OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

1-5 TrusteesReport
6 Reportofthe IndependentExaminer
7 Statementof Financial activities
8 Tradingaccountforthe bookshop
9 BalanceSheet
10- 13 Notes onAccounts

2022 2021
NoteRestrictedUnrestricted TotalFunds TotalFunds
*,f,gf.
IncomeandEndowmentsfrom
Tithes 45,785 45,785 44,378
Offerings 36,431 9,288 45,719 32,700
GiftAid 5,978 10,292 16,270 I1,681
Interest 2 2 2
Sundry Income 10.2s2 t0.2s2 27.184
Total IncomingResources 42.411 1-611 I 18-028 1is94s
Expenditureon
Adminishation 3 19,335 19,335 9,788
Directcharitableexpenditure
Govemancecosts
4
6
43,203
1,478
43,,203
1,478
43,688
1.543
TotalResourcesExpended 6/-fi16 64-016 ss019
Net movementinfundsfortheyear42r4ll 111601 54,012 60,926
Bookshopprofit fortheyear 40 40 (11)
Totalfundsbroughtforward 357.308290,396 647,694 586,119
Totalfundscarriedforward

PROF IT ANDLOSSACCOUNT- BOOKSHOP
Fortheyearended 31'tMarch 2022
2022 2021
Unrestricted Unrestricted
g f
Sales 52 195
Purchases t2 206
Less:Stockat31stMarch2022 t2 206
Netprofit/(loss)fortheyear _aa __JI]

at31stMa rch2022
Note 2022 202t
f, f. f f
Fixedassets
Tangibleassets 7 644,884 635,543
Currentaisets
Bookshop stock
Debtorsandprepayments 8 3,042 4,656
Cashatbankandin hand s5.162 27.262
58,204 31,918
Current liabilities
Sundry creditors 9 (r.342| (19.767|
Netcurrentassets 56.862 12.15I
Totalassets lesscurrent liabilities 701,746 647,694
Creditors:amounts payable after more
thanoneyear
Funds 7.01J46 6q-6e4
Unrestricted fund
General purposes 302,027 290,386
Restrictedfund
Building fund 399,719 357.308
7!7J46 641.694

2022 2021
3 Administration f, f.
Printing,stationery, advertisingand postage 7,837 175
Telephones 69s 488
Computer softwareandintemetcharges 349 765
Other 10.454 8.360
19315 9J88
4 Direct Charitable Expenditure
Ministry 30,451 21,491
Gifts l,ggg 7,470
Youthandchildren'swork 1,659 274
Premises 5,147 8,974
Ministryresources 3,947 5.479
43203 _43,688
AccountancyandProfessionalServices 679 660
Depreciation 767 851
Mortgage Interest 32 32
1.478 l=ta

tr'reehold tr'reehold
Landand
Buildings
f
Equipment
f
Total
f
7 Tangible fixedassets
Cost
31'tMarch2021 627,879 10,216 638,095
Additions 10,108 10,108
Disposals
3l"tMarch2022 637587 10216 648',[6
Depreciation
3l'tMarch2021 2,552 2,552
Chargefortheyear 767 767
EliminatedonDisposal
31'tMarch2021
- 331q 33lq
Net bookamount
31*March2022 637587 6,8q1 644.884
31'tMarch2021 621.879 7.664 635.543
2022
f,
2021f
8 Debtors
Amounts fallingduewithinoneyear
Trade Debtors 49
Prepayments andaccrued income 3,042 4.607
3,042 4-655
9 Creditors:amountsfallingduewithinoneyear
Accrued 685 660
Creditorsanddeferred income 657 19.107
7,342 19J57

2022 2021
NoteRestrictedUnrestricted TotalFunds TotalFunds
*,f,gf.
IncomeandEndowmentsfrom
Tithes 45,785 45,785 44,378
Offerings 36,431 9,288 45,719 32,700
GiftAid 5,978 10,292 16,270 I1,681
Interest 2 2 2
Sundry Income 10.2s2 t0.2s2 27.184
Total IncomingResources 42.411 1-611 I 18-028 1is94s
Expenditureon
Adminishation 3 19,335 19,335 9,788
Directcharitableexpenditure
Govemancecosts
4
6
43,203
1,478
43,,203
1,478
43,688
1.543
TotalResourcesExpended 6/-fi16 64-016 ss019
Net movementinfundsfortheyear42r4ll 111601 54,012 60,926
Bookshopprofit fortheyear 40 40 (11)
Totalfundsbroughtforward 357.308290,396 647,694 586,119
Totalfundscarriedforward

PROF IT ANDLOSSACCOUNT- BOOKSHOP
Fortheyearended 31'tMarch 2022
2022 2021
Unrestricted Unrestricted
g f
Sales 52 195
Purchases t2 206
Less:Stockat31stMarch2022 t2 206
Netprofit/(loss)fortheyear _aa __JI]

at31stMa rch2022
Note 2022 202t
f, f. f f
Fixedassets
Tangibleassets 7 644,884 635,543
Currentaisets
Bookshop stock
Debtorsandprepayments 8 3,042 4,656
Cashatbankandin hand s5.162 27.262
58,204 31,918
Current liabilities
Sundry creditors 9 (r.342| (19.767|
Netcurrentassets 56.862 12.15I
Totalassets lesscurrent liabilities 701,746 647,694
Creditors:amounts payable after more
thanoneyear
Funds 7.01J46 6q-6e4
Unrestricted fund
General purposes 302,027 290,386
Restrictedfund
Building fund 399,719 357.308
7!7J46 641.694

2022 2021
3 Administration f, f.
Printing,stationery, advertisingand postage 7,837 175
Telephones 69s 488
Computer softwareandintemetcharges 349 765
Other 10.454 8.360
19315 9J88
4 Direct Charitable Expenditure
Ministry 30,451 21,491
Gifts l,ggg 7,470
Youthandchildren'swork 1,659 274
Premises 5,147 8,974
Ministryresources 3,947 5.479
43203 _43,688
AccountancyandProfessionalServices 679 660
Depreciation 767 851
Mortgage Interest 32 32
1.478 l=ta

tr'reehold tr'reehold
Landand
Buildings
f
Equipment
f
Total
f
7 Tangible fixedassets
Cost
31'tMarch2021 627,879 10,216 638,095
Additions 10,108 10,108
Disposals
3l"tMarch2022 637587 10216 648',[6
Depreciation
3l'tMarch2021 2,552 2,552
Chargefortheyear 767 767
EliminatedonDisposal
31'tMarch2021
- 331q 33lq
Net bookamount
31*March2022 637587 6,8q1 644.884
31'tMarch2021 621.879 7.664 635.543
2022
f,
2021f
8 Debtors
Amounts fallingduewithinoneyear
Trade Debtors 49
Prepayments andaccrued income 3,042 4.607
3,042 4-655
9 Creditors:amountsfallingduewithinoneyear
Accrued 685 660
Creditorsanddeferred income 657 19.107
7,342 19J57