ||||||
| General | funds | 2021 | |||||||
| Current assets |
6,238 | 87,193 | 93,431 | ||||||
| Current liabilities |
(4,000) | (4,000) | |||||||
| Total net assets | 2,238 | 87,193 | 89,431 |