OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to4

Unrestricted Restricted Total
funds funds 2021
Note
Income and Endowments from:
Donations
and legacies
5,188 206,306 211,494
Expenditure
on:
Raising funds (2,678) (2,678)
Charitable
activities
(6,648) (117,340) (123,988)
Total expenditure (6,648) (120,018) (126,666)
Net (expenditure)/income (1,460) 86,288 84,828
Net movement
in funds
(1,460) 86,288 84,828
Reconciliation offunds
Total funds brought
forward
3,698 905 4,603
Total funds carried forward 12 2,238 87,193 89,431
Unrestricted Restricted Total
funds funds 2020
Note
Income and Endowments from:
Donations
and legacies
13,105 74,301 87,406
Total income 13,105 74,301 87,406
Expenditure
on:
Charitable
activities
(1,204) (86,155) (87,359)
Total expenditure (1,204) (86,155) (87,359)
Net income/(expenditure) 11,901 (11,854) 47
Gross transfers between funds (12,759) 12,759
Net movement
in funds
(858) 905 47
Reconciliation
offunds
Total funds brought
forward
4,556 4,556
Total funds carried forward 12 3,698 905 4,603

Balance Sheet as at31 December 20 21
2021 2020
Note
Current assets
Cash at bank and in hand 10 93,431 5,503
Creditors: Amounts
Net assets
falling due within one year (4,000)
~894 I
(900)
~460
Funds ofthe charity:
Restricted income funds
Restricted funds 87,193 905
Unrestricted
income
funds
Unrestricted
funds
Total funds
12 2,238
~41
3,698
~403

Unrestricted
funds Restricted Total Total
General funds 2021 2020
Donations and legacies;
Donations from individuals 5,188 206,306 211,494 87,406
2114 4 740

Restricted Total
Marketing and publicity Note funds
K
~2
2021
2
7

4
Expenditure
on charit
able
activities
Grant funding Activity Total Total
ofactivity support costs 2021 2020
Orphans 68,070 68,070 12,690
Education 27,485 27,485 31,000
Water Project 1,925 1,925 9,685
Emergency 28,420
Food 19,860 19,860 4,360
General 6,648 6,648 1,204
117,340 6,648 123,988 87,359

Unrestricted
funds Total Total
General 2021 2020
Independent examiner fees
Examination ofthe financial statements 1,500 1,500 900
Accountancy Fees 2,500 2,500
4 000

2021 2020
Name ofinstitution
Al Khidmat
Foundation
Activity ~ll 4 ~~1

2021 2020
Cash at bank 4
1
03
11 Creditors: amounts falling due within one year
2021 2020
Accruals 4000 900
12 Funds
Balance at 1 Incoming Resources Balance at 31
January 2021 resources expended December 2021
Unrestricted funds
General
General 3,698 5,188 (9,326) (440)
Restricted funds
Orphans 134,774 (68,070) 66,704
Water 55 5,037 (1,925) 3,167
Emergency 10,669 10,669
Education 23,795 (27,485) (3,690)
Food 850 29,094 (19,860) 10,084
Zakat 2,937 2,937
Total restricted
Total funds
funds 905
~4 60
206,306
211494
(117,340)
~126666
89,871
894
1

Balance at 1 Balance at
January Incoming Resources 31December
2020 resources expended Transfers 2020
Unrestricted funds
General
General 4,556 13,105 (1,204) (12,759) 3,698
Restricted funds
Orphans 5,555 (12,690) 7,135
Water 9,740 (9,685) 55
Emergency 22,797 (28,420) 5,623
Education 30,999 (31,000) 1
Food 5,210 (4,360) 850
Total restricted funds 74,301 (86,155) 12,759 905
Total funds 4 556 87406 ~87 359 4 603
13 Analysis ofnet assets between
fu
nds
Unrestricted
funds Restricted Total funds
General funds 2021
Current assets 6,497 86,934 93,431
Current liabilities (3,500) (3,500)
Total net assets 2 997 86 934 89931
Unrestricted
funds Total funds
General 2020
Current assets 5,503 5,503
Current liabilities (900) (900)
Total net assets 460