OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

2025 2024
Note Restricted
f
Unrestricted
t
TotalFunds
f
TotalFundsI
Income and Endowmentsfrom
Tithes 64,891 64,891 59,775
Olferings 41,025 16,341 57,366 46,346
Gift Aid '7,778 14,51.) 22,297 23,478
Interest 193 193 149
Sundry Income 21,563 21.,563 37,992
Total IncomingResources ,r tt7,314 166,310 167,740
Expenditureon
Administration 3 33,654 33,654 23,1t6
Directcharitable expenditure 4 43,130 43,130 45,0s8
Govemancecosts 6 1,566 1,566 t,436
TotalResourcesExpended 78,350 78,350 69,610
\etIncome/Expenditure 18,996 38,964 87,960 98,130
Transfersbetweenfunds (51,306) 51,306
Net movementin funds (2,310) 90,270 87,960 98,130
Bookshopprofitforthelrear
Total funds brought{orward 19,911 849,780 869,69r 771,561
Totalfundscarriedforward 17,601 940,050 957,651 869,691

Note 2025 2024
Restricted Unrcstricted Total Total
fund
f.
fund
r
funds [undst
Fixedassets
Tangibleassels 7 924,344 924,344 837,588
Currentassets
Bookshop stock
Debtorsandprepayments 8 173 173 173
Cash at bankandinhand 17,601 17,613 35,214 33,642
l7,601 t7,786 35,387 33,815
Currentliabilities
Sundry cleditors 9 (2,080) (2,080) (1,712)
Netcurrentassets l7,601 15,706 33,307 12,103
Tolalassclslcs\currenlliabilitie:, 17,601 940,0s0 9s7,651 869.691
Creditors:amounts payable after
more thanoneyear
17,601 940,0s0 957,651 869,691
Funds
Unrestrictedfund
Generalpurposes 940,050 849,',t80
Restrictedfund
Building lund 17,601 19,911
9s7,651 869,691

2025 2024
L L
3. Administration
Printing,stationery, adveftisingand postage 970 956
Telephones s,l5 615
Computer softwareandintemetcharges 473 363
Other 31,666 21,182
33,6s,1 23,116
4. Direct Charitable Expenditure
Minisffy 22,216 26,254
Gifts 2,098 2,206
Youthandchildren'swolk 922 782
Premises 5,784 6,910
Ministryresources 12,110 8,906
43.r30 -rp"

AccountancyandProfessional Services 910 803
D eprec iation 621 OJJ
Credit Cardcharges 29
1,566 t,436

Freehold
Landand
Buildings
f
Equipment
r.
Totalf
7 Tangible fixedassets
Cost
3I'tMarch2024 831.887 10,356 842,243
Additions 86,810 573 87,383
Disposals
3l"tMarch2025 918,697 10,929 929,626
Depreciation
3l'tMarch2024 4,655 4,655
Chargefortheyear 627 627
Eliminatedon Disposal
3I"tMarch2025 ,r" tw
Net bookamount
3l$March2025 918,697 5,647 924,344
31*March2024 831,887 5,701 837,5 88
2025 2024
f I
8. Debtors:amountslallingducrvithin oneyear
Prepayments andaccrucd income r73 173
173 173
9. Creditors:amountsfallingduewithinoneyear
Accrued 880 810
Creditorsanddeferred income 1,200 902
2,080 1,712

'I'he StatementofFinancial Activ
purposes-
itiesfortheyealended 31 March2024 isin cluded for
2024
NoteRestricted UnrestrictedTotalFunds
f,f,L
Income and Endowmentsfrom
Tithes 59,775 59,775
Offerings 40,239 6,107 46,346
GiftAid 14,,825 8,6s3 23,178
Interest 149 149
Sundry Income 37,992 37,992
Total IncomingResources 55,213 112,527 167)710
Expenditureon
Admir.f stration 3 23,116 23,116
Directcharitable expenditure 4 45,058 4s,058
Govemancecosts 6 1,,436 1,,436
TotalResourcesExpended ,rt, ,tff
NetIncome/Expenditure ss,213 42,917 98,130
Transfersbetweenfunds (41,787) 41,787
Net movement infunds 13,126 84,704 98,130
Bookshopprofit fortheyear
Totalfundsbroughtforward 6,,185 16s,076 771,561
Totalfundscarriedforward 19,9tr 849,780869,691

Funds
Balance at MoYementinResources Balanceat
1.04.24f Incoming
fff.
OutgoingTransfers 31.03.25r
Restricted funds 19,911 48,996 (s1,306) 17,601
tJnLestricted funds 849.780 117,314 (78,3s0) 51,306 940,050
869,691
166,310
(78,3s0) 9s7,651