| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Note | Restricted f |
Unrestricted t |
TotalFunds f |
TotalFundsI | ||
| Income and Endowmentsfrom | ||||||
| Tithes | 64,891 | 64,891 | 59,775 | |||
| Olferings | 41,025 | 16,341 | 57,366 | 46,346 | ||
| Gift Aid | '7,778 | 14,51.) | 22,297 | 23,478 | ||
| Interest | 193 | 193 | 149 | |||
| Sundry Income | 21,563 | 21.,563 | 37,992 | |||
| Total IncomingResources | ,r | tt7,314 | 166,310 | 167,740 | ||
| Expenditureon | ||||||
| Administration | 3 | 33,654 | 33,654 | 23,1t6 | ||
| Directcharitable expenditure | 4 | 43,130 | 43,130 | 45,0s8 | ||
| Govemancecosts | 6 | 1,566 | 1,566 | t,436 | ||
| TotalResourcesExpended | 78,350 | 78,350 | 69,610 | |||
| \etIncome/Expenditure | 18,996 | 38,964 | 87,960 | 98,130 | ||
| Transfersbetweenfunds | (51,306) | 51,306 | ||||
| Net movementin funds | (2,310) | 90,270 | 87,960 | 98,130 | ||
| Bookshopprofitforthelrear | ||||||
| Total funds brought{orward | 19,911 | 849,780 | 869,69r | 771,561 | ||
| Totalfundscarriedforward | 17,601 | 940,050 | 957,651 | 869,691 |
| Note | 2025 | 2024 | |||||
|---|---|---|---|---|---|---|---|
| Restricted | Unrcstricted | Total | Total | ||||
| fund f. |
fund r |
funds | [undst | ||||
| Fixedassets | |||||||
| Tangibleassels | 7 | 924,344 | 924,344 | 837,588 | |||
| Currentassets | |||||||
| Bookshop stock | |||||||
| Debtorsandprepayments | 8 | 173 | 173 | 173 | |||
| Cash at bankandinhand | 17,601 | 17,613 | 35,214 | 33,642 | |||
| l7,601 | t7,786 | 35,387 | 33,815 | ||||
| Currentliabilities | |||||||
| Sundry cleditors | 9 | (2,080) | (2,080) | (1,712) | |||
| Netcurrentassets | l7,601 | 15,706 | 33,307 | 12,103 | |||
| Tolalassclslcs\currenlliabilitie:, | 17,601 | 940,0s0 | 9s7,651 | 869.691 | |||
| Creditors:amounts payable after | |||||||
| more thanoneyear | |||||||
| 17,601 | 940,0s0 | 957,651 | 869,691 | ||||
| Funds | |||||||
| Unrestrictedfund | |||||||
| Generalpurposes | 940,050 | 849,',t80 | |||||
| Restrictedfund | |||||||
| Building lund | 17,601 | 19,911 | |||||
| 9s7,651 | 869,691 |
| 2025 | 2024 | ||
|---|---|---|---|
| L | L | ||
| 3. | Administration | ||
| Printing,stationery, adveftisingand postage | 970 | 956 | |
| Telephones | s,l5 | 615 | |
| Computer softwareandintemetcharges | 473 | 363 | |
| Other | 31,666 | 21,182 | |
| 33,6s,1 | 23,116 | ||
| 4. | Direct Charitable Expenditure | ||
| Minisffy | 22,216 | 26,254 | |
| Gifts | 2,098 | 2,206 | |
| Youthandchildren'swolk | 922 | 782 | |
| Premises | 5,784 | 6,910 | |
| Ministryresources | 12,110 | 8,906 | |
| 43.r30 | -rp" |
| AccountancyandProfessional Services | 910 | 803 |
|---|---|---|
| D eprec iation | 621 | OJJ |
| Credit Cardcharges | 29 | |
| 1,566 | t,436 |
| Freehold | ||||
|---|---|---|---|---|
| Landand | ||||
| Buildings f |
Equipment r. |
Totalf | ||
| 7 | Tangible fixedassets | |||
| Cost | ||||
| 3I'tMarch2024 | 831.887 | 10,356 | 842,243 | |
| Additions | 86,810 | 573 | 87,383 | |
| Disposals | ||||
| 3l"tMarch2025 | 918,697 | 10,929 | 929,626 | |
| Depreciation | ||||
| 3l'tMarch2024 | 4,655 | 4,655 | ||
| Chargefortheyear | 627 | 627 | ||
| Eliminatedon Disposal | ||||
| 3I"tMarch2025 | ,r" | tw | ||
| Net bookamount | ||||
| 3l$March2025 | 918,697 | 5,647 | 924,344 | |
| 31*March2024 | 831,887 | 5,701 | 837,5 88 | |
| 2025 | 2024 | |||
| f | I | |||
| 8. | Debtors:amountslallingducrvithin | oneyear | ||
| Prepayments andaccrucd income | r73 | 173 | ||
| 173 | 173 | |||
| 9. | Creditors:amountsfallingduewithinoneyear | |||
| Accrued | 880 | 810 | ||
| Creditorsanddeferred income | 1,200 | 902 | ||
| 2,080 | 1,712 |
| 'I'he StatementofFinancial Activ purposes- |
itiesfortheyealended 31 | March2024 isin | cluded for |
|---|---|---|---|
| 2024 | |||
| NoteRestricted UnrestrictedTotalFunds | |||
| f,f,L | |||
| Income and Endowmentsfrom | |||
| Tithes | 59,775 | 59,775 | |
| Offerings | 40,239 | 6,107 | 46,346 |
| GiftAid | 14,,825 | 8,6s3 | 23,178 |
| Interest | 149 | 149 | |
| Sundry Income | 37,992 | 37,992 | |
| Total IncomingResources | 55,213 | 112,527 | 167)710 |
| Expenditureon | |||
| Admir.f stration | 3 | 23,116 | 23,116 |
| Directcharitable expenditure | 4 | 45,058 | 4s,058 |
| Govemancecosts | 6 | 1,,436 | 1,,436 |
| TotalResourcesExpended | ,rt, | ,tff | |
| NetIncome/Expenditure | ss,213 | 42,917 | 98,130 |
| Transfersbetweenfunds | (41,787) | 41,787 | |
| Net movement infunds | 13,126 | 84,704 | 98,130 |
| Bookshopprofit fortheyear | |||
| Totalfundsbroughtforward | 6,,185 | 16s,076 | 771,561 |
| Totalfundscarriedforward | 19,9tr | 849,780869,691 |
| Funds | |||||
|---|---|---|---|---|---|
| Balance at | MoYementinResources | Balanceat | |||
| 1.04.24f | Incoming fff. |
OutgoingTransfers | 31.03.25r | ||
| Restricted funds | 19,911 | 48,996 | (s1,306) | 17,601 | |
| tJnLestricted funds | 849.780 | 117,314 | (78,3s0) | 51,306 | 940,050 |
| 869,691 | 166,310 |
(78,3s0) | 9s7,651 |